HEXPOL AB (publ)

OM:HPOL B Stock Report

Market Cap: SEK 35.6b

HEXPOL Valuation

Is HPOL B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HPOL B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 169.91
Fair Value
38.6% undervalued intrinsic discount
6
Number of Analysts

Below Fair Value: HPOL B (SEK104.4) is trading below our estimate of fair value (SEK169.91)

Significantly Below Fair Value: HPOL B is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HPOL B?

Key metric: As HPOL B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HPOL B. This is calculated by dividing HPOL B's market cap by their current earnings.
What is HPOL B's PE Ratio?
PE Ratio15.1x
EarningsSEK 2.37b
Market CapSEK 35.58b

Price to Earnings Ratio vs Peers

How does HPOL B's PE Ratio compare to its peers?

The above table shows the PE ratio for HPOL B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.4x
ITECH I-Tech
27.7x25.4%SEK 678.8m
SSAB A SSAB
5.7x-1.5%SEK 44.4b
BILL Billerud
44.2x31.9%SEK 27.0b
ALLEI Alleima
15.8x15.7%SEK 21.0b
HPOL B HEXPOL
15.1x7.6%SEK 36.0b

Price-To-Earnings vs Peers: HPOL B is good value based on its Price-To-Earnings Ratio (15.1x) compared to the peer average (23.4x).

Price to Earnings Ratio vs Industry

How does HPOL B's PE Ratio compare vs other companies in the European Chemicals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
HPOL B 15.1xIndustry Avg. 17.6xNo. of Companies10PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HPOL B is good value based on its Price-To-Earnings Ratio (15.1x) compared to the European Chemicals industry average (17.6x).

Price to Earnings Ratio vs Fair Ratio

What is HPOL B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HPOL B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.1x
Fair PE Ratio16x

Price-To-Earnings vs Fair Ratio: HPOL B is good value based on its Price-To-Earnings Ratio (15.1x) compared to the estimated Fair Price-To-Earnings Ratio (16.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HPOL B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 104.40
SEK 118.67
+13.7%
7.9%SEK 131.00SEK 105.00n/a6
Jan ’26SEK 102.80
SEK 121.80
+18.5%
6.0%SEK 131.00SEK 114.00n/a5
Dec ’25SEK 105.70
SEK 125.67
+18.9%
8.7%SEK 145.00SEK 114.00n/a6
Nov ’25SEK 103.00
SEK 128.00
+24.3%
7.8%SEK 145.00SEK 114.00n/a6
Oct ’25SEK 105.60
SEK 134.60
+27.5%
7.7%SEK 147.00SEK 119.00n/a5
Sep ’25SEK 115.80
SEK 136.33
+17.7%
7.5%SEK 147.00SEK 119.00n/a6
Aug ’25SEK 116.30
SEK 138.00
+18.7%
5.6%SEK 147.00SEK 129.00n/a6
Jul ’25SEK 119.80
SEK 140.50
+17.3%
5.5%SEK 150.00SEK 129.00n/a6
Jun ’25SEK 128.20
SEK 140.17
+9.3%
5.8%SEK 150.00SEK 129.00n/a6
May ’25SEK 126.00
SEK 136.67
+8.5%
10.5%SEK 150.00SEK 108.00n/a6
Apr ’25SEK 130.60
SEK 132.17
+1.2%
9.7%SEK 147.00SEK 108.00n/a6
Mar ’25SEK 121.90
SEK 132.17
+8.4%
9.7%SEK 147.00SEK 108.00n/a6
Feb ’25SEK 120.70
SEK 132.17
+9.5%
9.7%SEK 147.00SEK 108.00n/a6
Jan ’25SEK 122.00
SEK 122.00
0%
6.6%SEK 130.00SEK 108.00SEK 102.805
Dec ’24SEK 109.20
SEK 120.60
+10.4%
6.7%SEK 130.00SEK 106.00SEK 105.705
Nov ’24SEK 99.55
SEK 120.60
+21.1%
6.7%SEK 130.00SEK 106.00SEK 103.005
Oct ’24SEK 97.15
SEK 122.80
+26.4%
7.8%SEK 135.00SEK 107.00SEK 105.605
Sep ’24SEK 106.90
SEK 122.80
+14.9%
7.8%SEK 135.00SEK 107.00SEK 115.805
Aug ’24SEK 113.90
SEK 122.80
+7.8%
7.8%SEK 135.00SEK 107.00SEK 116.305
Jul ’24SEK 114.30
SEK 126.20
+10.4%
8.7%SEK 143.00SEK 110.00SEK 119.805
Jun ’24SEK 111.20
SEK 126.20
+13.5%
8.7%SEK 143.00SEK 110.00SEK 128.205
May ’24SEK 120.70
SEK 124.00
+2.7%
9.3%SEK 143.00SEK 110.00SEK 126.005
Apr ’24SEK 128.50
SEK 123.40
-4.0%
8.5%SEK 140.00SEK 110.00SEK 130.605
Mar ’24SEK 117.40
SEK 116.75
-0.6%
3.5%SEK 120.00SEK 110.00SEK 121.904
Feb ’24SEK 114.90
SEK 116.75
+1.6%
3.5%SEK 120.00SEK 110.00SEK 120.704
Jan ’24SEK 111.10
SEK 124.25
+11.8%
9.7%SEK 142.00SEK 110.00SEK 122.004
Analyst Price Target
Consensus Narrative from 6 Analysts
SEK 118.67
Fair Value
12.0% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/17 19:11
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HEXPOL AB (publ) is covered by 18 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Emmi ÖstlundABG Sundal Collier
Andres Castanos-MollorBerenberg