Loading...

Svedbergs i Dalstorp

OM:SVED B
Snowflake Description

Adequate balance sheet second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SVED B
OM
SEK525M
Market Cap
  1. Home
  2. SE
  3. Capital Goods
Company description

Svedbergs i Dalstorp AB develops, manufactures, and markets bathroom products in the Nordic countries. The last earnings update was 74 days ago. More info.


Add to Portfolio Compare Print
SVED B Share Price and Events
7 Day Returns
3.3%
OM:SVED B
1.4%
SE Building
0.3%
SE Market
1 Year Returns
-30.6%
OM:SVED B
21.5%
SE Building
4.4%
SE Market
SVED B Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Svedbergs i Dalstorp (SVED B) 3.3% 7.3% 2.5% -30.6% -36% -13.8%
SE Building 1.4% 7.5% 24.9% 21.5% 35.1% 96.1%
SE Market 0.3% 3.1% 9.9% 4.4% 15% 25.4%
1 Year Return vs Industry and Market
  • SVED B underperformed the Building industry which returned 21.5% over the past year.
  • SVED B underperformed the Market in Sweden which returned 4.4% over the past year.
Price Volatility
SVED B
Industry
5yr Volatility vs Market

SVED B Value

 Is Svedbergs i Dalstorp undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Svedbergs i Dalstorp to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Svedbergs i Dalstorp.

OM:SVED B Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.6%
Perpetual Growth Rate 10-Year SE Government Bond Rate 0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OM:SVED B
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SE Govt Bond Rate 0.4%
Equity Risk Premium S&P Global 6%
Building Unlevered Beta Simply Wall St/ S&P Global 1.18
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.178 (1 + (1- 22%) (41.24%))
1.373
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.37
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.43% + (1.373 * 5.96%)
8.62%

Discounted Cash Flow Calculation for OM:SVED B using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Svedbergs i Dalstorp is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OM:SVED B DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 8.62%)
2019 26.97 Est @ -10.77% 24.83
2020 24.97 Est @ -7.41% 21.17
2021 23.71 Est @ -5.05% 18.50
2022 22.90 Est @ -3.41% 16.45
2023 22.39 Est @ -2.26% 14.81
2024 22.06 Est @ -1.45% 13.43
2025 21.87 Est @ -0.88% 12.26
2026 21.76 Est @ -0.49% 11.23
2027 21.71 Est @ -0.21% 10.32
2028 21.71 Est @ -0.02% 9.50
Present value of next 10 years cash flows SEK152.50
OM:SVED B DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= SEK21.71 × (1 + 0.43%) ÷ (8.62% – 0.43%)
SEK266.41
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK266.41 ÷ (1 + 8.62%)10
SEK116.55
OM:SVED B Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK152.50 + SEK116.55
SEK269.04
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK269.04 / 21.09
SEK12.76
OM:SVED B Discount to Share Price
Calculation Result
Value per share (SEK) From above. SEK12.76
Current discount Discount to share price of SEK24.90
= -1 x (SEK24.90 - SEK12.76) / SEK12.76
-95.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Svedbergs i Dalstorp is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Svedbergs i Dalstorp's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Svedbergs i Dalstorp's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OM:SVED B PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in SEK SEK1.93
OM:SVED B Share Price ** OM (2019-04-18) in SEK SEK24.9
Sweden Building Industry PE Ratio Median Figure of 11 Publicly-Listed Building Companies 20.36x
Sweden Market PE Ratio Median Figure of 322 Publicly-Listed Companies 16.88x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Svedbergs i Dalstorp.

OM:SVED B PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:SVED B Share Price ÷ EPS (both in SEK)

= 24.9 ÷ 1.93

12.92x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Svedbergs i Dalstorp is good value based on earnings compared to the SE Building industry average.
  • Svedbergs i Dalstorp is good value based on earnings compared to the Sweden market.
Price based on expected Growth
Does Svedbergs i Dalstorp's expected growth come at a high price?
Raw Data
OM:SVED B PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.92x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-10.6%per year
Sweden Building Industry PEG Ratio Median Figure of 7 Publicly-Listed Building Companies 1.38x
Sweden Market PEG Ratio Median Figure of 233 Publicly-Listed Companies 1.31x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Svedbergs i Dalstorp, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Svedbergs i Dalstorp's assets?
Raw Data
OM:SVED B PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in SEK SEK7.71
OM:SVED B Share Price * OM (2019-04-18) in SEK SEK24.9
Sweden Building Industry PB Ratio Median Figure of 13 Publicly-Listed Building Companies 2.53x
Sweden Market PB Ratio Median Figure of 566 Publicly-Listed Companies 2.51x
OM:SVED B PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:SVED B Share Price ÷ Book Value per Share (both in SEK)

= 24.9 ÷ 7.71

3.23x

* Primary Listing of Svedbergs i Dalstorp.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Svedbergs i Dalstorp is overvalued based on assets compared to the SE Building industry average.
X
Value checks
We assess Svedbergs i Dalstorp's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Building industry average (and greater than 0)? (1 check)
  5. Svedbergs i Dalstorp has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

SVED B Future Performance

 How is Svedbergs i Dalstorp expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Svedbergs i Dalstorp, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-10.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Svedbergs i Dalstorp expected to grow at an attractive rate?
  • Svedbergs i Dalstorp's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.4%.
Growth vs Market Checks
  • Svedbergs i Dalstorp's earnings are expected to decrease over the next 1-3 years, this is below the Sweden market average.
  • Unable to compare Svedbergs i Dalstorp's revenue growth to the Sweden market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OM:SVED B Future Growth Rates Data Sources
Data Point Source Value (per year)
OM:SVED B Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -10.6%
Sweden Building Industry Earnings Growth Rate Market Cap Weighted Average 27.8%
Sweden Building Industry Revenue Growth Rate Market Cap Weighted Average 5.9%
Sweden Market Earnings Growth Rate Market Cap Weighted Average 8.4%
Sweden Market Revenue Growth Rate Market Cap Weighted Average 4.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OM:SVED B Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OM:SVED B Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2018-12-31 622 55 41
2018-09-30 623 59 42
2018-06-30 636 48 47
2018-03-31 636 52 46
2017-12-31 639 61 46
2017-09-30 603 54 48
2017-06-30 562 66 47
2017-03-31 504 65 45
2016-12-31 449 60 44
2016-09-30 447 59 39
2016-06-30 448 58 37
2016-03-31 454 50 38

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Svedbergs i Dalstorp's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Svedbergs i Dalstorp is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OM:SVED B Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Svedbergs i Dalstorp Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OM:SVED B Past Financials Data
Date (Data in SEK Millions) EPS *
2018-12-31 1.93
2018-09-30 2.00
2018-06-30 2.24
2018-03-31 2.20
2017-12-31 2.20
2017-09-30 2.25
2017-06-30 2.24
2017-03-31 2.15
2016-12-31 2.10
2016-09-30 1.83
2016-06-30 1.77
2016-03-31 1.78

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Svedbergs i Dalstorp will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Svedbergs i Dalstorp's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Sweden market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Sweden market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Svedbergs i Dalstorp has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

