Cyfrowy Polsat S.A.

WSE:CPS Stock Report

Market Cap: zł10.3b

Cyfrowy Polsat Future Growth

Future criteria checks 2/6

Cyfrowy Polsat is forecast to grow earnings and revenue by 19.7% and 2.9% per annum respectively. EPS is expected to grow by 17.1% per annum. Return on equity is forecast to be 4.6% in 3 years.

Key information

19.7%

Earnings growth rate

17.15%

EPS growth rate

Media earnings growth14.9%
Revenue growth rate2.9%
Future return on equity4.59%
Analyst coverage

Low

Last updated25 May 2025

Recent future growth updates

Recent updates

Calculating The Fair Value Of Cyfrowy Polsat S.A. (WSE:CPS)

Mar 18
Calculating The Fair Value Of Cyfrowy Polsat S.A. (WSE:CPS)
author-image

Exclusive Formula 1 Rights Will Strengthen Media Offerings In Coming Years

Expansion of 5G+ network and sports broadcasting rights is expected to drive demand, boost revenue, and enhance competitive position.

Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?

Feb 25
Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?

After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar

Dec 13
After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar

Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?

Nov 11
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?

Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion

Oct 15
Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion

Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load

Jul 17
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load

Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year

Jun 13
Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year

Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings

May 28
Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings

Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate

May 10
Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate

Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture

Apr 19
Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture

Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load

Mar 20
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load

The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)

Feb 21
The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)

Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price

Jan 04
Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price

Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?

Sep 23
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?

Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet

Jun 09
Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet

Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think

May 19
Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think

These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively

Feb 01
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively

Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden

Oct 30
Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden

Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20

Sep 04
Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20

Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20

Aug 08
Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20

Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20

Jul 15
Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20

Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of zł1.20

Jun 26
Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of zł1.20

An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 48% Undervalued

Jun 04
An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 48% Undervalued

Cyfrowy Polsat (WSE:CPS) Seems To Use Debt Quite Sensibly

Apr 07
Cyfrowy Polsat (WSE:CPS) Seems To Use Debt Quite Sensibly

Cyfrowy Polsat (WSE:CPS) Has A Pretty Healthy Balance Sheet

Jan 04
Cyfrowy Polsat (WSE:CPS) Has A Pretty Healthy Balance Sheet

Does Cyfrowy Polsat (WSE:CPS) Deserve A Spot On Your Watchlist?

Dec 18
Does Cyfrowy Polsat (WSE:CPS) Deserve A Spot On Your Watchlist?

Cyfrowy Polsat's (WSE:CPS) Solid Profits Have Weak Fundamentals

Nov 16
Cyfrowy Polsat's (WSE:CPS) Solid Profits Have Weak Fundamentals

Does Cyfrowy Polsat (WSE:CPS) Have A Healthy Balance Sheet?

Sep 27
Does Cyfrowy Polsat (WSE:CPS) Have A Healthy Balance Sheet?

I Ran A Stock Scan For Earnings Growth And Cyfrowy Polsat (WSE:CPS) Passed With Ease

Aug 31
I Ran A Stock Scan For Earnings Growth And Cyfrowy Polsat (WSE:CPS) Passed With Ease

Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 31% Above Its Share Price

Aug 01
Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 31% Above Its Share Price

Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?

Jun 17
Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?

Does Cyfrowy Polsat (WSE:CPS) Deserve A Spot On Your Watchlist?

Jun 01
Does Cyfrowy Polsat (WSE:CPS) Deserve A Spot On Your Watchlist?

Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 29%?

May 03
Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 29%?

Earnings and Revenue Growth Forecasts

WSE:CPS - Analysts future estimates and past financials data (PLN Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202715,6701,0961,7332,1873
12/31/202615,2799921,5932,1094
12/31/202514,7768585601,9934
3/31/202514,5806139613,348N/A
12/31/202414,4557111,0783,427N/A
9/30/202414,1206761,2173,453N/A
6/30/202413,997548662,617N/A
3/31/202414,0183944482,856N/A
12/31/202313,812279-5552,392N/A
9/30/202313,374338-6782,140N/A
6/30/202313,1904531572,556N/A
3/31/202313,128750-9621,483N/A
12/31/202212,9159001331,762N/A
9/30/202212,7511,0786501,882N/A
6/30/202212,5123,9848472,061N/A
3/31/202212,4434,2341,6322,924N/A
12/31/202112,4444,4091,9163,234N/A
9/30/202112,4274,3961,9803,471N/A
6/30/202112,3991,6002,0103,517N/A
3/31/202112,1021,3491,9683,362N/A
12/31/202011,9631,1421,9073,252N/A
9/30/202011,7841,1312,0793,271N/A
6/30/202011,6731,0162,0153,269N/A
3/31/202011,7339912,2503,551N/A
12/31/201911,6761,1012,1193,473N/A
9/30/201911,6098581,9933,365N/A
6/30/201911,4528531,9193,253N/A
3/31/201911,1328251,8133,046N/A
12/31/201810,686834N/A2,915N/A
9/30/201810,263930N/A2,830N/A
6/30/20189,919947N/A2,642N/A
3/31/20189,7861,002N/A2,760N/A
12/31/20179,829981N/A2,941N/A
9/30/20179,7851,163N/A2,832N/A
6/30/20179,7811,199N/A3,028N/A
3/31/20179,7541,145N/A3,190N/A
12/31/20169,7301,041N/A2,885N/A
9/30/20169,805877N/A2,919N/A
6/30/20169,8321,101N/A2,959N/A
3/31/20169,8581,168N/A2,917N/A
12/31/20159,8231,163N/A2,888N/A
9/30/20159,734992N/A2,762N/A
6/30/20159,739538N/A2,629N/A
3/31/20159,016365N/A2,222N/A
12/31/20147,410293N/A1,974N/A
9/30/20145,689452N/A1,605N/A
6/30/20143,947580N/A1,121N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CPS's forecast earnings growth (19.7% per year) is above the savings rate (4.5%).

Earnings vs Market: CPS's earnings (19.7% per year) are forecast to grow faster than the Polish market (13.1% per year).

High Growth Earnings: CPS's earnings are forecast to grow, but not significantly.

Revenue vs Market: CPS's revenue (2.9% per year) is forecast to grow slower than the Polish market (4.7% per year).

High Growth Revenue: CPS's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CPS's Return on Equity is forecast to be low in 3 years time (4.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/29 01:58
End of Day Share Price 2025/05/29 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cyfrowy Polsat S.A. is covered by 21 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Maurice PatrickBarclays
Ondrej CabejšekBerenberg
Beata Szparaga-WasniewskaBiuro maklerskie mBanku