Polygiene Group Valuation

Q: What is the Fair Price of POLYG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

POLYG (SEK12) is trading below our estimate of [[fair value]] (SEK15.38)

Is POLYG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of POLYG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: POLYG (SEK12) is trading below our estimate of fair value (SEK15.38)

Significantly Below Fair Value: POLYG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for POLYG?

Key metric: As POLYG is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for POLYG. This is calculated by dividing POLYG's market cap by their current revenue.
What is POLYG's PS Ratio?
PS Ratio	3.1x
Sales	SEK 143.62m
Market Cap	SEK 407.28m

POLYG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.5x
Enterprise Value/EBITDA	26.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does POLYG's PS Ratio compare to its peers?

The above table shows the PS ratio for POLYG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.3x
ORGC OrganoClick	1.9x	11.8%	SEK 263.0m
ITECH I-Tech	3.8x	18.6%	SEK 554.9m
LCLEAN LifeClean International	2.2x	34.4%	SEK 130.2m
PREBON Prebona	9.4x	n/a	SEK 94.6m
POLYG Polygiene Group	3.1x	11.1%	SEK 407.3m

Price-To-Sales vs Peers: POLYG is good value based on its Price-To-Sales Ratio (3.1x) compared to the peer average (4.3x).

Price to Sales Ratio vs Industry

How does POLYG's PS Ratio compare vs other companies in the European Chemicals Industry?

24 Companies	Price / Sales	Estimated Growth	Market Cap

24 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: POLYG is expensive based on its Price-To-Sales Ratio (3.1x) compared to the European Chemicals industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is POLYG's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

POLYG PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	3.1x
Fair PS Ratio	2.2x

Price-To-Sales vs Fair Ratio: POLYG is expensive based on its Price-To-Sales Ratio (3.1x) compared to the estimated Fair Price-To-Sales Ratio (2.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

SSAB

SEK 49.7b

Produces and sells steel products in Sweden, Finland, Rest of Europe, the United States, and internationally.

SSAB A

SEK 50.36

-1.1%

-33.9%

LifeClean International

SEK 130.2m

LifeClean International AB (publ) researche, produces, markets, and sells disinfection products in Sweden and internationally.

LCLEAN

SEK 2.34

-9.7%

-62.1%

Gränges

SEK 12.8b

Engages in the development, production, and distribution of rolled aluminum products for thermal management systems, specialty packaging, and niche applications in Europe, Asia, and the Americas.

GRNG

SEK 120.50

-5.6%

4.6%