Inwido AB (publ)

OM:INWI Stock Report

Market Cap: SEK 10.8b

Inwido Valuation

Is INWI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INWI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INWI (SEK186.8) is trading below our estimate of fair value (SEK432.33)

Significantly Below Fair Value: INWI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INWI?

Key metric: As INWI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INWI. This is calculated by dividing INWI's market cap by their current earnings.
What is INWI's PE Ratio?
PE Ratio20x
EarningsSEK 540.40m
Market CapSEK 10.83b

Price to Earnings Ratio vs Peers

How does INWI's PE Ratio compare to its peers?

The above table shows the PE ratio for INWI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.3x
NMAN Nederman Holding
22.6xn/aSEK 7.6b
LIAB Lindab International
26.2x28.5%SEK 17.8b
SYSR Systemair
30.6x19.7%SEK 18.5b
NWG Nordic Waterproofing Holding
21.6x23.6%SEK 4.4b
INWI Inwido
20x18.3%SEK 10.8b

Price-To-Earnings vs Peers: INWI is good value based on its Price-To-Earnings Ratio (20x) compared to the peer average (25.3x).

Price to Earnings Ratio vs Industry

How does INWI's PE Ratio compare vs other companies in the European Building Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
INWI 20.0xIndustry Avg. 20.9xNo. of Companies10PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: INWI is good value based on its Price-To-Earnings Ratio (20x) compared to the European Building industry average (20.5x).

Price to Earnings Ratio vs Fair Ratio

What is INWI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INWI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20x
Fair PE Ratio22.2x

Price-To-Earnings vs Fair Ratio: INWI is good value based on its Price-To-Earnings Ratio (20x) compared to the estimated Fair Price-To-Earnings Ratio (22.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INWI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 186.80
SEK 222.00
+18.8%
1.8%SEK 226.00SEK 218.00n/a2
Dec ’25SEK 183.00
SEK 221.50
+21.0%
1.6%SEK 225.00SEK 218.00n/a2
Nov ’25SEK 193.90
SEK 207.50
+7.0%
8.4%SEK 225.00SEK 190.00n/a2
Oct ’25SEK 186.50
SEK 200.00
+7.2%
5.0%SEK 210.00SEK 190.00n/a2
Sep ’25SEK 178.90
SEK 200.00
+11.8%
5.0%SEK 210.00SEK 190.00n/a2
Aug ’25SEK 174.60
SEK 200.00
+14.5%
5.0%SEK 210.00SEK 190.00n/a2
Jul ’25SEK 147.50
SEK 177.50
+20.3%
7.0%SEK 190.00SEK 165.00n/a2
Jun ’25SEK 146.40
SEK 172.50
+17.8%
10.1%SEK 190.00SEK 155.00n/a2
May ’25SEK 136.70
SEK 172.50
+26.2%
10.1%SEK 190.00SEK 155.00n/a2
Apr ’25SEK 145.90
SEK 170.00
+16.5%
8.8%SEK 185.00SEK 155.00n/a2

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 01:38
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Inwido AB (publ) is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kenneth Toll JohanssonCarnegie Investment Bank AB
Rasmus EngbergHandelsbanken Capital Markets
Victor HansenNordea Markets