Is Model N (NYSE:MODN) Using Debt Sensibly?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says 'The biggest investment risk is not the volatility of prices, but whether you will suffer a permanent loss of capital.' So it seems the smart money knows that debt - which is usually involved in bankruptcies - is a very important factor, when you assess how risky a company is. We note that Model N, Inc. (NYSE:MODN) does have debt on its balance sheet. But the real question is whether this debt is making the company risky.

Advertisement

Why Does Debt Bring Risk?

Debt assists a business until the business has trouble paying it off, either with new capital or with free cash flow. In the worst case scenario, a company can go bankrupt if it cannot pay its creditors. However, a more usual (but still expensive) situation is where a company must dilute shareholders at a cheap share price simply to get debt under control. Of course, debt can be an important tool in businesses, particularly capital heavy businesses. The first thing to do when considering how much debt a business uses is to look at its cash and debt together.

Check out our latest analysis for Model N

How Much Debt Does Model N Carry?

The image below, which you can click on for greater detail, shows that at September 2022 Model N had debt of US$135.4m, up from US$124.3m in one year. But it also has US$193.5m in cash to offset that, meaning it has US$58.1m net cash.

debt-equity-history-analysis
NYSE:MODN Debt to Equity History January 13th 2023

How Healthy Is Model N's Balance Sheet?

We can see from the most recent balance sheet that Model N had liabilities of US$106.9m falling due within a year, and liabilities of US$150.7m due beyond that. Offsetting these obligations, it had cash of US$193.5m as well as receivables valued at US$49.1m due within 12 months. So it has liabilities totalling US$15.0m more than its cash and near-term receivables, combined.

This state of affairs indicates that Model N's balance sheet looks quite solid, as its total liabilities are just about equal to its liquid assets. So while it's hard to imagine that the US$1.58b company is struggling for cash, we still think it's worth monitoring its balance sheet. While it does have liabilities worth noting, Model N also has more cash than debt, so we're pretty confident it can manage its debt safely. There's no doubt that we learn most about debt from the balance sheet. But ultimately the future profitability of the business will decide if Model N can strengthen its balance sheet over time. So if you're focused on the future you can check out this free report showing analyst profit forecasts.

In the last year Model N wasn't profitable at an EBIT level, but managed to grow its revenue by 13%, to US$219m. We usually like to see faster growth from unprofitable companies, but each to their own.

So How Risky Is Model N?

While Model N lost money on an earnings before interest and tax (EBIT) level, it actually generated positive free cash flow US$24m. So although it is loss-making, it doesn't seem to have too much near-term balance sheet risk, keeping in mind the net cash. Until we see some positive EBIT, we're a bit cautious of the stock, not least because of the rather modest revenue growth. There's no doubt that we learn most about debt from the balance sheet. But ultimately, every company can contain risks that exist outside of the balance sheet. For instance, we've identified 3 warning signs for Model N that you should be aware of.

When all is said and done, sometimes its easier to focus on companies that don't even need debt. Readers can access a list of growth stocks with zero net debt 100% free, right now.

New: Manage All Your Stock Portfolios in One Place

We've created the ultimate portfolio companion for stock investors, and it's free.

• Connect an unlimited number of Portfolios and see your total in one currency
• Be alerted to new Warning Signs or Risks via email or mobile
• Track the Fair Value of your stocks

Try a Demo Portfolio for Free

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

M
mitchell_lawler
mitchell_lawler

A lot of companies don't have a moat, they have customers too busy to switch. AI agents could change that.

149
L
LeverageIsLovely

Meta built an agent that saves you time so you can spend it on Meta.

s
sarah_c5otv

It can only change a little. Adopting AI agents will in itself be a HUGE friction for many.

Andrew Legget

Are social media stocks the new Big Tobacco?

Are social media stocks the new Big Tobacco? cover
Greater regulatory scrutiny is catching up with digital platforms, posing a rising risk for social media stocks. But as Big Tobacco discovered, that's not always a bad outcome for shareholders.
14

About NYSE:MODN

Model N

Provides cloud revenue management solutions for life sciences and high-tech companies in the United States and internationally.

High growth potential with adequate balance sheet.

Advertisement

Weekly Picks

CE
Ceazar
SPAI logo
Ceazar on Sparc AI ·

When GPS fails: this small cap is fixing a $54B drone problem

Fair Value:CA$5.2537.3% undervalued
198 users have followed this narrative
0 users have commented on this narrative
30 users have liked this narrative
CO
composite32
Emerging Author
AROC logo
composite32 on Archrock ·

AI Needs Power. Power Needs Gas. Gas Needs Compression: The Archrock Investment Thesis

Fair Value:US$44.8830.8% undervalued
21 users have followed this narrative
1 users have commented on this narrative
2 users have liked this narrative
JO
John_Eric
Emerging Author
AEIS logo
John_Eric on Advanced Energy Industries ·

AEIS Is Firing on Every Cylinder. My Problem Is the Safety Factor.