SVED B Past Performance

  How has Svedbergs i Dalstorp performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Svedbergs i Dalstorp's growth in the last year to its industry (Building).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Svedbergs i Dalstorp's year on year earnings growth rate has been positive over the past 5 years.
  • Svedbergs i Dalstorp's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Svedbergs i Dalstorp's 1-year earnings growth is negative, it can't be compared to the SE Building industry average.
Earnings and Revenue History
Svedbergs i Dalstorp's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Svedbergs i Dalstorp Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OM:SVED B Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 622.20 40.70 191.90 11.10
2018-09-30 622.91 42.20 193.14 10.60
2018-06-30 636.11 47.30 194.14 10.20
2018-03-31 636.21 46.40 193.24 10.10
2017-12-31 639.21 46.50 189.64 10.30
2017-09-30 602.63 47.54 179.23 10.08
2017-06-30 562.43 47.24 165.33 10.58
2017-03-31 504.13 45.44 148.03 9.38
2016-12-31 448.73 44.24 135.13 8.18
2016-09-30 446.70 38.58 130.74 8.54
2016-06-30 448.00 37.38 131.94 8.44
2016-03-31 454.00 37.58 132.64 9.04
2015-12-31 447.20 33.78 132.24 8.64
2015-09-30 424.45 37.58 128.48 7.48
2015-06-30 410.25 37.48 125.08 6.58
2015-03-31 391.65 36.28 122.18 6.58
2014-12-31 381.85 36.38 119.28 6.68
2014-09-30 378.10 35.88 122.19 7.03
2014-06-30 370.80 31.18 119.89 7.83
2014-03-31 367.50 20.78 118.89 7.93
2013-12-31 369.80 17.58 119.39 8.53
2013-09-30 372.83 15.90 118.57 9.30
2013-06-30 384.43 14.70 121.87 9.80
2013-03-31 396.23 23.20 123.87 10.20
2012-12-31 400.83 22.70 125.17 10.20
2012-09-30 410.14 26.90 122.44 10.68
2012-06-30 411.64 33.80 121.94 10.78

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst Svedbergs i Dalstorp has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • Svedbergs i Dalstorp used its assets more efficiently than the SE Building industry average last year based on Return on Assets.
  • Svedbergs i Dalstorp's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Svedbergs i Dalstorp's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Svedbergs i Dalstorp has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

SVED B Health

 How is Svedbergs i Dalstorp's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Svedbergs i Dalstorp's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Svedbergs i Dalstorp is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Svedbergs i Dalstorp's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Svedbergs i Dalstorp's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Svedbergs i Dalstorp Company Filings, last reported 3 months ago.

OM:SVED B Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 162.80 216.60 21.30
2018-09-30 155.70 209.30 26.30
2018-06-30 150.50 206.20 15.20
2018-03-31 184.70 195.60 13.10
2017-12-31 168.08 186.99 16.15
2017-09-30 159.20 88.20 12.20
2017-06-30 148.90 195.80 21.80
2017-03-31 185.20 184.10 20.70
2016-12-31 169.74 189.07 17.02
2016-09-30 160.10 27.30 3.40
2016-06-30 150.10 33.90 3.40
2016-03-31 187.00 5.50 5.40
2015-12-31 173.71 8.90 7.96
2015-09-30 170.30 43.00 19.40
2015-06-30 161.20 57.20 27.50
2015-03-31 192.80 28.90 33.50
2014-12-31 182.97 36.43 42.48
2014-09-30 175.50 37.50 36.80
2014-06-30 167.40 27.60 25.40
2014-03-31 178.50 28.90 40.60
2013-12-31 168.18 35.06 44.58
2013-09-30 160.20 44.40 36.80
2013-06-30 156.40 52.40 31.40
2013-03-31 167.10 47.30 21.20
2012-12-31 160.45 44.31 16.81
2012-09-30 154.50 76.30 29.90
2012-06-30 152.40 69.70 20.60
  • Svedbergs i Dalstorp's level of debt (133%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (20.8% vs 133% today).
  • Debt is well covered by operating cash flow (25.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 16.2x coverage).
X
Financial health checks
We assess Svedbergs i Dalstorp's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Svedbergs i Dalstorp has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

SVED B Dividends

 What is Svedbergs i Dalstorp's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.02%
Current annual income from Svedbergs i Dalstorp dividends.
If you bought SEK2,000 of Svedbergs i Dalstorp shares you are expected to receive SEK100 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Svedbergs i Dalstorp's pays a higher dividend yield than the bottom 25% of dividend payers in Sweden (1.86%).
  • Svedbergs i Dalstorp's dividend is above the markets top 25% of dividend payers in Sweden (4.37%).
Upcoming dividend payment

