Bangkok Bank Public Company Limited

SET:BBL Stock Report

Market Cap: ฿285.4b

Bangkok Bank Valuation

Is BBL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BBL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BBL (THB149.5) is trading below our estimate of fair value (THB279.26)

Significantly Below Fair Value: BBL is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BBL?

Key metric: As BBL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BBL. This is calculated by dividing BBL's market cap by their current earnings.
What is BBL's PE Ratio?
PE Ratio6.5x
Earnings฿43.67b
Market Cap฿285.37b

Price to Earnings Ratio vs Peers

How does BBL's PE Ratio compare to its peers?

The above table shows the PE ratio for BBL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.4x
KTB Krung Thai Bank
7.3x6.0%฿286.5b
KBANK Kasikornbank
7.5x6.2%฿354.2b
SCB SCB X
8.9x4.6%฿385.5b
BAY Bank of Ayudhya
5.9x0.8%฿183.9b
BBL Bangkok Bank
6.5x3.6%฿285.4b

Price-To-Earnings vs Peers: BBL is good value based on its Price-To-Earnings Ratio (6.5x) compared to the peer average (7.4x).


Price to Earnings Ratio vs Industry

How does BBL's PE Ratio compare vs other companies in the Asian Banks Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BBL 6.5xIndustry Avg. 8.5xNo. of Companies79PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BBL is good value based on its Price-To-Earnings Ratio (6.5x) compared to the Asian Banks industry average (8.5x).


Price to Earnings Ratio vs Fair Ratio

What is BBL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BBL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.5x
Fair PE Ratio8.2x

Price-To-Earnings vs Fair Ratio: BBL is good value based on its Price-To-Earnings Ratio (6.5x) compared to the estimated Fair Price-To-Earnings Ratio (8.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BBL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿149.50
฿172.64
+15.5%
11.0%฿196.00฿125.00n/a22
Nov ’25฿146.00
฿172.64
+18.2%
11.0%฿196.00฿125.00n/a22
Oct ’25฿153.00
฿169.48
+10.8%
11.3%฿195.00฿125.00n/a21
Sep ’25฿141.00
฿160.90
+14.1%
13.5%฿190.00฿110.00n/a21
Aug ’25฿136.50
฿161.67
+18.4%
13.4%฿190.00฿110.00n/a21
Jul ’25฿132.00
฿165.24
+25.2%
13.4%฿204.00฿110.00n/a21
Jun ’25฿136.50
฿169.85
+24.4%
12.6%฿204.00฿110.00n/a20
May ’25฿137.00
฿169.86
+24.0%
12.8%฿204.00฿110.00n/a21
Apr ’25฿139.00
฿177.00
+27.3%
8.9%฿204.00฿147.00n/a21
Mar ’25฿142.00
฿182.62
+28.6%
6.7%฿204.00฿153.00n/a21
Feb ’25฿140.00
฿187.40
+33.9%
6.8%฿204.00฿153.00n/a20
Jan ’25฿156.50
฿193.79
+23.8%
5.8%฿210.00฿164.00n/a19
Dec ’24฿150.00
฿194.40
+29.6%
5.5%฿210.00฿164.00n/a20
Nov ’24฿157.50
฿194.20
+23.3%
5.5%฿210.00฿164.00฿146.0020
Oct ’24฿167.50
฿189.45
+13.1%
5.1%฿200.00฿164.00฿153.0020
Sep ’24฿169.00
฿189.53
+12.1%
5.3%฿200.00฿164.00฿141.0019
Aug ’24฿171.50
฿187.44
+9.3%
6.1%฿200.00฿164.00฿136.5018
Jul ’24฿159.50
฿184.00
+15.4%
6.8%฿205.00฿160.00฿132.0018
Jun ’24฿163.00
฿182.69
+12.1%
6.7%฿205.00฿160.00฿136.5018
May ’24฿157.00
฿184.13
+17.3%
6.8%฿205.00฿160.00฿137.0019
Apr ’24฿151.50
฿181.76
+20.0%
7.1%฿205.00฿155.00฿139.0019
Mar ’24฿163.00
฿180.92
+11.0%
7.6%฿205.00฿156.00฿142.0019
Feb ’24฿160.00
฿176.92
+10.6%
6.3%฿200.00฿156.00฿140.0019
Jan ’24฿148.00
฿167.45
+13.1%
7.0%฿195.00฿145.00฿156.5019
Dec ’23฿145.00
฿166.08
+14.5%
7.1%฿195.00฿145.00฿150.0020
Nov ’23฿145.50
฿164.40
+13.0%
7.4%฿195.00฿145.00฿157.5020

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies