Inwido
- Home ›
- SE ›
- Capital Goods
Inwido AB develops, manufactures, and sells windows and doors, and related services and accessories to consumers, carpenters, installers, construction companies, and manufacturers of prefabricated homes. The last earnings update was 15 days ago. More info.
Add to Portfolio Compare Print
INWI Share Price and Events
7 Day Returns
1 Year Returns
INWI Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Inwido (INWI) | 6.5% | 1.8% | 1% | -23.5% | -46.4% | - |
| SE Building | 1.9% | 9.1% | 25.2% | 20.9% | 34.5% | 97.4% |
| SE Market | 1.3% | 4.9% | 10.7% | 3.5% | 15.5% | 26% |
1 Year Return vs Industry and Market
- INWI underperformed the Building industry which returned 20.9% over the past year.
- INWI underperformed the Market in Sweden which returned 3.5% over the past year.
INWI Value
Is Inwido undervalued based on future cash flows and its price relative to the stock market?
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Inwido
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Inwido.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Average of 2 Analyst Estimates (S&P Global) | See below |
| Discount Rate (Cost of Equity) | See below | 9.7% |
| Perpetual Growth Rate | 10-Year SE Government Bond Rate | 0.4% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year SE Govt Bond Rate | 0.4% |
| Equity Risk Premium | S&P Global | 6% |
| Building Unlevered Beta | Simply Wall St/ S&P Global | 1.18 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.175 (1 + (1- 22%) (69.84%)) |
1.546 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
1.55 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.43% + (1.546 * 5.96%) |
9.65% |
Discounted Cash Flow Calculation for OM:INWI using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Inwido is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (SEK, Millions) | Source |
Present Value Discounted (@ 9.65%) |
|
|---|---|---|---|
| 2019 | 517.50 | Analyst x2 | 471.95 |
| 2020 | 366.00 | Analyst x2 | 304.41 |
| 2021 | 451.00 | Analyst x2 | 342.09 |
| 2022 | 494.71 | Est @ 9.69% | 342.22 |
| 2023 | 528.92 | Est @ 6.91% | 333.68 |
| 2024 | 555.21 | Est @ 4.97% | 319.44 |
| 2025 | 575.25 | Est @ 3.61% | 301.84 |
| 2026 | 590.54 | Est @ 2.66% | 282.59 |
| 2027 | 602.29 | Est @ 1.99% | 262.84 |
| 2028 | 611.47 | Est @ 1.52% | 243.36 |
| Present value of next 10 years cash flows | SEK3,204.41 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= SEK611.47 × (1 + 0.43%) ÷ (9.65% – 0.43%) |
SEK6,663.21 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= SEK6,663.21 ÷ (1 + 9.65%)10 |
SEK2,651.92 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= SEK3,204.41 + SEK2,651.92 |
SEK5,856.33 |
| Equity Value per Share (SEK) |
= Total value / Shares Outstanding
= SEK5,856.33 / 57.97 |
SEK101.03 |
| Calculation | Result | |
|---|---|---|
| Value per share (SEK) | From above. | SEK101.03 |
| Current discount | Discount to share price of
SEK57.40
= -1 x (SEK57.40 - SEK101.03) / SEK101.03 |
43.2% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Current Discount
Current Discount Checks
- Inwido's share price is below the future cash flow value, and at a moderate discount (> 20%).
- Inwido's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Inwido's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Inwido's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in SEK | SEK7.46 |
| OM:INWI Share Price ** | OM (2019-04-23) in SEK | SEK57.4 |
| Sweden Building Industry PE Ratio | Median Figure of 11 Publicly-Listed Building Companies | 20.36x |
| Sweden Market PE Ratio | Median Figure of 322 Publicly-Listed Companies | 16.98x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Inwido.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = OM:INWI Share Price ÷ EPS (both in SEK) = 57.4 ÷ 7.46 |
7.69x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Inwido is good value based on earnings compared to the SE Building industry average.
- Inwido is good value based on earnings compared to the Sweden market.
Price based on expected Growth
Does
Inwido's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 7.69x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts |
1.8%per year |
| Sweden Building Industry PEG Ratio | Median Figure of 7 Publicly-Listed Building Companies | 1.38x |
| Sweden Market PEG Ratio | Median Figure of 233 Publicly-Listed Companies | 1.31x |
*Line of best fit is calculated by linear regression .
| Calculation | Outcome | |
|---|---|---|
| PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 7.69x ÷ 1.8% |
4.26x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Inwido is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on
Inwido's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in SEK | SEK60.31 |
| OM:INWI Share Price * | OM (2019-04-23) in SEK | SEK57.4 |
| Sweden Building Industry PB Ratio | Median Figure of 13 Publicly-Listed Building Companies | 2.53x |
| Sweden Market PB Ratio | Median Figure of 566 Publicly-Listed Companies | 2.51x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = OM:INWI Share Price ÷ Book Value per Share (both in SEK) = 57.4 ÷ 60.31 |
0.95x |
* Primary Listing of Inwido.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Inwido is good value based on assets compared to the SE Building industry average.
Value checks
We assess Inwido's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Building industry average (and greater than 0)? (1 check) Inwido has a total score of 5/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
INWI Future Performance
How is Inwido expected to perform in the next 1 to 3 years based on estimates from 2 analysts?
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Inwido's earnings growth is expected to exceed the low risk savings rate of 0.4%.
Growth vs Market Checks
- Inwido's earnings growth is positive but not above the Sweden market average.
- Inwido's revenues are expected to decrease over the next 1-3 years, this is below the Sweden market average.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| OM:INWI Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts | 1.8% |
| OM:INWI Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts | -0.3% |
| Sweden Building Industry Earnings Growth Rate | Market Cap Weighted Average | 27.9% |
| Sweden Building Industry Revenue Growth Rate | Market Cap Weighted Average | 5.9% |
| Sweden Market Earnings Growth Rate | Market Cap Weighted Average | 8.4% |
| Sweden Market Revenue Growth Rate | Market Cap Weighted Average | 4.6% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (3 months ago) | See Below |
| Future Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
| Date (Data in SEK Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|---|---|---|---|
| 2021-12-31 | 6,612 | 662 | 457 | 2 |
| 2020-12-31 | 6,512 | 576 | 437 | 2 |
| 2019-12-31 | 6,538 | 726 | 430 | 2 |
| Date (Data in SEK Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 6,667 | 434 | 433 |
| 2018-09-30 | 6,577 | 400 | 320 |
| 2018-06-30 | 6,453 | 443 | 294 |
| 2018-03-31 | 6,397 | 511 | 282 |
| 2017-12-31 | 6,371 | 592 | 291 |
| 2017-09-30 | 6,305 | 601 | 406 |
| 2017-06-30 | 6,192 | 620 | 444 |
| 2017-03-31 | 5,989 | 608 | 465 |
| 2016-12-31 | 5,672 | 489 | 428 |
| 2016-09-30 | 5,434 | 457 | 290 |
| 2016-06-30 | 5,315 | 559 | 283 |
| 2016-03-31 | 5,221 | 478 | 278 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (3 months ago) | See Below |
| Future Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
All data from Inwido Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in SEK Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|---|---|---|---|
| 2021-12-31 | 7.86 | 7.87 | 7.85 | 2.00 |
| 2020-12-31 | 7.53 | 7.62 | 7.43 | 2.00 |
| 2019-12-31 | 7.40 | 7.65 | 7.16 | 2.00 |
| Date (Data in SEK Millions) | EPS * |
|---|---|
| 2018-12-31 | 7.46 |
| 2018-09-30 | 5.53 |
| 2018-06-30 | 5.07 |
| 2018-03-31 | 4.86 |
| 2017-12-31 | 5.02 |
| 2017-09-30 | 7.01 |
| 2017-06-30 | 7.66 |
| 2017-03-31 | 8.03 |
| 2016-12-31 | 7.38 |
| 2016-09-30 | 5.01 |
| 2016-06-30 | 4.89 |
| 2016-03-31 | 4.80 |
*GAAP earnings excluding extraordinary items.
Future performance checks
We assess Inwido's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Sweden market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Sweden market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Inwido has a total score of 1/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
INWI Past Performance
How has Inwido performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Inwido's year on year earnings growth rate has been positive over the past 5 years.
- Inwido's 1-year earnings growth exceeds its 5-year average (48.7% vs 17.2%)
- Inwido's earnings growth has exceeded the SE Building industry average in the past year (48.7% vs 11.3%).
Earnings and Revenue History
All data from Inwido Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in SEK Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 6,666.60 | 432.50 | 1,083.60 | 50.50 |
| 2018-09-30 | 6,576.70 | 320.40 | 1,095.80 | 56.80 |
| 2018-06-30 | 6,453.20 | 293.80 | 1,078.20 | 55.80 |
| 2018-03-31 | 6,397.40 | 282.00 | 1,044.60 | 53.20 |
| 2017-12-31 | 6,371.00 | 290.80 | 1,031.10 | 51.80 |
| 2017-09-30 | 6,305.20 | 406.40 | 1,003.50 | 49.00 |
| 2017-06-30 | 6,192.40 | 444.20 | 979.80 | 48.40 |
| 2017-03-31 | 5,989.00 | 465.20 | 950.80 | 45.70 |
| 2016-12-31 | 5,672.40 | 427.70 | 899.70 | 41.90 |
| 2016-09-30 | 5,434.00 | 290.20 | 877.70 | 39.00 |
| 2016-06-30 | 5,314.60 | 283.20 | 843.60 | 40.50 |
| 2016-03-31 | 5,220.80 | 278.30 | 812.20 | 38.00 |
| 2015-12-31 | 5,220.10 | 295.60 | 792.90 | 39.30 |
| 2015-09-30 | 5,170.90 | 405.20 | 770.80 | 36.60 |
| 2015-06-30 | 5,131.40 | 375.40 | 773.20 | 34.50 |
| 2015-03-31 | 5,055.90 | 259.40 | 774.20 | 33.50 |
| 2014-12-31 | 4,915.80 | 180.90 | 770.00 | 31.00 |
| 2014-09-30 | 4,687.40 | 105.20 | 736.90 | 30.20 |
| 2014-06-30 | 4,509.60 | 80.30 | 697.60 | 29.80 |
| 2014-03-31 | 4,350.20 | 116.80 | 670.60 | 29.00 |
| 2013-12-31 | 4,300.00 | 145.90 | 649.50 | 27.30 |
| 2013-09-30 | 4,350.20 | 180.50 | 658.10 | 24.20 |
| 2013-06-30 | 4,342.70 | 182.80 | 641.60 | 21.10 |
| 2013-03-31 | 4,459.10 | 163.10 | 659.50 | 18.50 |
| 2012-12-31 | 4,607.40 | 162.50 | 688.60 | 17.50 |
| 2012-09-30 | 4,774.30 | 171.20 | 700.00 | 17.00 |
| 2012-06-30 | 4,962.60 | 134.20 | 735.90 | 16.90 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Inwido has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Inwido used its assets more efficiently than the SE Building industry average last year based on Return on Assets.
- Inwido's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess Inwido's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Inwido has a total score of 4/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
INWI Health
How is Inwido's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Inwido's finances.
The net worth of a company is the difference between its assets and liabilities.
- Inwido is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Inwido's long term commitments exceed its cash and other short term assets.
Balance sheet
Assets
Liabilities and shares
- High level of physical assets or inventory.
- Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Inwido Company Filings, last reported 3 months ago.
| Date (Data in SEK Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 3,501.00 | 2,323.80 | 165.00 |
| 2018-09-30 | 3,378.50 | 2,556.50 | 161.10 |
| 2018-06-30 | 3,269.10 | 2,557.90 | 153.30 |
| 2018-03-31 | 3,260.10 | 2,085.20 | 125.70 |
| 2017-12-31 | 3,167.00 | 2,096.20 | 410.00 |
| 2017-09-30 | 3,073.90 | 2,023.00 | 194.90 |
| 2017-06-30 | 2,980.20 | 2,087.80 | 128.00 |
| 2017-03-31 | 3,052.50 | 1,994.10 | 205.50 |
| 2016-12-31 | 3,012.60 | 1,992.40 | 308.60 |
| 2016-09-30 | 2,880.70 | 2,204.10 | 233.60 |
| 2016-06-30 | 2,885.70 | 1,698.80 | 144.10 |
| 2016-03-31 | 2,917.50 | 1,187.40 | 77.30 |
| 2015-12-31 | 2,890.90 | 1,137.80 | 244.60 |
| 2015-09-30 | 2,948.40 | 1,220.20 | 101.00 |
| 2015-06-30 | 2,776.60 | 1,344.10 | 10.70 |
| 2015-03-31 | 2,772.10 | 1,369.70 | 78.80 |
| 2014-12-31 | 2,793.30 | 1,235.00 | 87.60 |
| 2014-09-30 | 2,634.70 | 1,435.00 | 92.10 |
| 2014-06-30 | 2,528.00 | 1,466.20 | 75.70 |
| 2014-03-31 | 2,475.90 | 1,324.70 | 50.00 |
| 2013-12-31 | 2,525.50 | 1,073.00 | 76.60 |
| 2013-09-30 | 2,458.00 | 1,311.40 | 117.90 |
| 2013-06-30 | 2,387.20 | 1,460.00 | 104.80 |
| 2013-03-31 | 2,271.00 | 1,419.60 | 77.40 |
| 2012-12-31 | 2,358.70 | 1,252.50 | 98.70 |
| 2012-09-30 | 2,264.10 | 1,490.30 | 235.40 |
| 2012-06-30 | 2,228.50 | 1,529.10 | 185.20 |
- Inwido's level of debt (66.4%) compared to net worth is high (greater than 40%).
- The level of debt compared to net worth has increased over the past 5 years (42.6% vs 66.4% today).
- Debt is not well covered by operating cash flow (18.7%, less than 20% of total debt).
- Interest payments on debt are well covered by earnings (EBIT is 12.7x coverage).
Financial health checks
We assess Inwido's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Inwido has a total score of 2/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
INWI Dividends
What is Inwido's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
SEK2,000 of
Inwido
shares you are expected to receive
SEK87
in your first year as a dividend.
Dividend Amount
- Inwido's pays a higher dividend yield than the bottom 25% of dividend payers in Sweden (1.86%).
- Inwido's dividend is below the markets top 25% of dividend payers in Sweden (4.37%).
Upcoming dividend payment
Purchase Inwido before the 'Buy Limit' to receive their next dividend payment.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
| Sweden Building Industry Average Dividend Yield | Market Cap Weighted Average of 11 Stocks | 1.6% |
| Sweden Market Average Dividend Yield | Market Cap Weighted Average of 245 Stocks | 3.5% |
| Sweden Minimum Threshold Dividend Yield | 10th Percentile | 1.2% |
| Sweden Bottom 25% Dividend Yield | 25th Percentile | 1.9% |
| Sweden Top 25% Dividend Yield | 75th Percentile | 4.4% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in SEK) | Dividend per Share (annual) | Avg. No. Analysts |
|---|---|---|
| 2021-12-31 | 4.16 | 2.00 |
| 2020-12-31 | 3.65 | 2.00 |
| 2019-12-31 | 2.85 | 2.00 |
| Date (Data in SEK) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2019-02-06 | 2.500 | 4.364 |
| 2018-04-09 | 3.500 | 5.446 |
| 2017-04-04 | 3.500 | 3.683 |
| 2016-05-10 | 2.500 | 2.473 |
| 2015-05-13 | 2.000 | 2.122 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Inwido has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
- Dividend payments have increased, but Inwido only paid a dividend in the past 4 years.
Income/ dividend checks
We assess Inwido's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Inwido afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Inwido has a total score of 3/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
INWI Management
CEO
| AGE | 42 |
| TENURE AS CEO | 0.3 years |
CEO Bio
Mr. Henrik Hjalmarsson has been President and Chief Executive Officer of Inwido AB since January 08, 2019. Mr. Hjalmarsson served as the Chief Executive Officer of Sweden at Findus Group Limited. He served as Senior Vice President of Sweden-Norway at Inwido AB since 2017 until January 08, 2019. Mr. Hjalmarsson served as Managing Director of Nordics at Nomad Foods Europe Limited until May 22, 2017. He had been with the business since 2006. Prior to taking up the role of Managing Director, Nordics in September 2016, he spent two years as Chief Executive Officer of Nordics's business in Denmark. His worked with Findus and served as Commercial and Sales Director for Sweden and Denmark, Nordic Supply Chain Director, Logistics Manager in Norway as well as Supply Chain Transformation Director for the wider Findus Group. Prior to joining Findus and from 2007 to 2008, Mr. Hjalmarsson was at Nynas Petroleum, a Swedish global specialty oils producer, served as its Head of Supply Chain Americas, based in Houston, Texas. He was both Commercial Director and Supply Chain Manager at Findus Nordic.
