Navient Valuation
Is NAVI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NAVI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NAVI ($15.37) is trading below our estimate of fair value ($20.31)
Significantly Below Fair Value: NAVI is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NAVI?
Key metric: As NAVI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is NAVI's PE Ratio? | |
|---|---|
| PE Ratio | 20.9x |
| Earnings | US$79.00m |
| Market Cap | US$1.60b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 0.6x |
Price to Earnings Ratio vs Peers
How does NAVI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.4x | ||
PRG PROG Holdings | 12.4x | -0.2% | US$1.9b |
LC LendingClub | 36.3x | 52.7% | US$1.8b |
FINV FinVolution Group | 5.2x | 11.7% | US$1.6b |
PRAA PRA Group | 19.7x | 42.0% | US$823.2m |
NAVI Navient | 20.9x | 34.4% | US$1.6b |
Price-To-Earnings vs Peers: NAVI is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the peer average (18.4x).
Price to Earnings Ratio vs Industry
How does NAVI's PE Ratio compare vs other companies in the US Consumer Finance Industry?
Price-To-Earnings vs Industry: NAVI is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the US Consumer Finance industry average (12.1x).
Price to Earnings Ratio vs Fair Ratio
What is NAVI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 20.9x |
| Fair PE Ratio | 20.5x |
Price-To-Earnings vs Fair Ratio: NAVI is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the estimated Fair Price-To-Earnings Ratio (20.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$15.37 | US$14.72 -4.2% | 11.7% | US$17.00 | US$11.00 | n/a | 9 |
| Nov ’25 | US$13.99 | US$14.72 +5.2% | 11.7% | US$17.00 | US$11.00 | n/a | 9 |
| Oct ’25 | US$15.22 | US$14.67 -3.6% | 12.9% | US$17.00 | US$10.00 | n/a | 9 |
| Sep ’25 | US$16.93 | US$14.25 -15.8% | 13.0% | US$16.00 | US$10.00 | n/a | 8 |
| Aug ’25 | US$15.79 | US$14.25 -9.8% | 13.0% | US$16.00 | US$10.00 | n/a | 8 |
| Jul ’25 | US$14.23 | US$14.88 +4.5% | 12.8% | US$17.00 | US$11.00 | n/a | 8 |
| Jun ’25 | US$15.07 | US$14.88 -1.3% | 12.8% | US$17.00 | US$11.00 | n/a | 8 |
| May ’25 | US$15.42 | US$14.88 -3.5% | 12.8% | US$17.00 | US$11.00 | n/a | 8 |
| Apr ’25 | US$17.03 | US$16.25 -4.6% | 14.0% | US$20.00 | US$13.00 | n/a | 8 |
| Mar ’25 | US$16.46 | US$16.44 -0.09% | 13.5% | US$20.00 | US$13.00 | n/a | 9 |
| Feb ’25 | US$16.45 | US$16.90 +2.7% | 12.0% | US$20.00 | US$13.00 | n/a | 10 |
| Jan ’25 | US$18.62 | US$17.44 -6.3% | 6.7% | US$20.00 | US$16.00 | n/a | 9 |
| Dec ’24 | US$17.70 | US$17.33 -2.1% | 6.7% | US$20.00 | US$16.00 | n/a | 9 |
| Nov ’24 | US$15.91 | US$18.33 +15.2% | 10.0% | US$22.00 | US$16.00 | US$13.99 | 9 |
| Oct ’24 | US$17.22 | US$19.56 +13.6% | 6.2% | US$22.00 | US$18.00 | US$15.22 | 8 |
| Sep ’24 | US$18.16 | US$19.56 +7.7% | 6.2% | US$22.00 | US$18.00 | US$16.93 | 8 |
| Aug ’24 | US$18.87 | US$19.56 +3.7% | 6.2% | US$22.00 | US$18.00 | US$15.79 | 8 |
| Jul ’24 | US$18.58 | US$18.38 -1.1% | 10.5% | US$22.00 | US$16.00 | US$14.23 | 8 |
| Jun ’24 | US$15.60 | US$18.17 +16.5% | 10.5% | US$22.00 | US$16.00 | US$15.07 | 9 |
| May ’24 | US$16.32 | US$18.25 +11.8% | 10.0% | US$22.00 | US$16.00 | US$15.42 | 10 |
| Apr ’24 | US$15.99 | US$18.55 +16.0% | 10.8% | US$22.00 | US$14.00 | US$17.03 | 10 |
| Mar ’24 | US$18.03 | US$18.55 +2.9% | 10.8% | US$22.00 | US$14.00 | US$16.46 | 10 |
| Feb ’24 | US$19.12 | US$18.55 -3.0% | 10.8% | US$22.00 | US$14.00 | US$16.45 | 10 |
| Jan ’24 | US$16.45 | US$15.85 -3.6% | 8.5% | US$18.00 | US$14.00 | US$18.62 | 10 |
| Dec ’23 | US$17.00 | US$15.85 -6.8% | 8.5% | US$18.00 | US$14.00 | US$17.70 | 10 |
| Nov ’23 | US$15.13 | US$15.50 +2.4% | 10.8% | US$18.00 | US$12.50 | US$15.91 | 10 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
International Money Express
US$659.3m
Operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia.
IMXI
US$21.32
7D
2.2%
1Y
0.09%
VEF
SEK 2.2b
A venture capital firm specializing in early venture, emerging growth and growth capital investments.
VEFF.F
SEK 0.20
7D
0%
1Y
n/a
Federal Home Loan Mortgage
US$10.0b
Operates in the secondary mortgage market in the United States.
FMCC
US$3.10
7D
3.3%
1Y
384.4%