Vertex Energy, Inc.

OTCPK:VTNR.Q Stock Report

Market Cap: US$9.4k

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Vertex Energy Past Earnings Performance

Past criteria checks 0/6

Vertex Energy's earnings have been declining at an average annual rate of -41.7%, while the Oil and Gas industry saw earnings growing at 40.4% annually. Revenues have been growing at an average rate of 64.1% per year.

Key information

-41.67%

Earnings growth rate

-23.22%

EPS growth rate

Oil and Gas Industry Growth33.67%
Revenue growth rate64.08%
Return on equity-89.96%
Net Margin-3.63%
Last Earnings Update30 Jun 2024

Recent past performance updates

Recent updates

Analysis Article Dec 19

Investors Holding Back On Vertex Energy, Inc. (NASDAQ:VTNR)

You may think that with a price-to-sales (or "P/S") ratio of 0.1x Vertex Energy, Inc. ( NASDAQ:VTNR ) is a stock worth...
Analysis Article Oct 27

Is Vertex Energy (NASDAQ:VTNR) Using Too Much Debt?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Aug 09

Market Cool On Vertex Energy, Inc.'s (NASDAQ:VTNR) Revenues Pushing Shares 26% Lower

The Vertex Energy, Inc. ( NASDAQ:VTNR ) share price has fared very poorly over the last month, falling by a substantial...
Analysis Article Jun 17

We Think Vertex Energy (NASDAQ:VTNR) Is Taking Some Risk With Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
Analysis Article Feb 15

Is Vertex Energy (NASDAQ:VTNR) Using Too Much Debt?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Seeking Alpha Oct 11

Vertex Should Improve After Awful Q2, Given Valuation Support

Summary There are a lot of reasons to be skeptical on Vertex after a dire Q2 showing. However, these are basically commodity refining assets and I think a $16/share valuation is fair (range $5/share-$55/share). There is some downside in the worst case with more management issues or very tight spreads, but equally it seems that the shares could broadly double without heroic assumptions. RBOB spread futures and limited new supply suggest that U.S. refiners may enjoy comfortable margins for some time. The market doesn't seem to want to believe this, but the evidence is there. Vertex (VTNR) is a hated company. Q2 results were an almost unmitigated disaster. The CEO has sold stock. The company ultimately gave up perhaps $90M of value with its hedging strategy. They reduced Q3 guidance last month. Short interest is running at over 30%. However, in valuation terms there may be an opportunity for those willing to bear various risks and management's credibility issues. Q2 results were so bad, that Q3 results may offer some signs of encouragement and the company's renewable diesel plans could be a source of further upside in 2023. Importantly, crack spread futures do suggest that the company may be able to maintain an attractive profit stream into 2025 and beyond. It's worth jumping to the valuation first as that underpins the investment case. Valuation Asset Value Notes Value of Mobile refinery $1,243M 10 x $125M net income (normalized $10/barrel margin with $4/barrel of costs), 95% utilization, 20% tax rate Super-normal refinery profits in Q3 and Q4 $65M estimate $33M in Q3 (inc. +$13M inventory gain) and $48M in Q4 (hedges roll off) (after tax) Legacy Assets $140M Value of Safety-Kleen prospective purchase Biodiesel Conversion $153M 14,000 bpd, $0.75/gallon, 95% utilization Current net debt less offsetting inventory -$98M debt including inventory financing less $201M inventory and $98M cash Remaining capex to complete biodiesel plant -$120M estimated cost Assuming working capital spend to ramp up biodiesel plant -$50M rough estimate Resulting equity value $1,549 sum of the above Benefit for convertible debt conversion $1,594 +$45M net value of converts Resulting valuation per share (inc. convertible dilution) $16.30 97.8M shares outstanding (inc. convertible dilution) Range of Sensitivities on Mobile Refinery Since the refinery matters so much, here are some sensitivities to the multiple and spreads (all values assumed convertibles are dilutive, which is punitive at prices below $15/share) 5x PE 10x PE 15x PE $5 spread barrel ($4 costs) $4.65 $5.71 $6.77 $10 spread/barrel ($4 costs) $9.95 $16.31 $22.67 $20 spread/barrel ($4 costs) $20.55 $37.51 $54.47 Thus, downside is clearly possible if spreads do revert to long-term averages or worse. Still, the futures market and the trends in terms of lack of new capacity and the disrupted European energy market suggest profits may stay high for a few years. If not, where is the incremental capacity that would typically bring down prices? Q2 Results Were Awful To say Vertex Energy's Q2 results were a train wreck would be unfair to train wrecks. The company reassuringly guided to robust results after the transformational acquisition of Shell's (SHEL) refinery, then management (the CEO and a director) sold material amounts of stock, then results were well below guidance. Management lost money on hedges and spreads. All this against a less attractive version of the crack spread (2/1/1 vs. 3/2/1). Crack Spreads Remain Favorable The main asset on my valuation numbers above is the Shell refinery. Yes, the company has legacy assets and a conversion project, but the refinery is the main variable driving my valuation numbers. It is therefore important that RBOB crack spread futures are trading in a $13-$27 range (per barrel) through to 2025, with the fluctuations mainly due to seasonality. Note that these spreads have limited correlated to Mobile's spreads (given diesel, jet fuel production etc.), but they give an indication of market direction.

Revenue & Expenses Breakdown

How Vertex Energy makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:VTNR.Q Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 243,197-1161610
31 Mar 243,181-1471660
31 Dec 233,177-1261690
30 Sep 233,323-161650
30 Jun 233,114-181590
31 Mar 233,408-61580
31 Dec 222,792-171280
30 Sep 221,973-74990
30 Jun 221,215-85700
31 Mar 22257-32400
31 Dec 21208-27310
30 Sep 21164-22240
30 Jun 21130-31170
31 Mar 2136-1940
31 Dec 20104-32200
30 Sep 2073-20130
30 Jun 2095-21170
31 Mar 20160-15260
31 Dec 1918-1270
30 Sep 19163-13230
30 Jun 19175-13220
31 Mar 19179-11210
31 Dec 18181-8220
30 Sep 18180-8220
30 Jun 18162-7220
31 Mar 18152-11220
31 Dec 17145-12220
30 Sep 17135-17210
30 Jun 17131-14210
31 Mar 17119-17200
31 Dec 1698-16200
30 Sep 1688-13200
30 Jun 1699-15210
31 Mar 16123-9220
31 Dec 15147-24250
30 Sep 15189-32270
30 Jun 15226-31260
31 Mar 15249-23240
31 Dec 14259-6190
30 Sep 142439160
30 Jun 1421313140
31 Mar 141768130

Quality Earnings: VTNR.Q is currently unprofitable.

Growing Profit Margin: VTNR.Q is currently unprofitable.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: VTNR.Q is unprofitable, and losses have increased over the past 5 years at a rate of 41.7% per year.

Accelerating Growth: Unable to compare VTNR.Q's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: VTNR.Q is unprofitable, making it difficult to compare its past year earnings growth to the Oil and Gas industry (-14.7%).


Return on Equity

High ROE: VTNR.Q has a negative Return on Equity (-89.96%), as it is currently unprofitable.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/23 12:39
End of Day Share Price 2025/01/21 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vertex Energy, Inc. is covered by 6 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Amit DayalH.C. Wainwright & Co.
Scott LevineImperial Capital
Donovan SchaferNorthland Capital Markets