G. Willi-Food International
- Home ›
- US ›
- Consumer Retailing
G. Willi-Food International Ltd. develops, imports, exports, markets, and distributes various food products worldwide. The last earnings update was 2 days ago. More info.
Add to Portfolio Compare Print
WILC Share Price and Events
7 Day Returns
1 Year Returns
WILC Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| G. Willi-Food International (WILC) | 4.5% | 15% | 17.9% | 33.9% | 152.4% | 47.4% |
| US Consumer Retailing | 1.1% | -1.3% | -2.2% | 12.8% | 26.5% | 31.1% |
| US Market | 1.6% | -1.7% | 2.1% | 2.6% | 38.5% | 41.4% |
1 Year Return vs Industry and Market
- WILC outperformed the Consumer Retailing industry which returned 12.8% over the past year.
- WILC outperformed the Market in United States of America which returned 2.6% over the past year.
Price Volatility
Related Companies
Sorry, no analysis for G. Willi-Food International's competitors could be found in our database.
Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
G. Willi-Food International
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for G. Willi-Food International.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Extrapolated from most recent financials. | See below |
| Discount Rate (Cost of Equity) | See below | 7.5% |
| Perpetual Growth Rate | 10-Year US Government Bond Rate | 2.7% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year US Govt Bond Rate | 2.7% |
| Equity Risk Premium | S&P Global | 6% |
| Consumer Retailing Unlevered Beta | Simply Wall St/ S&P Global | 0.47 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.47 (1 + (1- 23%) (0.46%)) |
0.646 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.8 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.8 * 5.96%) |
7.5% |
Discounted Cash Flow Calculation for NasdaqCM:WILC using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for G. Willi-Food International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (ILS, Millions) | Source |
Present Value Discounted (@ 7.5%) |
|
|---|---|---|---|
| 2019 | 8.21 | Est @ -62.88% | 7.64 |
| 2020 | 4.66 | Est @ -43.2% | 4.04 |
| 2021 | 3.29 | Est @ -29.42% | 2.65 |
| 2022 | 2.64 | Est @ -19.77% | 1.98 |
| 2023 | 2.30 | Est @ -13.02% | 1.60 |
| 2024 | 2.11 | Est @ -8.3% | 1.37 |
| 2025 | 2.00 | Est @ -4.99% | 1.21 |
| 2026 | 1.95 | Est @ -2.67% | 1.09 |
| 2027 | 1.93 | Est @ -1.05% | 1.01 |
| 2028 | 1.93 | Est @ 0.08% | 0.94 |
| Present value of next 10 years cash flows | ₪23.51 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= ₪1.93 × (1 + 2.73%) ÷ (7.5% – 2.73%) |
₪41.57 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= ₪41.57 ÷ (1 + 7.5%)10 |
₪20.17 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= ₪23.51 + ₪20.17 |
₪43.68 |
| Equity Value per Share (ILS) |
= Total value / Shares Outstanding
= ₪43.68 / 13.24 |
₪3.3 |
| Calculation | Result | |
|---|---|---|
| Exchange Rate | ILS/USD
(Reporting currency to currency of NasdaqCM:WILC) |
0.277 |
| Value per Share (USD) |
= Value per Share in ILS x Exchange Rate (ILS/USD)
= ₪3.3 x 0.277 |
$0.91 |
| Value per share (USD) | From above. | $0.91 |
| Current discount | Discount to share price of
$9.49
= -1 x ($9.49 - $0.91) / $0.91 |
-939.8% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
- The current share price of G. Willi-Food International is above its future cash flow value.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for G. Willi-Food International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
G. Willi-Food International's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2019-03-31) in ILS | ₪2.53 |
| NasdaqCM:WILC Share Price ** | NasdaqCM (2019-05-21) in USD | $9.49 |
| NasdaqCM:WILC Share Price converted to ILS reporting currency | Exchange rate (USD/ ILS) 3.615 | ₪34.31 |
| United States of America Consumer Retailing Industry PE Ratio | Median Figure of 22 Publicly-Listed Consumer Retailing Companies | 21.26x |
| United States of America Market PE Ratio | Median Figure of 3,087 Publicly-Listed Companies | 17.74x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of G. Willi-Food International.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = NasdaqCM:WILC Share Price ÷ EPS (both in ILS) = 34.31 ÷ 2.53 |
13.54x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- G. Willi-Food International is good value based on earnings compared to the US Consumer Retailing industry average.