Purchase Svedbergs i Dalstorp before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OM:SVED B Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Sweden Building Industry Average Dividend Yield Market Cap Weighted Average of 11 Stocks 1.6%
Sweden Market Average Dividend Yield Market Cap Weighted Average of 245 Stocks 3.5%
Sweden Minimum Threshold Dividend Yield 10th Percentile 1.2%
Sweden Bottom 25% Dividend Yield 25th Percentile 1.9%
Sweden Top 25% Dividend Yield 75th Percentile 4.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OM:SVED B Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2019-02-05 1.250 5.187
2018-03-27 2.250 7.885
2018-02-07 2.250 5.996
2017-03-31 2.250 5.387
2017-02-06 2.250 5.039
2016-03-31 2.250 5.730
2016-02-09 2.250 6.395
2015-04-02 2.000 6.347
2015-02-06 2.000 5.800
2014-04-16 1.000 3.299
2014-02-07 1.000 3.637
2013-04-16 0.500 2.296
2013-02-08 0.500 2.401
2012-03-22 2.000 7.988
2012-02-08 2.000 5.875
2011-04-13 2.500 6.932
2011-02-03 2.500 5.242
2010-01-04 4.000 7.828
2009-04-23 1.750 4.071

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Svedbergs i Dalstorp's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Svedbergs i Dalstorp's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Svedbergs i Dalstorp afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Svedbergs i Dalstorp has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

SVED B Management

 What is the CEO of Svedbergs i Dalstorp's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Sofia Axelsson
COMPENSATION SEK2,301,363
AGE 45
TENURE AS CEO 1.6 years
CEO Bio

Ms. Sofia Axelsson has been the President and Chief Executive Officer of Svedbergs i Dalstorp AB since September 30, 2017. Ms. Axelsson served as Senior Vice President of Group Communications, Brand & Marketing at Husqvarna AB (publ) from September 1, 2015 to September 30, 2017. Ms. Axelsson served as Senior Vice President of Brand & Marketing at Husqvarna AB (publ) since 2014 until 2015 and served as its Vice President of Brand Management & Global Marketing from 2011 to 2014. She served as a Director of Marketing of VSM Group AB. From 2001 to 2002, she served as Area Manager of Western Europe. From 2003 to 2004, Ms. Axelsson served as a Business Area Manager for the Pfaff brand. She is a Director of Hanza Holding AB (publ) since 2018. She was a Director of Garo Aktiebolag (publ) since September 10, 2015 until May 2, 2018. She holds Ph.D from the Jönköping International Business School in 1998. She holds an M. Sc. in Public Finance and Accounting/Business Administration from Gothenburg University.

CEO Compensation
  • Insufficient data for Sofia to compare compensation growth.
  • Sofia's remuneration is higher than average for companies of similar size in Sweden.
Management Team

Sofia Axelsson

TITLE
President & CEO
COMPENSATION
SEK2M
AGE
45
TENURE
1.6 yrs

Stefan Augustsson

TITLE
Chief Financial Officer
AGE
55
TENURE
5.3 yrs

Kristina Laurelii

TITLE
Chief Financial Officer

Dan Pettersson

TITLE
Head of Production
AGE
51

Anna Svedberg

TITLE
Director and Managing Director of Svedbergs-England
COMPENSATION
SEK149K
AGE
48
Board of Directors Tenure

Average tenure and age of the Svedbergs i Dalstorp board of directors in years:

15.8
Average Tenure
63.5
Average Age
  • The average tenure for the Svedbergs i Dalstorp board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Anna Svedberg

TITLE
Director and Managing Director of Svedbergs-England
COMPENSATION
SEK149K
AGE
48
TENURE
22.3 yrs

Sune Svedberg

TITLE
Director
COMPENSATION
SEK130K
AGE
86
TENURE
57.3 yrs

Leif Dahl

TITLE
Employee Elected Director
AGE
54
TENURE
9.3 yrs

Jan Svensson

TITLE
Director
COMPENSATION
SEK224K
AGE
73
TENURE
6.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Svedbergs i Dalstorp insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
08. Mar 19 Buy Stefan Svensson Individual 05. Mar 19 05. Mar 19 2,296 SEK24.40 SEK56,022
05. Mar 19 Buy Dan Petterson Individual 05. Mar 19 05. Mar 19 1,348 SEK24.40 SEK32,891
17. May 18 Buy Sofia Axelsson Individual 17. May 18 17. May 18 3,500 SEK31.26 SEK109,410
01. May 18 Buy Sofia Axelsson Individual 27. Apr 18 30. Apr 18 4,685 SEK34.73 SEK162,003
X
Management checks
We assess Svedbergs i Dalstorp's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Svedbergs i Dalstorp has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

SVED B News

Simply Wall St News

Is Svedbergs i Dalstorp AB's (STO:SVED B) ROE Of 25% Impressive?

This article is for those who would like to learn about Return On Equity (ROE). … Another way to think of that is that for every SEK1 worth of equity in the company, it was able to earn SEK0.25. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Are Insiders Buying Svedbergs i Dalstorp AB (STO:SVED B) Stock?

So before you buy or sell Svedbergs i Dalstorp AB (STO:SVED B), you may well want to know whether insiders have been buying or selling. … But logic dictates you should pay some attention to whether insiders are buying or selling shares. … In the last twelve months there was more buying than selling by Svedbergs i Dalstorp insiders

Simply Wall St -

Svedbergs i Dalstorp AB's (STO:SVED B) Earnings Dropped -12%, Did Its Industry Show Weakness Too?

Today I will assess SVED B's recent performance announced on 31 December 2018 and weigh these figures against its long-term trend and industry movements. … Was SVED B's recent earnings decline worse than the long-term trend and the industry. … Furthermore, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 11%, indicating the rate at which SVED B is growing has slowed down

Simply Wall St -

Does The Svedbergs i Dalstorp AB (STO:SVED B) Share Price Fall With The Market?

If you're interested in Svedbergs i Dalstorp AB (STO:SVED B), then you might want to consider its beta (a measure of share price volatility) in order to understand how the stock could impact your portfolio. … Some investors use beta as a measure of how much a certain stock is impacted by market risk (volatility). … While we should keep in mind that Warren Buffett has cautioned that 'Volatility is far from synonymous with risk', beta is still a useful factor to consider.

Simply Wall St -

SVED B Company Info

Description

Svedbergs i Dalstorp AB develops, manufactures, and markets bathroom products in the Nordic countries. The company offers bathroom furniture, including handles, laundry cupboards, lighting products, side cabinets, tall cabinets, upper units, vanity units, wall cabinets, and work tops, as well as accessories. It also provides furniture ranges; baths and massage baths, and accessories; and alcove and corner showers, shower enclosures, shower screens, special dusch products, and accessories. In addition, the company offers porcelain washbasins, and WC and toilet products; bath, washbasin, shower, and thermostatic mixers, as well as shower sets and accessories; heated towel rails and accessories; spare parts for mixers, heated towel rails, and WC products; and lights and accessories. Svedbergs i Dalstorp AB was founded in 1920 and is headquartered in Dalstorp, Sweden.

Details
Name: Svedbergs i Dalstorp AB
SVED B
Exchange: OM
Founded: 1920
SEK525,192,941
21,092,086
Website: http://www.svedbergs.se
Address: Svedbergs i Dalstorp AB
Verkstadsvagen 1,
Dalstorp,
Västra Götaland County, 514 63,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM SVED B Class B Shares OMX Nordic Exchange Stockholm SE SEK 07. Oct 1997
LSE 0GXD Class B Shares London Stock Exchange GB SEK 07. Oct 1997
Number of employees
Current staff
Staff numbers
0
Svedbergs i Dalstorp employees.
Industry
Building Products
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/20 20:52
End of day share price update: 2019/04/18 00:00
Last earnings filing: 2019/02/05
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.