EZCORP Valuation
Is EZPW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of EZPW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: EZPW ($12.6) is trading above our estimate of fair value ($7.91)
Significantly Below Fair Value: EZPW is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for EZPW?
Key metric: As EZPW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is EZPW's PE Ratio? | |
|---|---|
| PE Ratio | 8.3x |
| Earnings | US$83.10m |
| Market Cap | US$686.26m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.9x |
| Enterprise Value/EBITDA | 7.4x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does EZPW's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.1x | ||
OPFI OppFi | 22.1x | 66.9% | US$656.1m |
LX LexinFintech Holdings | 5x | 31.1% | US$557.4m |
WRLD World Acceptance | 7.6x | -1.6% | US$641.0m |
YRD Yiren Digital | 1.7x | n/a | US$421.6m |
EZPW EZCORP | 8.3x | 10.3% | US$686.3m |
Price-To-Earnings vs Peers: EZPW is good value based on its Price-To-Earnings Ratio (8.3x) compared to the peer average (9.1x).
Price to Earnings Ratio vs Industry
How does EZPW's PE Ratio compare vs other companies in the US Consumer Finance Industry?
Price-To-Earnings vs Industry: EZPW is good value based on its Price-To-Earnings Ratio (8.3x) compared to the US Consumer Finance industry average (12.4x).
Price to Earnings Ratio vs Fair Ratio
What is EZPW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.3x |
| Fair PE Ratio | 13x |
Price-To-Earnings vs Fair Ratio: EZPW is good value based on its Price-To-Earnings Ratio (8.3x) compared to the estimated Fair Price-To-Earnings Ratio (13x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$12.60 | US$15.83 +25.7% | 14.7% | US$19.00 | US$13.50 | n/a | 3 |
| Nov ’25 | US$11.56 | US$17.00 +47.1% | 11.8% | US$19.00 | US$15.00 | n/a | 2 |
| Oct ’25 | US$11.23 | US$17.00 +51.4% | 11.8% | US$19.00 | US$15.00 | n/a | 2 |
| Sep ’25 | US$12.22 | US$17.00 +39.1% | 11.8% | US$19.00 | US$15.00 | n/a | 2 |
| Aug ’25 | US$10.49 | US$17.00 +62.1% | 11.8% | US$19.00 | US$15.00 | n/a | 2 |
| Jul ’25 | US$10.34 | US$15.50 +49.9% | 9.7% | US$17.00 | US$14.00 | n/a | 2 |
| Jun ’25 | US$10.49 | US$15.50 +47.8% | 9.7% | US$17.00 | US$14.00 | n/a | 2 |
| May ’25 | US$11.03 | US$16.00 +45.1% | 12.5% | US$18.00 | US$14.00 | n/a | 2 |
| Apr ’25 | US$11.11 | US$15.50 +39.5% | 9.7% | US$17.00 | US$14.00 | n/a | 2 |
| Mar ’25 | US$10.23 | US$15.50 +51.5% | 9.7% | US$17.00 | US$14.00 | n/a | 2 |
| Feb ’25 | US$9.59 | US$14.50 +51.2% | 3.4% | US$15.00 | US$14.00 | n/a | 2 |
| Jan ’25 | US$8.74 | US$14.50 +65.9% | 3.4% | US$15.00 | US$14.00 | n/a | 2 |
| Dec ’24 | US$8.38 | US$14.50 +73.0% | 3.4% | US$15.00 | US$14.00 | n/a | 2 |
| Nov ’24 | US$8.14 | US$14.50 +78.1% | 3.4% | US$15.00 | US$14.00 | US$11.56 | 2 |
| Oct ’24 | US$8.25 | US$13.67 +65.7% | 9.1% | US$15.00 | US$12.00 | US$11.23 | 3 |
| Sep ’24 | US$8.41 | US$13.67 +62.5% | 9.1% | US$15.00 | US$12.00 | US$12.22 | 3 |
| Aug ’24 | US$9.05 | US$13.67 +51.0% | 9.1% | US$15.00 | US$12.00 | US$10.49 | 3 |
| Jul ’24 | US$8.38 | US$13.67 +63.1% | 9.1% | US$15.00 | US$12.00 | US$10.34 | 3 |
| Jun ’24 | US$8.29 | US$13.67 +64.9% | 9.1% | US$15.00 | US$12.00 | US$10.49 | 3 |
| May ’24 | US$8.78 | US$13.33 +51.9% | 9.4% | US$15.00 | US$12.00 | US$11.03 | 3 |
| Apr ’24 | US$8.60 | US$13.33 +55.0% | 9.4% | US$15.00 | US$12.00 | US$11.11 | 3 |
| Mar ’24 | US$8.87 | US$13.33 +50.3% | 9.4% | US$15.00 | US$12.00 | US$10.23 | 3 |
| Feb ’24 | US$9.03 | US$13.00 +44.0% | 6.3% | US$14.00 | US$12.00 | US$9.59 | 3 |
| Jan ’24 | US$8.15 | US$12.33 +51.3% | 3.8% | US$13.00 | US$12.00 | US$8.74 | 3 |
| Dec ’23 | US$10.06 | US$12.33 +22.6% | 3.8% | US$13.00 | US$12.00 | US$8.38 | 3 |
| Nov ’23 | US$9.60 | US$11.67 +21.5% | 4.0% | US$12.00 | US$11.00 | US$8.14 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
International Money Express
US$659.3m
Operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia.
IMXI
US$21.32
7D
2.2%
1Y
0.09%
Federal Home Loan Mortgage
US$10.0b
Operates in the secondary mortgage market in the United States.
FMCC
US$3.10
7D
3.3%
1Y
384.4%
Investor
SEK 911.2b
A private equity firm specializing in mature, middle market, buyouts and growth capital investments.
IVSB.F
SEK 27.00
7D
2.9%
1Y
31.6%