CEO Compensation
- Insufficient data for Henrik to compare compensation growth.
- Insufficient data for Henrik to establish whether their remuneration is reasonable compared to companies of similar size in Sweden.
Management Team Tenure
Average tenure and age of the Inwido management team in years:
- The average tenure for the Inwido management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team
Henrik Hjalmarsson
President & CEO
42
0.3 yrs
Peter Welin
Deputy CEO & CFO
45
15.3 yrs
Lars Jonsson
Senior Vice President of Operations & Technology
53
4.2 yrs
Jonna Opitz
Senior Vice President of Marketing
49
10.3 yrs
Lena Wessner
Senior Vice President of Human Resources
57
9.3 yrs
Lee Healion
Managing Director of Inwido Ireland
47
Robert Rutkowski
Managing Director of Inwido Poland
Mike Carleson
Senior Vice President of Emerging Business Europe
56
6.8 yrs
Danny Hughes
Managing Director of Inwido UK
Asger Jörgensen
Executive Vice President of Inwido South
43
3.3 yrs
Board of Directors Tenure
Average tenure and age of the Inwido board of directors in years:
- The tenure for the Inwido board of directors is about average.
Board of Directors
Georg Brunstam
Chairman
SEK100K
61
1.4 yrs
Benny Ernstson
Independent Director
SEK300K
69
15.3 yrs
Anders Wassberg
Independent Director
SEK300K
53
10.3 yrs
Robert Wernersson
Employee Representative Director
53
7.3 yrs
Tony Johansson
Employee Representative Director
51
7.3 yrs
Astrid Joos
Director
SEK300K
45
1.9 yrs
Henriette Schütze
Director
50
0.9 yrs
Carin Kärrå
Employee Representative Deputy Director
54
3.3 yrs
Who owns this company?
Recent Insider Trading
- More shares have been bought than sold by Inwido insiders in the past 3 months.
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (SEK) | Value (SEK) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 13. Feb 19 | Buy | Henrik Hjalmarsson | Individual | 12. Feb 19 | 12. Feb 19 | 5,000 | SEK56.20 | SEK281,000 | ||
| 26. Oct 18 | Buy | Håkan Jeppsson | Individual | 25. Oct 18 | 25. Oct 18 | 17,500 | SEK56.69 | SEK992,075 | ||
| 18. Jul 18 | Buy | Benny Ernstson | Individual | 17. Jul 18 | 17. Jul 18 | 13,804 | SEK67.84 | SEK936,463 | ||
| 03. May 18 | Buy | Håkan Jeppsson | Individual | 02. May 18 | 02. May 18 | 13,000 | SEK77.40 | SEK1,006,200 | ||
Management checks
We assess Inwido's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Inwido has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
INWI News
Simply Wall St News
Is Inwido AB (STO:INWI) A Financially Sound Company?
While small-cap stocks, such as Inwido AB (STO:INWI) with its market cap of kr3.1b, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … Evaluating financial health as part of your investment thesis is. … Let's work through some financial health checks you may wish to consider if you're interested in this stock.
Simply Wall St - – Full articleThose Who Purchased Inwido (STO:INWI) Shares Three Years Ago Have A 43% Loss To Show For It
We regret to report that long term Inwido AB (STO:INWI) shareholders have had that experience, with the share price dropping 43% in three years, versus a market return of about 34%. … During the unfortunate three years of share price decline, Inwido actually saw its earnings per share (EPS) improve by 14% per year. … Since the change in EPS doesn't seem to correlate with the change in share price, it's worth taking a look at other metrics.
