Bank of Marin Bancorp Future Growth

Future criteria checks 5/6

Bank of Marin Bancorp is forecast to grow earnings and revenue by 107.8% and 27.8% per annum respectively. EPS is expected to grow by 107.8% per annum. Return on equity is forecast to be 6.3% in 3 years.

Key information

107.8%

Earnings growth rate

107.8%

EPS growth rate

Banks earnings growth	10.7%
Revenue growth rate	27.8%
Future return on equity	6.3%
Analyst coverage	Good
Last updated	19 Dec 2024

Recent future growth updates

Recent updates

These Analysts Just Made A Substantial Downgrade To Their Bank of Marin Bancorp (NASDAQ:BMRC) EPS Forecasts

Apr 29

Bank of Marin Bancorp goes ex-dividend tomorrow

Aug 03

Bank of Marin Bancorp (NASDAQ:BMRC) Is Paying Out A Larger Dividend Than Last Year

Jul 28

Bank of Marin Bancorp Non-GAAP EPS of $0.71 beats by $0.04, revenue of $33.92M beats by $0.52M

Jul 25

Bank of Marin Bancorp (NASDAQ:BMRC) Will Pay A Dividend Of US$0.24

Apr 28

Bank of Marin Bancorp's (NASDAQ:BMRC) Dividend Will Be US$0.24

Jan 27

Bank of Marin Bancorp's (NASDAQ:BMRC) Shareholders Will Receive A Bigger Dividend Than Last Year

Oct 28

Bank of Marin Bancorp's (NASDAQ:BMRC) Upcoming Dividend Will Be Larger Than Last Year's

Jul 22

Earnings and Revenue Growth Forecasts

NasdaqCM:BMRC - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	131	30	N/A	N/A	5
12/31/2025	120	24	N/A	N/A	5
12/31/2024	93	-9	N/A	N/A	5
9/30/2024	59	-14	18	18	N/A
6/30/2024	59	-13	22	22	N/A
3/31/2024	98	13	26	27	N/A
12/31/2023	105	20	34	36	N/A
9/30/2023	122	32	48	51	N/A
6/30/2023	130	39	53	57	N/A
3/31/2023	138	46	54	57	N/A
12/31/2022	139	47	53	55	N/A
9/30/2022	134	43	51	52	N/A
6/30/2022	128	37	44	45	N/A
3/31/2022	123	35	43	44	N/A
12/31/2021	116	33	44	45	N/A
9/30/2021	110	32	41	42	N/A
6/30/2021	106	34	29	31	N/A
3/31/2021	101	32	43	44	N/A
12/31/2020	99	30	40	41	N/A
9/30/2020	99	31	40	41	N/A
6/30/2020	100	33	53	54	N/A
3/31/2020	103	34	39	40	N/A
12/31/2019	103	34	40	41	N/A
9/30/2019	105	35	41	42	N/A
6/30/2019	104	34	40	40	N/A
3/31/2019	103	34	43	43	N/A
12/31/2018	102	33	41	42	N/A
9/30/2018	97	24	37	38	N/A
6/30/2018	92	21	N/A	34	N/A
3/31/2018	87	18	N/A	29	N/A
12/31/2017	83	16	N/A	27	N/A
9/30/2017	82	21	N/A	26	N/A
6/30/2017	84	22	N/A	27	N/A
3/31/2017	83	22	N/A	25	N/A
12/31/2016	84	23	N/A	25	N/A
9/30/2016	82	22	N/A	27	N/A
6/30/2016	79	20	N/A	25	N/A
3/31/2016	78	20	N/A	25	N/A
12/31/2015	76	18	N/A	24	N/A
9/30/2015	76	18	N/A	22	N/A
6/30/2015	77	19	N/A	21	N/A
3/31/2015	78	20	N/A	23	N/A
12/31/2014	79	20	N/A	19	N/A
9/30/2014	77	17	N/A	21	N/A
6/30/2014	74	16	N/A	20	N/A
3/31/2014	69	14	N/A	19	N/A
12/31/2013	66	14	N/A	21	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BMRC is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.6%).

Earnings vs Market: BMRC is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: BMRC is expected to become profitable in the next 3 years.

Revenue vs Market: BMRC's revenue (27.8% per year) is forecast to grow faster than the US market (9.2% per year).