- G. Willi-Food International is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does
G. Willi-Food International's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 13.54x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
13.9%per year |
| United States of America Consumer Retailing Industry PEG Ratio | Median Figure of 14 Publicly-Listed Consumer Retailing Companies | 2.89x |
| United States of America Market PEG Ratio | Median Figure of 2,123 Publicly-Listed Companies | 1.53x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for G. Willi-Food International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
G. Willi-Food International's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2019-03-31) in ILS | ₪34.50 |
| NasdaqCM:WILC Share Price * | NasdaqCM (2019-05-21) in USD | $9.49 |
| NasdaqCM:WILC Share Price converted to ILS reporting currency | Exchange rate (USD/ ILS) 3.615 | ₪34.31 |
| United States of America Consumer Retailing Industry PB Ratio | Median Figure of 30 Publicly-Listed Consumer Retailing Companies | 2.36x |
| United States of America Market PB Ratio | Median Figure of 5,202 Publicly-Listed Companies | 1.84x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = NasdaqCM:WILC Share Price ÷ Book Value per Share (both in ILS) = 34.31 ÷ 34.50 |
0.99x |
* Primary Listing of G. Willi-Food International.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- G. Willi-Food International is good value based on assets compared to the US Consumer Retailing industry average.
Value checks
We assess G. Willi-Food International's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check) G. Willi-Food International has a total score of 3/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
Future Performance
- No analysts cover G. Willi-Food International, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- G. Willi-Food International's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
- G. Willi-Food International's earnings growth is expected to exceed the United States of America market average.
- Unable to compare G. Willi-Food International's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| NasdaqCM:WILC Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | 13.9% |
| United States of America Consumer Retailing Industry Earnings Growth Rate | Market Cap Weighted Average | 5.5% |
| United States of America Consumer Retailing Industry Revenue Growth Rate | Market Cap Weighted Average | 3.9% |
| United States of America Market Earnings Growth Rate | Market Cap Weighted Average | 13.8% |
| United States of America Market Revenue Growth Rate | Market Cap Weighted Average | 7.3% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Date (Data in ILS Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2019-03-31 | 343 | 24 | 34 |
| 2018-12-31 | 338 | 27 | 25 |
| 2018-09-30 | 326 | 37 | 35 |
| 2018-06-30 | 324 | 62 | 33 |
| 2018-03-31 | 322 | 61 | 28 |
| 2017-12-31 | 312 | 14 | 25 |
| 2017-09-30 | 304 | -4 | 8 |
| 2017-06-30 | 295 | -33 | 4 |
| 2017-03-31 | 295 | -26 | 10 |
| 2016-12-31 | 294 | 17 | 11 |
| 2016-09-30 | 309 | 8 | 14 |
| 2016-06-30 | 314 | 25 | 17 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from G. Willi-Food International Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in ILS Millions) | EPS * |
|---|---|
| 2019-03-31 | 2.53 |
| 2018-12-31 | 1.89 |
| 2018-09-30 | 2.64 |
| 2018-06-30 | 2.48 |
| 2018-03-31 | 2.11 |
| 2017-12-31 | 1.89 |
| 2017-09-30 | 0.60 |
| 2017-06-30 | 0.32 |
| 2017-03-31 | 0.79 |
| 2016-12-31 | 0.82 |
| 2016-09-30 | 1.07 |
| 2016-06-30 | 1.28 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Unable to establish if G. Willi-Food International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
Future performance checks
We assess G. Willi-Food International's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
G. Willi-Food International has a total score of 2/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Past Performance
How has G. Willi-Food International performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- G. Willi-Food International's year on year earnings growth rate has been positive over the past 5 years.
- G. Willi-Food International's 1-year earnings growth exceeds its 5-year average (20% vs 9%)
- G. Willi-Food International's earnings growth has exceeded the US Consumer Retailing industry average in the past year (20% vs -5%).
Earnings and Revenue History
All data from G. Willi-Food International Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in ILS Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2019-03-31 | 342.71 | 33.52 | 62.86 | |
| 2018-12-31 | 338.25 | 24.97 | 60.51 | |
| 2018-09-30 | 326.43 | 34.95 | 58.37 | |
| 2018-06-30 | 324.03 | 32.85 | 55.84 | |
| 2018-03-31 | 322.06 | 27.94 | 57.76 | |
| 2017-12-31 | 311.98 | 25.02 | 57.93 | |
| 2017-09-30 | 304.12 | 7.95 | 57.75 | |
| 2017-06-30 | 294.70 | 4.23 | 59.43 | |
| 2017-03-31 | 294.89 | 10.41 | 56.57 | |
| 2016-12-31 | 294.20 | 10.85 | 53.98 | |
| 2016-09-30 | 308.58 | 14.08 | 68.13 | |
| 2016-06-30 | 314.39 | 16.87 | 67.25 | |
| 2016-03-31 | 308.94 | 8.96 | 67.99 | |
| 2015-12-31 | 312.51 | 6.84 | 70.22 | |
| 2015-09-30 | 309.28 | 12.01 | 56.57 | |
| 2015-06-30 | 311.91 | 9.84 | 58.26 | |
| 2015-03-31 | 319.95 | 14.37 | 57.24 | |
| 2014-12-31 | 328.74 | 18.85 | 58.93 | |
| 2014-09-30 | 335.32 | 23.73 | 53.28 | |
| 2014-06-30 | 335.21 | 27.25 | 51.72 | |
| 2014-03-31 | 340.42 | 30.67 | 50.31 | |
| 2013-12-31 | 336.03 | 31.81 | 54.54 | |
| 2013-09-30 | 330.35 | 33.42 | 46.35 | |
| 2013-06-30 | 321.52 | 31.12 | 43.49 | |
| 2013-03-31 | 303.44 | 27.43 | 40.90 | |
| 2012-12-31 | 286.51 | 24.01 | 45.63 | |
| 2012-09-30 | 269.08 | 14.74 | 39.12 | |
| 2012-06-30 | 263.86 | 10.98 | 39.61 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- G. Willi-Food International has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- G. Willi-Food International used its assets less efficiently than the US Consumer Retailing industry average last year based on Return on Assets.
- G. Willi-Food International has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess G. Willi-Food International's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
G. Willi-Food International has a total score of 4/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Health
How is G. Willi-Food International's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up G. Willi-Food International's finances.
The net worth of a company is the difference between its assets and liabilities.
- G. Willi-Food International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- G. Willi-Food International's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- Low level of unsold assets.
- Debt is covered by short term assets, assets are 215.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from G. Willi-Food International Company Filings, last reported 1 month ago.
| Date (Data in ILS Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2019-03-31 | 456.02 | 2.08 | 260.54 |
| 2018-12-31 | 440.88 | 0.00 | 272.19 |
| 2018-09-30 | 439.56 | 0.00 | 274.36 |
| 2018-06-30 | 429.28 | 0.00 | 270.84 |
| 2018-03-31 | 422.79 | 20.16 | 281.68 |
| 2017-12-31 | 415.58 | 0.00 | 256.58 |
| 2017-09-30 | 404.76 | 0.00 | 234.33 |
| 2017-06-30 | 396.87 | 0.00 | 199.73 |
| 2017-03-31 | 395.30 | 0.00 | 192.94 |
| 2016-12-31 | 391.00 | 0.00 | 234.50 |
| 2016-09-30 | 416.67 | 0.00 | 252.56 |
| 2016-06-30 | 412.21 | 0.00 | 247.41 |
| 2016-03-31 | 404.44 | 0.00 | 234.64 |
| 2015-12-31 | 399.71 | 0.02 | 244.72 |
| 2015-09-30 | 400.00 | 0.00 | 250.43 |
| 2015-06-30 | 392.49 | 0.00 | 229.83 |
| 2015-03-31 | 392.46 | 0.03 | 216.02 |
| 2014-12-31 | 386.07 | 0.00 | 225.08 |
| 2014-09-30 | 383.27 | 0.11 | 224.14 |
| 2014-06-30 | 377.52 | 0.00 | 217.21 |
| 2014-03-31 | 365.84 | 0.02 | 147.55 |
| 2013-12-31 | 365.84 | 0.02 | 147.55 |
| 2013-09-30 | 358.53 | 0.00 | 218.01 |
| 2013-06-30 | 349.89 | 0.00 | 209.10 |
| 2013-03-31 | 342.06 | 0.02 | 196.48 |
| 2012-12-31 | 333.76 | 9.93 | 216.37 |
| 2012-09-30 | 324.86 | 0.00 | 216.10 |
| 2012-06-30 | 318.54 | 0.00 | 203.74 |
- G. Willi-Food International's level of debt (0.5%) compared to net worth is satisfactory (less than 40%).
- The level of debt compared to net worth has increased over the past 5 years (0% vs 0.5% today).
- Debt is well covered by operating cash flow (1165.1%, greater than 20% of total debt).
- G. Willi-Food International earns more interest than it pays, coverage of interest payments is not a concern.
Financial health checks
We assess G. Willi-Food International's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) G. Willi-Food International has a total score of 5/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
Dividends
What is G. Willi-Food International's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
$2,000 of
G. Willi-Food International
shares you are expected to receive
$0
in your first year as a dividend.
Dividend Amount
- Unable to evaluate G. Willi-Food International's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
- Unable to evaluate G. Willi-Food International's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| United States of America Consumer Retailing Industry Average Dividend Yield | Market Cap Weighted Average of 12 Stocks | 2% |
| United States of America Market Average Dividend Yield | Market Cap Weighted Average of 2003 Stocks | 2.5% |
| United States of America Minimum Threshold Dividend Yield | 10th Percentile | 0.8% |
| United States of America Bottom 25% Dividend Yield | 25th Percentile | 1.5% |
| United States of America Top 25% Dividend Yield | 75th Percentile | 3.7% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in ₪) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2018-11-15 | 0.000 | 0.000 |
| 2018-08-15 | 0.000 | 0.000 |
| 2018-05-24 | 0.000 | 0.000 |
| 2018-04-30 | 0.000 | 0.000 |
| 2016-11-22 | 1.278 | 5.882 |
| 2011-11-30 | 0.980 | 5.345 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to perform a dividend volatility check as G. Willi-Food International has not reported any payouts.
- Unable to verify if G. Willi-Food International's dividend has been increasing as the company has not reported any payouts.
Income/ dividend checks
We assess G. Willi-Food International's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can G. Willi-Food International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) G. Willi-Food International has a total score of 0/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
Management
CEO
| COMPENSATION | ₪1,198,000 |
| AGE | 56 |
| TENURE AS CEO | 1.3 years |
CEO Bio
Mr. Michael Luboschitz has been Chief Executive Officer of G. Willi-Food International Ltd. since January 1, 2018. Mr. Luboschitz served since January 2012 as the VP Commerce & Sales of S.Schestowitz Ltd., an Israeli company which represents, imports, markets and distributes international and local brands in consumer goods and cosmetics, where he was responsible for hundreds of employees. Prior to that, from 2008 until December 2011, Mr. Luboschitz served as Chairman of the Board of Directors and CEO of MANA Ltd, an Israeli company founded by Mr. Luboschitz specializing in producing rice cakes, soup additives and a wide variety of salty snacks. In addition, Mr. Luboschitz established a culinary brand called "Master Chef". From 1984 until 2008, Mr. Luboschitz served in various positions at Sano Ltd., an Israeli company that manufactures, distributes and markets detergent products in Israel and worldwide. His last position at Sano was VP Marketing, Sales & Operation, and CEO of all of Sano's subsidiaries.
CEO Compensation
- Insufficient data for Michael to compare compensation growth.