Simply Wall St - – Full articleIs Inwido AB (STO:INWI) Investing Effectively In Its Business?
Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … What is Return On Capital Employed (ROCE)? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.
Simply Wall St - – Full articleWhat Type Of Shareholder Owns Inwido AB's (STO:INWI)?
A look at the shareholders of Inwido AB (STO:INWI) can tell us which group is most powerful. … Inwido is not a large company by global standards. … institutional investors have bought into the company.
Simply Wall St - – Full articleInwido AB (STO:INWI): What Are The Future Prospects?
Inwido AB's (STO:INWI) most recent earnings update in December 2018a … signalled … business
Simply Wall St - – Full articleAt kr60.25, Is Inwido AB (STO:INWI) Worth Looking At Closely?
Inwido AB (STO:INWI), which is in the building business, and is based in Sweden,. … As a small cap stock, hardly covered by any analysts, there is generally more of an opportunity for mispricing as there is less activity to push the stock closer to fair value? … Let’s take a look at Inwido’s outlook and value based on the most recent financial data to see if the opportunity still exists
Simply Wall St - – Full articleRead This Before Selling Inwido AB (STO:INWI) Shares
So before you buy or sell Inwido AB (STO:INWI), you may well want to know whether insiders have been buying or selling. … But logic dictates you should pay some attention to whether insiders are buying or selling shares. … In the last twelve months there was more buying than selling by Inwido insiders
Simply Wall St - – Full articleWhat Do Analysts Think About Inwido AB's (STO:INWI) Growth?
Want to participate in a short research study? … Help shape the future of investing tools and receive a $20 prize! … As Inwido AB (STO:INWI) released its earnings announcement on 31 December 2018,
Simply Wall St - – Full articleThese Fundamentals Make Inwido AB (STO:INWI) Truly Worth Looking At
Help shape the future of investing tools and you could win a $250 gift card! … Inwido AB (STO:INWI) is a company with exceptional fundamental characteristics. … Upon building up an investment case for a stock, we should look at various aspects.
Simply Wall St - – Full articleHow Does Inwido AB (STO:INWI) Fare As A Dividend Stock?
Dividends play an important role in compounding returns in the long run and end up forming a sizeable part of investment returns. … Inwido AB (STO:INWI) has paid a dividend to shareholders in the last few years. … Let's dig deeper into whether Inwido should have a place in your portfolio.
Simply Wall St - – Full articleINWI Company Info
Description
Inwido AB develops, manufactures, and sells windows and doors, and related services and accessories to consumers, carpenters, installers, construction companies, and manufacturers of prefabricated homes. It operates through four segments: Sweden-Norway, Finland, Denmark, and EBE (Emerging Business Europe). The company offers wood, aluminum, glass, and PVC windows. It markets its products primarily under the Elitfönster, Diplomat, Hajom, SnickarPer, Sokolka, Pihla, Tiivi, KPK, and Outline brands. The company offers its products through manufacturers of prefabricated homes, building companies, retailers and DIY chains, and installers, as well as through e-commerce sites primarily in Austria, Denmark, Finland, Germany, Ireland, Norway, Sweden, and the United Kingdom. Inwido AB was founded in 1811 and is headquartered in Malmö, Sweden.
Details
| Name: | Inwido AB |
| INWI | |
| Exchange: | OM |
| Founded: | 1811 |
| SEK3,327,336,107 | |
| 57,967,528 | |
| Website: | http://www.inwido.com |
| Address: |
Inwido AB Engelbrektsgatan 15, Malmö, Skåne County, 211 33, Sweden |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| OM | INWI | Registered Shares | OMX Nordic Exchange Stockholm | SE | SEK | 26. Sep 2014 | |
| LSE | 0QXM | Registered Shares | London Stock Exchange | GB | SEK | 26. Sep 2014 | |
| BATS-CHIXE | INWIs | Registered Shares | BATS 'Chi-X Europe' | GB | SEK | 26. Sep 2014 |
Number of employees
Current staff
Industry
| Building Products | |
| Capital Goods |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/04/23 22:02 |
| End of day share price update: | 2019/04/23 00:00 |
| Last estimates confirmation: | 2019/04/11 |
| Last earnings filing: | 2019/04/08 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
