Krung Thai Bank Public Company Limited

SET:KTB Stock Report

Market Cap: ฿285.1b

Krung Thai Bank Valuation

Is KTB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KTB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KTB (THB20.4) is trading below our estimate of fair value (THB48.22)

Significantly Below Fair Value: KTB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KTB?

Key metric: As KTB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KTB. This is calculated by dividing KTB's market cap by their current earnings.
What is KTB's PE Ratio?
PE Ratio7.2x
Earnings฿39.49b
Market Cap฿285.11b

Price to Earnings Ratio vs Peers

How does KTB's PE Ratio compare to its peers?

The above table shows the PE ratio for KTB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.2x
BBL Bangkok Bank
6.5x3.4%฿285.4b
KBANK Kasikornbank
7.6x6.3%฿361.3b
SCB SCB X
9.1x4.7%฿392.3b
BAY Bank of Ayudhya
5.8x0.8%฿180.2b
KTB Krung Thai Bank
7.2x6.0%฿285.1b

Price-To-Earnings vs Peers: KTB is good value based on its Price-To-Earnings Ratio (7.2x) compared to the peer average (7.2x).

Price to Earnings Ratio vs Industry

How does KTB's PE Ratio compare vs other companies in the Asian Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KTB 7.2xIndustry Avg. 8.7xNo. of Companies85PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KTB is good value based on its Price-To-Earnings Ratio (7.2x) compared to the Asian Banks industry average (8.7x).

Price to Earnings Ratio vs Fair Ratio

What is KTB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KTB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.2x
Fair PE Ratio8.6x

Price-To-Earnings vs Fair Ratio: KTB is good value based on its Price-To-Earnings Ratio (7.2x) compared to the estimated Fair Price-To-Earnings Ratio (8.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KTB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿20.40
฿23.53
+15.3%
8.4%฿26.00฿18.10n/a21
Dec ’25฿20.00
฿23.33
+16.6%
8.4%฿26.00฿18.10n/a20
Nov ’25฿20.70
฿23.00
+11.1%
8.8%฿25.00฿18.10n/a20
Oct ’25฿20.80
฿22.20
+6.7%
8.0%฿25.00฿18.10n/a20
Sep ’25฿18.30
฿20.71
+13.2%
8.6%฿24.00฿17.40n/a20
Aug ’25฿17.80
฿20.50
+15.2%
9.5%฿24.00฿16.50n/a20
Jul ’25฿17.10
฿19.82
+15.9%
14.1%฿24.00฿13.00n/a19
Jun ’25฿17.20
฿19.61
+14.0%
13.7%฿24.00฿13.00n/a19
May ’25฿16.80
฿19.53
+16.2%
13.7%฿24.00฿13.00n/a19
Apr ’25฿16.90
฿19.53
+15.6%
13.8%฿24.00฿13.00n/a19
Mar ’25฿16.20
฿20.60
+27.2%
13.8%฿26.00฿13.00n/a20
Feb ’25฿15.90
฿20.77
+30.6%
13.4%฿26.00฿13.00n/a20
Jan ’25฿18.40
฿22.42
+21.8%
10.2%฿26.00฿16.50n/a20
Dec ’24฿18.20
฿22.68
+24.6%
8.4%฿26.00฿18.10฿20.0019
Nov ’24฿18.70
฿22.14
+18.4%
13.3%฿26.00฿12.50฿20.7020
Oct ’24฿19.00
฿21.62
+13.8%
12.9%฿24.50฿12.50฿20.8020
Sep ’24฿19.40
฿21.57
+11.2%
13.3%฿24.50฿12.50฿18.3020
Aug ’24฿20.50
฿21.49
+4.9%
13.6%฿24.50฿12.50฿17.8019
Jul ’24฿19.40
฿20.68
+6.6%
14.8%฿24.50฿12.50฿17.1019
Jun ’24฿19.10
฿20.34
+6.5%
15.0%฿24.50฿12.50฿17.2019
May ’24฿18.00
฿19.96
+10.9%
14.6%฿24.50฿12.50฿16.8019
Apr ’24฿16.50
฿19.11
+15.8%
15.4%฿24.50฿12.50฿16.9019
Mar ’24฿17.30
฿19.19
+11.0%
15.4%฿24.50฿12.50฿16.2019
Feb ’24฿17.60
฿19.01
+8.0%
14.3%฿24.00฿12.50฿15.9019
Jan ’24฿17.70
฿17.70
0%
15.7%฿23.00฿12.10฿18.4019
Dec ’23฿17.70
฿17.83
+0.7%
16.1%฿23.00฿12.10฿18.2020

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 11:19
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Krung Thai Bank Public Company Limited is covered by 46 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Usanee LiurutAsia Plus Securities Company Limited
Wannapa AsavatevavithBNP Paribas Securities (Asia)
Bay TuntisrisukBofA Global Research