- Michael's remuneration is about average for companies of similar size in United States of America.
Management Team Tenure
Average tenure of the G. Willi-Food International management team in years:
- The average tenure for the G. Willi-Food International management team is less than 2 years, this suggests a new team.
Management Team
Michael Luboschitz
Chief Executive Officer
₪1M
56
1.3 yrs
Amir Kaplan
CFO & Secretary
₪691K
39
1.6 yrs
Ran Aharoni
Vice President of Sales
₪773K
1.8 yrs
Itsik Barabi
Deputy CFO & Controller
1.6 yrs
Board of Directors Tenure
Average tenure and age of the G. Willi-Food International board of directors in years:
- The average tenure for the G. Willi-Food International board of directors is less than 3 years, this suggests a new board.
Board of Directors
Zwi Williger
Co-Chairman of the Board
₪2M
63
1.8 yrs
Joseph Williger
Co-Chairman of the Board
₪2M
61
1.9 yrs
Einav Brar
External Director
46
0.8 yrs
Gil Hochboim
Director
₪619K
48
1.9 yrs
David Donin
Director
61
1.9 yrs
Victor Bar
Director
53
1.9 yrs
Idan Ben-Shitrit
External Director
43
0.8 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price ($) | Value ($) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 05. Nov 18 | Buy | Zwi Williger | Individual | 04. Sep 18 | 28. Sep 18 | 14,371 | $7.00 | $100,310 | ||
Management checks
We assess G. Willi-Food International's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) G. Willi-Food International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
News
Simply Wall St News
Should You Be Worried About G. Willi-Food International Ltd.'s (NASDAQ:WILC) 5.7% Return On Equity?
This article is for those who would like to learn about Return On Equity (ROE). … Another way to think of that is that for every $1 worth of equity in the company, it was able to earn $0.057. … Return on Equity = Net Profit ÷ Shareholders' Equity
Simply Wall St - – Full articleDon’t Buy G. Willi-Food International Ltd. (NASDAQ:WILC) Until You Understand Its ROCE
In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business. … Understanding Return On Capital Employed (ROCE). … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.
Simply Wall St - – Full articleWho Has Been Buying G. Willi-Food International Ltd. (NASDAQ:WILC) Shares?
Willi-Food International Insider Transactions Over The Last Year. … That means that an insider was happy to buy shares at around the current price. … In any event it's generally a positive if insiders are buying shares at around the current price.
Simply Wall St - – Full articleCan We See Significant Institutional Ownership On The G. Willi-Food International Ltd. (NASDAQ:WILC) Share Register?
Institutions often own shares in more established companies, while it's not unusual to see insiders own a fair bit of smaller companies. … Companies that have been privatized tend to have low insider ownership. … Willi-Food International is a small cap stock, so it might not be well known by many institutional investors.
Simply Wall St - – Full articleIs G. Willi-Food International Ltd.'s (NASDAQ:WILC) 8.0% ROE Worse Than Average?
With that in mind, this article will work through how we can use Return On Equity (ROE) to better understand a business. … One way to conceptualize this, is that for each $1 of shareholders' equity it has, the company made $0.080 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity
Simply Wall St - – Full articleHow Much Are G Willi-Food International Ltd (NASDAQ:WILC) Insiders Spending On Buying Shares?
So before you buy or sell G Willi-Food International Ltd (NASDAQ:WILC), you may well want to know whether insiders have been buying or selling. … In the last twelve months, the biggest single purchase by an insider was when Co-Chairman of the Board Zwi Williger bought US$100k worth of shares at a price of US$7.00 per share. … We generally consider it a positive if insiders have been buying on market, even if the share price has increased a bit since then
Simply Wall St - – Full articleWho Are The Top Investors In G Willi-Food International Ltd (NASDAQ:WILC)?
In this article, I'm going to take a look at G Willi-Food International Ltd’s (NASDAQ:WILC) latest ownership structure, a non-fundamental factor which is important, but remains a less discussed subject among investors. … When it comes to ownership structure of a company, the impact has been observed in both the long-and short-term performance of shares. … The implications of these institutions’ actions can either benefit or hinder individual investors, so it is important to understand the ownership composition of your stock investment.