High Growth Revenue: BMRC's revenue (27.8% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BMRC's Return on Equity is forecast to be low in 3 years time (6.3%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/26 05:01
End of Day Share Price	2024/12/26 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bank of Marin Bancorp is covered by 14 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	D.A. Davidson & Co.
Jeffrey Rulis	D.A. Davidson & Co.
Timothy Coffey	FIG Partners

Bank of Marin Bancorp Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Price target increased by 13% to US$27.50

Price target increased by 8.7% to US$24.25

Price target decreased by 8.6% to US$19.10

Price target increased by 11% to US$21.80

Price target decreased by 8.4% to US$19.60

Consensus EPS estimates fall by 19%

Recent updates

Price target increased by 13% to US$27.50

Bank of Marin Bancorp and Bank of Marin Announces CFO Changes

Bank of Marin Bancorp and Bank of Marin Announces Executive Changes

Insufficient new directors

Price target increased by 8.7% to US$24.25

Bank of Marin Bancorp (NASDAQ:BMRC) Is Paying Out A Dividend Of $0.25

Third quarter dividend of US$0.25 announced

Bank of Marin Bancorp Declares A Cash Dividend, Payable on November 14, 2024

Revisiting Bank of Marin Results In A Downgrade

Second quarter dividend of US$0.25 announced

Bank of Marin Bancorp Declares Cash Dividend, Payable on August 15, 2024

Investor sentiment improves as stock rises 19%

Now 24% overvalued after recent price rise

Bank of Marin Bancorp Announces Executive Changes

Fourth quarter dividend of US$0.25 announced

Bank of Marin Bancorp Reports Unaudited Net Charge-Offs for the First Quarter Ended March 31, 2024

Price target decreased by 8.6% to US$19.10

Bank of Marin Bancorp, Annual General Meeting, May 14, 2024

Bank of Marin Bancorp to Report Q1, 2024 Results on Apr 29, 2024

Full year 2023 earnings: EPS and revenues miss analyst expectations

Bank of Marin Bancorp and Bank of Marin Announce the Retirement of Robert Heller from Board of Directors, Effective May 13, 2024

Bank of Marin Bancorp (NASDAQ:BMRC) Has Announced A Dividend Of $0.25

Full year 2023 earnings: EPS and revenues miss analyst expectations

Bank of Marin Bancorp Declares Cash Dividend, Payable on February 15, 2024

Price target increased by 11% to US$21.80

Independent Chairman of the Board notifies of intention to sell stock

Independent Chairman of the Board recently sold US$120k worth of stock

Now 20% undervalued after recent price drop

Price target decreased by 8.4% to US$19.60

Bank of Marin Bancorp (NASDAQ:BMRC) Is Paying Out A Dividend Of $0.25

Upcoming dividend of US$0.25 per share at 6.0% yield

Bank of Marin Bancorp Declares Cash Dividend, Payable on November 10, 2023

Third quarter 2023 earnings: EPS exceeds analyst expectations

Bank of Marin Bancorp and Bank of Marin Appoint Cigdem Gencer as Director, Effective October 20, 2023

Bank of Marin Bancorp to Report Q3, 2023 Results on Oct 23, 2023

Consensus EPS estimates fall by 19%

Upcoming dividend of US$0.25 per share at 4.8% yield

Bank of Marin Bancorp (NASDAQ:BMRC) Is Paying Out A Dividend Of $0.25

Bank of Marin Bancorp Declares Quarterly Cash Dividend, Payable on August 11, 2023

Bank of Marin Bancorp (NasdaqCM:BMRC) announces an Equity Buyback for $25 million worth of its shares.

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

Now 21% undervalued after recent price drop

Bank of Marin Bancorp to Report Q2, 2023 Results on Jul 24, 2023

Investor sentiment improves as stock rises 17%

High number of new directors

Investor sentiment improves as stock rises 18%

Insider recently bought US$59k worth of stock

Investor sentiment deteriorates as stock falls 17%

Price target decreased by 13% to US$24.60

These Analysts Just Made A Substantial Downgrade To Their Bank of Marin Bancorp (NASDAQ:BMRC) EPS Forecasts

Upcoming dividend of US$0.25 per share at 5.5% yield

Now 25% undervalued after recent price drop

Price target decreased by 13% to US$30.40

Price target decreased by 8.9% to US$32.80

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Investor sentiment deteriorates as stock falls 21%

Director exercised options to buy US$176k worth of stock.

Upcoming dividend of US$0.25 per share at 3.4% yield

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Bank of Marin Bancorp Declares Cash Dividend, Payable on February 10, 2023

Bank of Marin Bancorp to Report Q4, 2022 Results on Jan 23, 2023

High number of new directors

Upcoming dividend of US$0.25 per share

Third quarter 2022 earnings: EPS exceeds analyst expectations

Bank of Marin Bancorp Declares Cash Dividend, Payable on November 14, 2022

Bank of Marin Bancorp to Report Q3, 2022 Results on Oct 24, 2022

Independent Director recently bought US$53k worth of stock

Bank of Marin Bancorp goes ex-dividend tomorrow

Upcoming dividend of US$0.25 per share