OM:FLEXM

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Flexion Mobile

Executive Summary

Flexion Mobile Plc operates a distribution platform for third party free-to-play games on the Android market worldwide. More Details


Snowflake Analysis

Flawless balance sheet with exceptional growth potential.

Share Price & News

How has Flexion Mobile's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: FLEXM is not significantly more volatile than the rest of Swedish stocks over the past 3 months, typically moving +/- 8% a week.

Volatility Over Time: FLEXM's weekly volatility (8%) has been stable over the past year.


Market Performance


7 Day Return

-7.1%

FLEXM

-6.9%

SE Entertainment

0.6%

SE Market


1 Year Return

77.6%

FLEXM

116.8%

SE Entertainment

17.1%

SE Market

Return vs Industry: FLEXM underperformed the Swedish Entertainment industry which returned 114.2% over the past year.

Return vs Market: FLEXM exceeded the Swedish Market which returned 16.7% over the past year.


Shareholder returns

FLEXMIndustryMarket
7 Day-7.1%-6.9%0.6%
30 Day-11.8%-9.8%8.0%
90 Day-2.5%1.1%8.3%
1 Year77.6%77.6%119.3%116.8%18.9%17.1%
3 Yearn/a195.0%96.6%41.5%26.2%
5 Yearn/a-17.7%-60.7%63.2%31.7%

Long-Term Price Volatility Vs. Market

How volatile is Flexion Mobile's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Flexion Mobile undervalued compared to its fair value and its price relative to the market?

27.9%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: FLEXM (SEK15.7) is trading below our estimate of fair value (SEK21.79)

Significantly Below Fair Value: FLEXM is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: FLEXM is unprofitable, so we can't compare its PE Ratio to the SE Entertainment industry average.

PE vs Market: FLEXM is unprofitable, so we can't compare its PE Ratio to the Swedish market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate FLEXM's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: FLEXM is overvalued based on its PB Ratio (20.4x) compared to the SE Entertainment industry average (3.9x).


Next Steps

Future Growth

How is Flexion Mobile forecast to perform in the next 1 to 3 years based on estimates from 2 analysts?

115.8%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: FLEXM is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.5%).

Earnings vs Market: FLEXM is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: FLEXM's is expected to become profitable in the next 3 years.

Revenue vs Market: FLEXM's revenue (28.8% per year) is forecast to grow faster than the Swedish market (3.3% per year).

High Growth Revenue: FLEXM's revenue (28.8% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: FLEXM's Return on Equity is forecast to be high in 3 years time (37.4%)


Next Steps

Past Performance

How has Flexion Mobile performed over the past 5 years?

-29.4%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: FLEXM is currently unprofitable.

Growing Profit Margin: FLEXM is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: FLEXM is unprofitable, and losses have increased over the past 5 years at a rate of 29.4% per year.

Accelerating Growth: Unable to compare FLEXM's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: FLEXM is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (56.8%).


Return on Equity

High ROE: FLEXM has a negative Return on Equity (-65.37%), as it is currently unprofitable.


Next Steps

Financial Health

How is Flexion Mobile's financial position?


Financial Position Analysis

Short Term Liabilities: FLEXM's short term assets (£7.5M) exceed its short term liabilities (£5.6M).

Long Term Liabilities: FLEXM's short term assets (£7.5M) exceed its long term liabilities (£86.8K).


Debt to Equity History and Analysis

Debt Level: FLEXM is debt free.

Reducing Debt: FLEXM has not had any debt for past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable FLEXM has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: FLEXM is unprofitable but has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by 36.2% per year.


Next Steps

Dividend

What is Flexion Mobile current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate FLEXM's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate FLEXM's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if FLEXM's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if FLEXM's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of FLEXM's dividend in 3 years as they are not forecast to pay a notable one for the Swedish market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

9.8yrs

Average board tenure


CEO

Jens Lauritzson (50 yo)

13.83yrs

Tenure

Mr. Jens Lauritzson is a Founder of Flexion Mobile Plc and has been its Director and Chief Executive Officer since 2001 and 2007 respectively. Mr. Lauritzson's other current assignments: Member of the Boar...


Board Members

NamePositionTenureCompensationOwnership
Jens Lauritzson
Founder13.83yrsno datano data
Per Lauritzson
Founder13.83yrsno datano data
Carl Palmstierna
Non-Executive Chairman9.83yrsno data0.41%
£ 2.8m
Claes Kalborg
Independent Director6.83yrsno datano data
Christopher Bergstresser
Independent Director2.42yrsno datano data

9.8yrs

Average Tenure

52yo

Average Age

Experienced Board: FLEXM's board of directors are considered experienced (9.8 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Flexion Mobile Plc's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Flexion Mobile Plc
  • Ticker: FLEXM
  • Exchange: OM
  • Founded: 2001
  • Industry: Interactive Home Entertainment
  • Sector: Media
  • Market Cap: kr682.189m
  • Shares outstanding: 41.47m
  • Website: https://www.flexionmobile.com

Number of Employees


Location

  • Flexion Mobile Plc
  • Unit G5, Harbour Yard
  • Chelsea Harbour
  • London
  • Greater London
  • SW10 0XD
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
FLEXMOM (OMX Nordic Exchange Stockholm)YesOrdinary SharesSESEKJun 2018
FXMB.FOTCPK (Pink Sheets LLC)YesOrdinary SharesUSUSDJun 2018

Biography

Flexion Mobile Plc operates a distribution platform for third party free-to-play games on the Android market worldwide. It offers global distribution, automated enabling, and full services. The company’s g...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/11/26 19:16
End of Day Share Price2020/11/26 00:00
Earnings2020/09/30
Annual Earnings2020/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.