Simply Wall St - – Full articleWhy G Willi-Food International Ltd's (NASDAQ:WILC) ROE Of 6.61% Does Not Tell The Whole Story
G Willi-Food International Ltd (NASDAQ:WILC) generated a below-average return on equity of 6.61% in the past 12 months, while its industry returned 11.35%. … Though WILC's recent performance is underwhelming, it is useful to understand what ROE is made up of and how it should be interpreted. … Knowing these components can change your views on WILC's below-average returns.
Simply Wall St - – Full articleHow Has G Willi-Food International Ltd's (NASDAQ:WILC) Earnings Fared Against The Long Term Trend
Assessing G Willi-Food International Ltd's (NASDAQ:WILC) past track record of performance is an insightful exercise for investors. … Today I will assess WILC's recent performance announced on 31 March 2018 and evaluate these figures to its long-term trend and industry movements. … How Did WILC's Recent Performance Stack Up Against Its Past.
Simply Wall St - – Full articleWhy G Willi-Food International Ltd (NASDAQ:WILC) Is An Attractive Investment
Today I've chosen to put the spotlight on G Willi-Food International Ltd (NASDAQ:WILC) due to its excellent fundamentals in more than one area. … is a company that has been able to sustain great financial health, trading at an attractive share price. … Willi-Food International here
Simply Wall St - – Full articleCompany Info
Description
G. Willi-Food International Ltd. develops, imports, exports, markets, and distributes various food products worldwide. It offers canned vegetables and pickles, including mushrooms, artichoke, beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves, sour pickles, mixed pickled vegetables, pickled peppers, an assortment of olives, garlic, roasted eggplant, and sun and dried tomatoes; and canned fish comprising tuna, sardines, anchovies, smoked and pressed cod liver, herring, fish paste, and salmon. The company also provides canned fruits that include pineapple, peaches, apricots, pears, mangos, cherries, litchis, and fruit cocktail; edible oils comprising olive, sunflower, soybean, corn, and rapeseed oil; dairy and dairy substitutes consisting of cheese, feta, Bulgarian cubes, goat cheese, fetina, butter, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, whipped cream, and other products; and dried fruits, nuts, and beans, such as figs, apricots and organic apricots, organic chestnuts, sunflower and sesame seeds, walnuts, pine nuts, cashews, banana chips, pistachios, and peanuts. In addition, it offers instant noodle soups, frozen edamame soybeans, freeze dried instant coffee, bagels, breadstick, coffee creamers, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauces, corn flour, rice, rice sticks, pasta, spaghetti and noodles, breakfast cereals, corn flakes, rusks, couscous, tortilla, dried apples snacks, deserts, and light and alcoholic beverages. G. Willi-Food International Ltd. markets its products under the Willi-Food, Donna Rozza, Manchow, Gold Frost, Tifeeret, Say cheese, and Emma brand names. The company was formerly known as G. Willi-Food Ltd. and changed its name to G. Willi-Food International Ltd. in June 1996. The company was founded in 1994 and is headquartered in Yavne, Israel. G. Willi-Food International Ltd. is a subsidiary of Willi-Food Investments Ltd.
Details
| Name: | G. Willi-Food International Ltd. |
| WILC | |
| Exchange: | NasdaqCM |
| Founded: | 1994 |
| $125,656,264 | |
| 13,240,913 | |
| Website: | http://www.willi-food.com |
| Address: |
G. Willi-Food International Ltd. 4 Nahal Harif Street, Northen Industrial Zone, Yavne, 81106, Israel |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| NasdaqCM | WILC | Ordinary Shares | Nasdaq Capital Market | US | USD | 20. May 1997 |
Number of employees
Current staff
Industry
| Food Distributors | |
| Consumer Retailing |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/05/22 03:48 |
| End of day share price update: | 2019/05/21 00:00 |
| Last earnings filing: | 2019/05/20 |
| Last earnings reported: | 2019/03/31 |
| Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