Fair Value:US$567.8655.6% undervalued
13 users have followed this narrative
0 users have commented on this narrative
7 users have liked this narrative
IS
LRCX logo
isidrohg on Lam Research ·

The Memory Shortage Is Lam's Order Book — Whether It Persists Or Resolves

Fair Value:US$423.8536.5% undervalued
19 users have followed this narrative
0 users have commented on this narrative
6 users have liked this narrative

Updated Narratives

LU
LunaRodas
ALMU logo
LunaRodas on Aeluma ·

ALMU | Aeluma, Inc.: What They Said vs. What They Did

Fair Value:US$7.6475.8% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
RE
RedCandleRx
APP logo
RedCandleRx on AppLovin ·

Why the Market Still Misprices AppLovin as Just a Gaming Network

Fair Value:US$50735.6% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
BR
Brunhilde_Wagner
CPRT logo
Brunhilde_Wagner on Copart ·

Compounder to Cash Generator in Real Time

Fair Value:US$2523.3% overvalued
2 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$302.8329.4% undervalued
1461 users have followed this narrative
8 users have commented on this narrative
35 users have liked this narrative
AN
AnalystConsensusTarget
GOOGL logo
AnalystConsensusTarget on Alphabet ·

GOOGL: AI Platform Expansion And Cloud Demand Will Support Durable Performance Amid Competitive Pressures

Fair Value:US$427.8919.9% undervalued
1635 users have followed this narrative
0 users have commented on this narrative
19 users have liked this narrative
AN
AnalystConsensusTarget
AMZN logo
AnalystConsensusTarget on Amazon.com ·

AMZN: Acceleration In Cloud And AI Will Drive Margin Expansion Ahead

Fair Value:US$32724.8% undervalued
1647 users have followed this narrative
1 users have commented on this narrative
16 users have liked this narrative

Trending Discussion

AN
TPG0 logo
anthony_x0j2w on Platform Group SE KGaA ·

Hello,(I am a shareholder).I spent the summer investigating in whatever I was able to find in the press, the trustee, or legal, and comparing it to FS Benner's declaration/transcripts:press: MM has a tendancy to use facts, modify them and turn them the way they want: 100% of their claims against TPG0 is traçable factually, 80% is flawed and interpreted. Example are numerous: 11M loans banks to be paid seems right, but it has not been an issue at all, it has been paid in full. (and it happens all the time in every business...); the previous HR becoming a financial director in the article herself being attacked by TPG on the legal side; the wrong address of curator (if truly announced by TPG).Trustee: according to my research (which can be incomplete) no communication to the Nordic trustee (hereby, bond holders) has been done on a, indebtedness (late payment) > 1M€, which is their obligation by contract (clause 14.d - https://corporate.the-platform-group.com/bond/) => this is a sign of a huge lie and fraud, or the sign that there is no indebtedness > 1M€ over the whole TPG group.Legal: still awaiting for an answer, probable that I won't get it.VALUATIONYou can spent hours working the fundamentals, if they're flawed...the thesis falls.Anyway, I always substracts the badwill (that I consider non-current - you have it in the CFS) & non-controlling interests from my valuation:Earnings ~22MFCF ~40M€The financial statements are not the issue here, we are more on an cheap option on the sincerity of the accounts that a real valuation. Unfortunately, these are unverifiable elements, hence the low price./!\ Careful:the accounts are consolidated and skip the subsidiaries issues...Careful with the business model: TPG0 is a financial holding that acquire subsidiaries, hold the debt, and has no operations. 100% of the Cash Flow comes from subs' dividends => it is a risk here, more a plumber risk than an operational one, but nevertheless...The auditor is too small, and managed by the same firm than before, with 140K€/year commission => it's too low, nobody external really reviewed what Benner and his team are doing internallycapital increase do not go through the CFS, but through change in equity AND equity in the BSIf the equity stays low too long, the WACC increase will be unbearable (I have a 30% global, with a 118% on equity): diluting is expensive => TPG machine can stay broken for a while.Most of the people I talk with never saw this, while this is ESSENTIAL to Benner's business model.SEVERAL EVENTS THAT COULD CHANGE:AEP is being audited by KPMG: if Benner plays the "we will propose KPMG to our shareholders BEOY", this can increase the trust in him significantly/KPMG (or other) to validate the 2026 IFRS accounts & having a word on HGB's: though still consolidated, at least we'll know...AEP being eventually acquired: while it carries a high integration risk due to its size, they talked about it so many times, that trust goes with it.Without this combination of event, the equity is doomed to stay at this level, IMO.Do not forget to also follow the bond: with TPG's announced safe harbor plan for buyback (25% of daily exchange), it is also interesting to check this illiquid and retail market: https://live.deutsche-boerse.com/bond/no0013256834-the-platform-group-ag-8-875-24-28?mic=XFRA

1
|
0