Delek Logistics Partners Valuation
Is DKL undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of DKL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: DKL ($40) is trading below our estimate of fair value ($165.08)
Significantly Below Fair Value: DKL is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for DKL?
Key metric: As DKL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is DKL's PE Ratio? | |
|---|---|
| PE Ratio | 15.9x |
| Earnings | US$129.53m |
| Market Cap | US$2.06b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4.1x |
| Enterprise Value/EBITDA | 12.4x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does DKL's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 12.4x | ||
GLP Global Partners | 15.8x | -12.7% | US$1.8b |
NFE New Fortress Energy | 13x | 8.4% | US$2.5b |
HEP Holly Energy Partners | 10.8x | 10.1% | US$2.6b |
DHT DHT Holdings | 10.2x | 27.7% | US$1.7b |
DKL Delek Logistics Partners | 15.9x | 19.1% | US$2.1b |
Price-To-Earnings vs Peers: DKL is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (12.4x).
Price to Earnings Ratio vs Industry
How does DKL's PE Ratio compare vs other companies in the US Oil and Gas Industry?
Price-To-Earnings vs Industry: DKL is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the US Oil and Gas industry average (11.6x).
Price to Earnings Ratio vs Fair Ratio
What is DKL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15.9x |
| Fair PE Ratio | 12.5x |
Price-To-Earnings vs Fair Ratio: DKL is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (12.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$40.00 | US$44.00 +10.0% | 11.5% | US$50.00 | US$36.00 | n/a | 4 |
| Nov ’25 | US$38.97 | US$43.00 +10.3% | 9.4% | US$46.00 | US$36.00 | n/a | 4 |
| Oct ’25 | US$43.80 | US$45.33 +3.5% | 1.0% | US$46.00 | US$45.00 | n/a | 3 |
| Sep ’25 | US$41.29 | US$45.33 +9.8% | 1.0% | US$46.00 | US$45.00 | n/a | 3 |
| Aug ’25 | US$40.77 | US$45.00 +10.4% | 1.8% | US$46.00 | US$44.00 | n/a | 3 |
| Jul ’25 | US$40.44 | US$45.00 +11.3% | 1.8% | US$46.00 | US$44.00 | n/a | 3 |
| Jun ’25 | US$39.62 | US$45.00 +13.6% | 1.8% | US$46.00 | US$44.00 | n/a | 3 |
| May ’25 | US$39.75 | US$45.00 +13.2% | 1.8% | US$46.00 | US$44.00 | n/a | 3 |
| Apr ’25 | US$40.65 | US$44.50 +9.5% | 1.1% | US$45.00 | US$44.00 | n/a | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Calfrac Well Services
CA$344.9m
Provides specialized oilfield services in Canada, the United States, and Argentina.
CFWF.F
CA$2.89
7D
5.5%
1Y
-13.8%
Aker BP
NOK 146.6b
Explores for, develops, and produces oil and gas on the Norwegian Continental Shelf.
AKRB.F
NOK 21.57
7D
1.6%
1Y
-26.3%
Murphy Oil
US$4.9b
Operates as an oil and gas exploration and production company in the United States, Canada, and internationally.
MUR
US$33.40
7D
2.8%
1Y
-22.4%