Lyko Group AB (publ)

OM:LYKO A Stock Report

Market Cap: SEK 921.7m

Lyko Group Valuation

Is LYKO A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of LYKO A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: LYKO A (SEK60) is trading below our estimate of future cash flow value (SEK165.64)

Significantly Below Future Cash Flow Value: LYKO A is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for LYKO A?

Key metric: As LYKO A is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for LYKO A. This is calculated by dividing LYKO A's market cap by their current revenue.
What is LYKO A's PS Ratio?
PS Ratio0.2x
SalesSEK 3.96b
Market CapSEK 921.66m

Price to Sales Ratio vs Peers

How does LYKO A's PS Ratio compare to its peers?

The above table shows the PS ratio for LYKO A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
BOKUS Bokusgruppen
0.5x4.52%SEK 1.1b
WSG WS WeSports Group
0.5x13.62%SEK 1.6b
MEDS Meds Apotek
0.4x14.17%SEK 417.9m
HAYPP Haypp Group
1x17.59%SEK 4.3b
LYKO A Lyko Group
0.2x6.87%SEK 921.7m

Price-To-Sales vs Peers: LYKO A is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.6x).


Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Sales Ratio vs Industry

How does LYKO A's PS Ratio compare vs other companies in the SE Specialty Retail Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
ELON Elon
0.06xn/aUS$29.05m
ECTM B eCom Teams Sweden
0.02xn/aUS$1.18m
ANIMA B Anima Group
0.08xn/aUS$95.30k
No more companies available in this PS range
LYKO A 0.2xIndustry Avg. 0.6xNo. of Companies6PS00.40.81.21.62+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: LYKO A is good value based on its Price-To-Sales Ratio (0.2x) compared to the Swedish Specialty Retail industry average (0.6x).


Price to Sales Ratio vs Fair Ratio

What is LYKO A's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LYKO A PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: LYKO A is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LYKO A forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 60.00
SEK 78.25
+30.42%
38.48%SEK 130.00SEK 55.00n/a4
Jun ’27SEK 64.70
SEK 78.25
+20.94%
38.48%SEK 130.00SEK 55.00n/a4
May ’27SEK 65.00
SEK 78.25
+20.38%
38.48%SEK 130.00SEK 55.00n/a4
Apr ’27SEK 60.00
SEK 71.67
+19.44%
14.34%SEK 85.00SEK 60.00n/a3
Mar ’27SEK 77.00
SEK 80.00
+3.90%
8.84%SEK 85.00SEK 70.00n/a3
Feb ’27SEK 93.40
SEK 108.67
+16.35%
9.51%SEK 120.00SEK 95.00n/a3
Jan ’27SEK 139.60
SEK 134.00
-4.01%
12.23%SEK 157.00SEK 120.00n/a3
Dec ’26SEK 142.80
SEK 134.00
-6.16%
12.23%SEK 157.00SEK 120.00n/a3
Nov ’26SEK 127.80
SEK 134.00
+4.85%
12.23%SEK 157.00SEK 120.00n/a3
Oct ’26SEK 133.20
SEK 151.67
+13.86%
8.22%SEK 165.00SEK 135.00n/a3
Sep ’26SEK 131.60
SEK 151.67
+15.25%
8.22%SEK 165.00SEK 135.00n/a3
Aug ’26SEK 134.00
SEK 151.67
+13.18%
8.22%SEK 165.00SEK 135.00n/a3
Jul ’26SEK 129.40
SEK 132.00
+2.01%
17.75%SEK 155.00SEK 95.00n/a4
Jun ’26SEK 118.00
SEK 132.25
+12.08%
18.25%SEK 160.00SEK 95.00SEK 64.704
May ’26SEK 122.80
SEK 131.25
+6.88%
18.54%SEK 160.00SEK 95.00SEK 65.004
Apr ’26SEK 119.80
SEK 129.25
+7.89%
18.13%SEK 160.00SEK 95.00SEK 60.004
Mar ’26SEK 126.60
SEK 122.00
-3.63%
23.03%SEK 160.00SEK 95.00SEK 77.004
Feb ’26SEK 93.50
SEK 107.50
+14.97%
14.89%SEK 135.00SEK 95.00SEK 93.404
Jan ’26SEK 97.10
SEK 102.50
+5.56%
19.66%SEK 135.00SEK 80.00SEK 139.604
Dec ’25SEK 86.60
SEK 102.50
+18.36%
19.66%SEK 135.00SEK 80.00SEK 142.804
Nov ’25SEK 102.80
SEK 105.50
+2.63%
19.38%SEK 135.00SEK 80.00SEK 127.804
Oct ’25SEK 115.80
SEK 110.50
-4.58%
16.64%SEK 140.00SEK 95.00SEK 133.204
Sep ’25SEK 115.20
SEK 110.50
-4.08%
16.64%SEK 140.00SEK 95.00SEK 131.604
Aug ’25SEK 117.80
SEK 100.67
-14.54%
7.96%SEK 112.00SEK 95.00SEK 134.003
Jul ’25SEK 118.00
SEK 105.00
-11.02%
13.47%SEK 125.00SEK 95.00SEK 129.403
Jun ’25SEK 129.60
SEK 110.00
-15.12%
19.28%SEK 140.00SEK 95.00SEK 118.003
SEK 78.25
Fair Value
23.3% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/11 18:22
End of Day Share Price 2026/06/11 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Lyko Group AB (publ) is covered by 5 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Daniel SchmidtDanske Bank
Niklas EkmanDNB Carnegie