Bank of Ayudhya Future Growth

Future criteria checks 1/6

Bank of Ayudhya is forecast to grow earnings and revenue by 0.8% and 11.9% per annum respectively. EPS is expected to grow by 0.8% per annum. Return on equity is forecast to be 7.5% in 3 years.

Key information

0.8%

Earnings growth rate

0.8%

EPS growth rate

Banks earnings growth	4.8%
Revenue growth rate	11.9%
Future return on equity	7.5%
Analyst coverage	Low
Last updated	21 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:BAY-R - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	162,155	31,331	N/A	N/A	1
12/31/2025	157,070	33,004	N/A	N/A	1
12/31/2024	152,516	31,115	N/A	N/A	1
9/30/2024	109,149	31,156	-132,851	-126,042	N/A
6/30/2024	108,352	31,579	-101,699	-94,613	N/A
3/31/2024	105,088	31,796	-122,416	-117,606	N/A
12/31/2023	103,017	32,930	-12,285	-7,565	N/A
9/30/2023	97,486	32,589	-31,597	-27,101	N/A
6/30/2023	94,509	32,563	45,726	49,143	N/A
3/31/2023	92,231	31,971	-26,055	-22,213	N/A
12/31/2022	89,441	30,713	-34,171	-30,240	N/A
9/30/2022	87,326	29,707	89,250	93,189	N/A
6/30/2022	83,606	27,999	101,208	104,587	N/A
3/31/2022	92,212	34,708	77,237	80,539	N/A
12/31/2021	91,093	33,794	105,431	108,439	N/A
9/30/2021	87,633	30,794	-32,476	-27,376	N/A
6/30/2021	86,980	30,547	-150,271	-145,160	N/A
3/31/2021	76,119	22,512	-154,401	-149,626	N/A
12/31/2020	77,253	23,040	-186,602	-182,102	N/A
9/30/2020	80,678	26,092	-157,815	-156,010	N/A
6/30/2020	82,962	26,542	-192,471	-190,572	N/A
3/31/2020	84,394	27,044	-212,607	-210,813	N/A
12/31/2019	93,400	32,749	-185,230	-183,736	N/A
9/30/2019	94,679	32,421	-117,868	-115,649	N/A
6/30/2019	94,395	32,072	-106,175	-103,868	N/A
3/31/2019	93,586	31,335	-24,809	-22,493	N/A
12/31/2018	83,399	24,813	-74,996	-72,317	N/A
9/30/2018	81,987	24,382	-181,443	-178,227	N/A
6/30/2018	80,376	24,181	N/A	-205,465	N/A
3/31/2018	78,804	23,779	N/A	-294,462	N/A
12/31/2017	77,497	23,209	N/A	-232,970	N/A
9/30/2017	75,356	22,686	N/A	-138,666	N/A
6/30/2017	74,257	22,501	N/A	-105,690	N/A
3/31/2017	72,404	21,899	N/A	-80,976	N/A
12/31/2016	70,170	21,404	N/A	-57,961	N/A
9/30/2016	68,742	21,355	N/A	-80,950	N/A
6/30/2016	66,395	20,378	N/A	-79,811	N/A
3/31/2016	64,384	19,458	N/A	8,545	N/A
12/31/2015	62,587	18,634	N/A	-12,542	N/A
9/30/2015	59,897	17,463	N/A	-4,134	N/A
6/30/2015	57,112	16,118	N/A	-4,269	N/A
3/31/2015	55,018	15,229	N/A	-88,846	N/A
12/31/2014	52,654	14,170	N/A	-56,444	N/A
9/30/2014	49,797	11,236	N/A	-74,973	N/A
6/30/2014	50,007	11,515	N/A	-57,477	N/A
3/31/2014	48,529	11,090	N/A	-76,897	N/A
12/31/2013	49,307	11,864	N/A	-89,488	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BAY-R's forecast earnings growth (0.8% per year) is below the savings rate (2%).

Earnings vs Market: BAY-R's earnings (0.8% per year) are forecast to grow slower than the TH market (17.6% per year).

High Growth Earnings: BAY-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: BAY-R's revenue (11.9% per year) is forecast to grow faster than the TH market (6.8% per year).

High Growth Revenue: BAY-R's revenue (11.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BAY-R's Return on Equity is forecast to be low in 3 years time (7.5%).

Bank of Ayudhya Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Bank of Ayudhya Public Company Limited Announces Interim Cash Dividend for the Six-Month Period Ended June 30, 2024, Payable on September 26, 2024

Bank of Ayudhya Public Company Limited Approves Dividend for the Six Months Ended December 31, 2023, Payable on May 23, 2024

Bank of Ayudhya Public Company Limited Proposes Dividend for the Six-Month Period Ended December 31, 2023, Payable on May 23, 2024

Bank of Ayudhya Public Company Limited Announces Interim Cash Dividend for the Six-Month Period Ended June 30, 2023, Payable on September 21, 2023

Bank of Ayudhya Public Company Limited (SET:BAY) completed the acquisition of 50% of stake in SHBank Finance Company Limited from Saigon - Hanoi Commercial Joint Stock Bank (HNX:SHB).

Bank of Ayudhya Public Company Limited (SET:BAY) entered into an agreement to acquire Consumer Finance Business of Home Credit in Indonesia from PT. Home Credit Indonesia for € 209 million.

Bank of Ayudhya Public Company Limited Announces Interim Cash Dividend for the Six-Month Period Ended June 30, 2022, Payable on September 22, 2022

Bank of Ayudhya Public Company Limited Announces Board Changes

Bank of Ayudhya Public Company Limited (SET : BAY) entered into sale and purchase agreement to acquire 99.1% in Capital Nomura Securities Public Company Limited from Nomura Asia Investment (Singapore) Pte. Ltd. for THB 5.5 billion.

Bank of Ayudhya Public Company Limited (SET : BAY) entered into sale and purchase agreement to acquire 99.1% in Capital Nomura Securities Public Company Limited from Nomura Asia Investment (Singapore) Pte. Ltd. for THB 5.5 billion.

Bank of Ayudhya Public Company Limited, Annual General Meeting, Apr 28, 2022

Bank of Ayudhya Public Company Limited Proposes Dividend for the Six Months Period Ended December 31, 2021, Payable on May 26, 2022

Bank of Ayudhya Public Company Limited (SET:BAY) completed the acquisition of 50% stake in SB Finance Company, Inc. from Security Bank Corporation (PSE:SECB).

Bank of Ayudhya Public Company Limited (SET:BAY) agreed to acquire 50% stake in SB Finance Company, Inc. from Security Bank Corporation (PSE:SECB) for approximately PHP 1.8 billion.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies