Vertex Energy, Inc.

OTCPK:VTNR.Q Stock Report

Market Cap: US$9.4k

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Vertex Energy Dividends and Buybacks

Dividend criteria checks 0/6

Vertex Energy does not have a record of paying a dividend.

Key information

n/a

Dividend yield

-3,261.7%

Buyback Yield

Total Shareholder Yield-3,261.7%
Future Dividend Yield0%
Dividend Growthn/a
Next dividend pay daten/a
Ex dividend daten/a
Dividend per sharen/a
Payout ration/a

Recent dividend and buyback updates

No updates

Recent updates

Analysis Article Dec 19

Investors Holding Back On Vertex Energy, Inc. (NASDAQ:VTNR)

You may think that with a price-to-sales (or "P/S") ratio of 0.1x Vertex Energy, Inc. ( NASDAQ:VTNR ) is a stock worth...
Analysis Article Oct 27

Is Vertex Energy (NASDAQ:VTNR) Using Too Much Debt?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Aug 09

Market Cool On Vertex Energy, Inc.'s (NASDAQ:VTNR) Revenues Pushing Shares 26% Lower

The Vertex Energy, Inc. ( NASDAQ:VTNR ) share price has fared very poorly over the last month, falling by a substantial...
Analysis Article Jun 17

We Think Vertex Energy (NASDAQ:VTNR) Is Taking Some Risk With Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
Analysis Article Feb 15

Is Vertex Energy (NASDAQ:VTNR) Using Too Much Debt?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Seeking Alpha Oct 11

Vertex Should Improve After Awful Q2, Given Valuation Support

Summary There are a lot of reasons to be skeptical on Vertex after a dire Q2 showing. However, these are basically commodity refining assets and I think a $16/share valuation is fair (range $5/share-$55/share). There is some downside in the worst case with more management issues or very tight spreads, but equally it seems that the shares could broadly double without heroic assumptions. RBOB spread futures and limited new supply suggest that U.S. refiners may enjoy comfortable margins for some time. The market doesn't seem to want to believe this, but the evidence is there. Vertex (VTNR) is a hated company. Q2 results were an almost unmitigated disaster. The CEO has sold stock. The company ultimately gave up perhaps $90M of value with its hedging strategy. They reduced Q3 guidance last month. Short interest is running at over 30%. However, in valuation terms there may be an opportunity for those willing to bear various risks and management's credibility issues. Q2 results were so bad, that Q3 results may offer some signs of encouragement and the company's renewable diesel plans could be a source of further upside in 2023. Importantly, crack spread futures do suggest that the company may be able to maintain an attractive profit stream into 2025 and beyond. It's worth jumping to the valuation first as that underpins the investment case. Valuation Asset Value Notes Value of Mobile refinery $1,243M 10 x $125M net income (normalized $10/barrel margin with $4/barrel of costs), 95% utilization, 20% tax rate Super-normal refinery profits in Q3 and Q4 $65M estimate $33M in Q3 (inc. +$13M inventory gain) and $48M in Q4 (hedges roll off) (after tax) Legacy Assets $140M Value of Safety-Kleen prospective purchase Biodiesel Conversion $153M 14,000 bpd, $0.75/gallon, 95% utilization Current net debt less offsetting inventory -$98M debt including inventory financing less $201M inventory and $98M cash Remaining capex to complete biodiesel plant -$120M estimated cost Assuming working capital spend to ramp up biodiesel plant -$50M rough estimate Resulting equity value $1,549 sum of the above Benefit for convertible debt conversion $1,594 +$45M net value of converts Resulting valuation per share (inc. convertible dilution) $16.30 97.8M shares outstanding (inc. convertible dilution) Range of Sensitivities on Mobile Refinery Since the refinery matters so much, here are some sensitivities to the multiple and spreads (all values assumed convertibles are dilutive, which is punitive at prices below $15/share) 5x PE 10x PE 15x PE $5 spread barrel ($4 costs) $4.65 $5.71 $6.77 $10 spread/barrel ($4 costs) $9.95 $16.31 $22.67 $20 spread/barrel ($4 costs) $20.55 $37.51 $54.47 Thus, downside is clearly possible if spreads do revert to long-term averages or worse. Still, the futures market and the trends in terms of lack of new capacity and the disrupted European energy market suggest profits may stay high for a few years. If not, where is the incremental capacity that would typically bring down prices? Q2 Results Were Awful To say Vertex Energy's Q2 results were a train wreck would be unfair to train wrecks. The company reassuringly guided to robust results after the transformational acquisition of Shell's (SHEL) refinery, then management (the CEO and a director) sold material amounts of stock, then results were well below guidance. Management lost money on hedges and spreads. All this against a less attractive version of the crack spread (2/1/1 vs. 3/2/1). Crack Spreads Remain Favorable The main asset on my valuation numbers above is the Shell refinery. Yes, the company has legacy assets and a conversion project, but the refinery is the main variable driving my valuation numbers. It is therefore important that RBOB crack spread futures are trading in a $13-$27 range (per barrel) through to 2025, with the fluctuations mainly due to seasonality. Note that these spreads have limited correlated to Mobile's spreads (given diesel, jet fuel production etc.), but they give an indication of market direction.

Stability and Growth of Payments

Fetching dividends data

Stable Dividend: Insufficient data to determine if VTNR.Q's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if VTNR.Q's dividend payments have been increasing.


Dividend Yield vs Market

Vertex Energy Dividend Yield vs Market
How does VTNR.Q dividend yield compare to the market?
SegmentDividend Yield
Company (VTNR.Q)n/a
Market Bottom 25% (US)1.4%
Market Top 25% (US)4.2%
Industry Average (Oil and Gas)3.4%
Analyst forecast (VTNR.Q) (up to 3 years)0%

Notable Dividend: Unable to evaluate VTNR.Q's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate VTNR.Q's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Earnings Payout to Shareholders

Earnings Coverage: Insufficient data to calculate VTNR.Q's payout ratio to determine if its dividend payments are covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: Unable to calculate sustainability of dividends as VTNR.Q has not reported any payouts.


Discover strong dividend paying companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 09:25
End of Day Share Price 2025/01/21 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vertex Energy, Inc. is covered by 6 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Amit DayalH.C. Wainwright & Co.
Scott LevineImperial Capital
Donovan SchaferNorthland Capital Markets