Crestwood Equity Partners Valuation
Is CEQP undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CEQP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CEQP ($28.26) is trading below our estimate of fair value ($66.97)
Significantly Below Fair Value: CEQP is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CEQP?
Key metric: As CEQP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CEQP's PE Ratio? | |
|---|---|
| PE Ratio | 21.8x |
| Earnings | US$136.30m |
| Market Cap | US$2.97b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.5x |
| Enterprise Value/EBITDA | 10.6x |
| PEG Ratio | 1x |
Price to Earnings Ratio vs Peers
How does CEQP's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 6.8x | ||
STNG Scorpio Tankers | 3.6x | -26.3% | US$2.6b |
NFE New Fortress Energy | 12x | 83.0% | US$2.3b |
FRO Frontline | 7.4x | 7.4% | US$4.3b |
INSW International Seaways | 4.1x | -10.6% | US$2.1b |
CEQP Crestwood Equity Partners | 21.8x | 20.8% | US$3.0b |
Price-To-Earnings vs Peers: CEQP is expensive based on its Price-To-Earnings Ratio (21.8x) compared to the peer average (8.5x).
Price to Earnings Ratio vs Industry
How does CEQP's PE Ratio compare vs other companies in the US Oil and Gas Industry?
Price-To-Earnings vs Industry: CEQP is expensive based on its Price-To-Earnings Ratio (21.8x) compared to the US Oil and Gas industry average (7.6x).
Price to Earnings Ratio vs Fair Ratio
What is CEQP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 21.8x |
| Fair PE Ratio | 15.2x |
Price-To-Earnings vs Fair Ratio: CEQP is expensive based on its Price-To-Earnings Ratio (21.8x) compared to the estimated Fair Price-To-Earnings Ratio (15.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Nov ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Oct ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Sep ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Aug ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Jul ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Jun ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| May ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Apr ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Mar ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Feb ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Jan ’25 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Dec ’24 | n/a | US$28.83 0% | 5.1% | US$32.00 | US$28.00 | n/a | 6 |
| Nov ’24 | US$27.08 | US$28.71 +6.0% | 4.8% | US$32.00 | US$28.00 | n/a | 7 |
| Oct ’24 | US$29.25 | US$28.25 -3.4% | 5.8% | US$32.00 | US$26.00 | n/a | 8 |
| Sep ’24 | US$28.90 | US$28.25 -2.2% | 5.8% | US$32.00 | US$26.00 | n/a | 8 |
| Aug ’24 | US$27.50 | US$29.80 +8.4% | 6.3% | US$32.00 | US$26.00 | n/a | 10 |
| Jul ’24 | US$26.48 | US$29.80 +12.5% | 6.7% | US$32.00 | US$25.00 | n/a | 10 |
| Jun ’24 | US$25.29 | US$29.80 +17.8% | 6.7% | US$32.00 | US$25.00 | n/a | 10 |
| May ’24 | US$24.46 | US$30.10 +23.1% | 6.6% | US$32.00 | US$25.00 | n/a | 10 |
| Apr ’24 | US$24.93 | US$29.90 +19.9% | 6.9% | US$32.00 | US$25.00 | n/a | 10 |
| Mar ’24 | US$24.84 | US$31.50 +26.8% | 6.2% | US$35.00 | US$29.00 | n/a | 10 |
| Feb ’24 | US$26.90 | US$32.22 +19.8% | 7.3% | US$36.00 | US$29.00 | n/a | 9 |
| Jan ’24 | US$26.19 | US$34.67 +32.4% | 3.0% | US$36.00 | US$32.00 | n/a | 9 |
| Dec ’23 | US$29.34 | US$35.00 +19.3% | 1.4% | US$36.00 | US$34.00 | n/a | 8 |
| Nov ’23 | US$30.91 | US$35.63 +15.3% | 3.4% | US$38.00 | US$34.00 | US$27.08 | 8 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
DorianG
US$1.2b
Engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide.
LPG
US$27.55
7D
0.07%
1Y
-26.3%
ProPetro Holding
US$809.0m
Operates as an integrated oilfield services company.
PUMP
US$7.80
7D
-2.0%
1Y
-14.4%
TotalEnergies
€130.3b
A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.
TTFN.F
€59.84
7D
-3.6%
1Y
-8.9%