Bank of Marin Bancorp Valuation
Is BMRC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BMRC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BMRC ($26.22) is trading above our estimate of fair value ($9.41)
Significantly Below Fair Value: BMRC is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BMRC?
Key metric: As BMRC is an unprofitable bank we use its Price-To-Book Ratio for relative valuation analysis.
| What is BMRC's PB Ratio? | |
|---|---|
| PB Ratio | 1x |
| Book | US$436.96m |
| Market Cap | US$418.87m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | n/a |
Price to Book Ratio vs Peers
How does BMRC's PB Ratio compare to its peers?
| Company | Forward PB | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 1.2x | ||
WTBA West Bancorporation | 1.7x | 24.7% | US$408.7m |
SFST Southern First Bancshares | 1.1x | 40.7% | US$359.1m |
HONE HarborOne Bancorp | 0.9x | 42.2% | US$544.9m |
RBB RBB Bancorp | 0.8x | 2.8% | US$431.4m |
BMRC Bank of Marin Bancorp | 1x | 111.0% | US$418.9m |
Price-To-Book vs Peers: BMRC is good value based on its Price-To-Book Ratio (1x) compared to the peer average (1.2x).
Price to Book Ratio vs Industry
How does BMRC's PB Ratio compare vs other companies in the US Banks Industry?
| 4 Companies | Price / Book | Estimated Growth | Market Cap |
|---|---|---|---|
FRCB First Republic Bank | 0.002x | n/a | US$27.98m |
SBNY Signature Bank | 0.0003x | n/a | US$2.18m |
BKES.F Banco Espírito Santo | n/a | n/a | US$56.01k |
BCBH.F Caribbean Investment Holdings | n/a | n/a | US$132.00 |
| 4 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Book vs Industry: BMRC is good value based on its Price-To-Book Ratio (1x) compared to the US Banks industry average (1x).
Price to Book Ratio vs Fair Ratio
What is BMRC's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PB Ratio | 1x |
| Fair PB Ratio | n/a |
Price-To-Book vs Fair Ratio: Insufficient data to calculate BMRC's Price-To-Book Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$26.22 | US$24.25 -7.5% | 7.4% | US$26.00 | US$22.00 | n/a | 4 |
| Nov ’25 | US$22.14 | US$24.25 +9.5% | 7.4% | US$26.00 | US$22.00 | n/a | 4 |
| Oct ’25 | US$19.26 | US$21.70 +12.7% | 5.4% | US$23.00 | US$20.00 | n/a | 5 |
| Sep ’25 | US$21.39 | US$21.60 +1.0% | 5.6% | US$23.00 | US$20.00 | n/a | 5 |
| Aug ’25 | US$19.18 | US$21.60 +12.6% | 5.6% | US$23.00 | US$20.00 | n/a | 5 |
| Jul ’25 | US$16.46 | US$17.40 +5.7% | 14.8% | US$21.00 | US$15.00 | n/a | 5 |
| Jun ’25 | US$15.38 | US$17.40 +13.1% | 14.8% | US$21.00 | US$15.00 | n/a | 5 |
| May ’25 | US$14.81 | US$18.20 +22.9% | 21.3% | US$25.00 | US$15.00 | n/a | 5 |
| Apr ’25 | US$16.39 | US$21.50 +31.2% | 13.2% | US$25.00 | US$16.50 | n/a | 5 |
| Mar ’25 | US$16.61 | US$21.80 +31.2% | 10.6% | US$25.00 | US$18.00 | n/a | 5 |
| Feb ’25 | US$18.91 | US$22.20 +17.4% | 7.7% | US$25.00 | US$20.00 | n/a | 5 |
| Jan ’25 | US$22.02 | US$21.80 -1.0% | 7.3% | US$24.00 | US$20.00 | n/a | 5 |
| Dec ’24 | US$20.44 | US$19.60 -4.1% | 11.9% | US$22.00 | US$16.00 | n/a | 5 |
| Nov ’24 | US$17.37 | US$19.60 +12.8% | 11.9% | US$22.00 | US$16.00 | US$22.14 | 5 |
| Oct ’24 | US$18.28 | US$21.60 +18.2% | 6.9% | US$23.00 | US$19.00 | US$19.26 | 5 |
| Sep ’24 | US$19.29 | US$21.60 +12.0% | 6.9% | US$23.00 | US$19.00 | US$21.39 | 5 |
| Aug ’24 | US$20.94 | US$21.60 +3.2% | 6.9% | US$23.00 | US$19.00 | US$19.18 | 5 |
| Jul ’24 | US$17.67 | US$22.00 +24.5% | 11.5% | US$25.00 | US$19.00 | US$16.46 | 5 |
| Jun ’24 | US$16.66 | US$22.00 +32.1% | 12.2% | US$25.00 | US$18.00 | US$15.38 | 5 |
| May ’24 | US$16.92 | US$22.00 +30.0% | 12.2% | US$25.00 | US$18.00 | US$14.81 | 5 |
| Apr ’24 | US$21.89 | US$32.80 +49.8% | 14.4% | US$38.00 | US$24.00 | US$16.39 | 5 |
| Mar ’24 | US$29.29 | US$34.80 +18.8% | 4.9% | US$38.00 | US$33.00 | US$16.61 | 5 |
| Feb ’24 | US$30.44 | US$34.80 +14.3% | 4.9% | US$38.00 | US$33.00 | US$18.91 | 5 |
| Jan ’24 | US$32.88 | US$36.00 +9.5% | 5.8% | US$40.00 | US$34.00 | US$22.02 | 5 |
| Dec ’23 | US$35.57 | US$36.60 +2.9% | 5.9% | US$40.00 | US$34.00 | US$20.44 | 5 |
| Nov ’23 | US$35.87 | US$36.40 +1.5% | 5.1% | US$39.00 | US$34.00 | US$17.37 | 5 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Bank Negara Indonesia (Persero)
Rp180.3t
Provides various banking products and services in Indonesia, New York, Europe, and Asia.
PBNN.F
Rp0.40
7D
38.9%
1Y
24.2%
Intesa Sanpaolo
€64.6b
Provides various financial products and services primarily in Italy.
IITS.F
€3.67
7D
-10.4%
1Y
29.0%
BNP Paribas
€64.2b
Provides various banking and financial products and services in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.
BNPQ.F
€60.20
7D
-6.4%
1Y
-5.2%