Bank of Ayudhya Public Company Limited

SET:BAY-R Stock Report

Market Cap: ฿185.7b

Bank of Ayudhya Valuation

Is BAY-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BAY-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BAY-R (THB25.25) is trading below our estimate of fair value (THB51.53)

Significantly Below Fair Value: BAY-R is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BAY-R?

Key metric: As BAY-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BAY-R. This is calculated by dividing BAY-R's market cap by their current earnings.
What is BAY-R's PE Ratio?
PE Ratio6x
Earnings฿31.16b
Market Cap฿185.73b

Price to Earnings Ratio vs Peers

How does BAY-R's PE Ratio compare to its peers?

The above table shows the PE ratio for BAY-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.4x
TTB TMBThanachart Bank
8.4x4.7%฿174.3b
BBL Bangkok Bank
6.4x3.6%฿280.6b
KTB Krung Thai Bank
7.2x6.0%฿283.7b
KBANK Kasikornbank
7.5x6.2%฿354.2b
BAY-R Bank of Ayudhya
6x0.8%฿185.7b

Price-To-Earnings vs Peers: BAY-R is good value based on its Price-To-Earnings Ratio (6x) compared to the peer average (7.4x).


Price to Earnings Ratio vs Industry

How does BAY-R's PE Ratio compare vs other companies in the Asian Banks Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BAY-R 6.0xIndustry Avg. 8.6xNo. of Companies74PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BAY-R is good value based on its Price-To-Earnings Ratio (6x) compared to the Asian Banks industry average (8.6x).


Price to Earnings Ratio vs Fair Ratio

What is BAY-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BAY-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6x
Fair PE Ratio7.7x

Price-To-Earnings vs Fair Ratio: BAY-R is good value based on its Price-To-Earnings Ratio (6x) compared to the estimated Fair Price-To-Earnings Ratio (7.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies