Cyfrowy Polsat Future Growth
Future criteria checks 3/6
Cyfrowy Polsat is forecast to grow earnings and revenue by 21.2% and 3% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 7.6% in 3 years.
Key information
21.2%
Earnings growth rate
20.7%
EPS growth rate
| Media earnings growth | 8.6% |
| Revenue growth rate | 3.0% |
| Future return on equity | 7.6% |
| Analyst coverage | Good |
| Last updated | 04 Feb 2025 |
Recent future growth updates
Recent updates
After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar
Dec 13
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Nov 11Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion
Oct 15Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
Jul 17Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year
Jun 13Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings
May 28Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate
May 10Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture
Apr 19Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
Mar 20The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)
Feb 21Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price
Jan 04Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Sep 23Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet
Jun 09Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think
May 19These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
Feb 01Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden
Oct 30Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20
Sep 04Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20
Aug 08Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20
Jul 15Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of zł1.20
Jun 26An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 48% Undervalued
Jun 04Cyfrowy Polsat (WSE:CPS) Seems To Use Debt Quite Sensibly
Apr 07Cyfrowy Polsat (WSE:CPS) Has A Pretty Healthy Balance Sheet
Jan 04Does Cyfrowy Polsat (WSE:CPS) Deserve A Spot On Your Watchlist?
Dec 18Cyfrowy Polsat's (WSE:CPS) Solid Profits Have Weak Fundamentals
Nov 16Does Cyfrowy Polsat (WSE:CPS) Have A Healthy Balance Sheet?
Sep 27I Ran A Stock Scan For Earnings Growth And Cyfrowy Polsat (WSE:CPS) Passed With Ease
Aug 31Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 31% Above Its Share Price
Aug 01Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?
Jun 17Does Cyfrowy Polsat (WSE:CPS) Deserve A Spot On Your Watchlist?
Jun 01Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 29%?
May 03How Does Cyfrowy Polsat S.A. (WSE:CPS) Fare As A Dividend Stock?
Apr 11Here's What Cyfrowy Polsat S.A.'s (WSE:CPS) Shareholder Ownership Structure Looks Like
Mar 11Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 15,758 | 1,433 | 1,791 | 3,726 | 3 |
| 12/31/2026 | 15,300 | 1,098 | 1,202 | 2,977 | 5 |
| 12/31/2025 | 14,775 | 812 | 320 | 2,935 | 6 |
| 12/31/2024 | 14,213 | 713 | 415 | 2,805 | 5 |
| 9/30/2024 | 14,120 | 676 | 1,217 | 3,453 | N/A |
| 6/30/2024 | 13,997 | 548 | 66 | 2,617 | N/A |
| 3/31/2024 | 13,832 | 394 | 448 | 2,856 | N/A |
| 12/31/2023 | 13,626 | 279 | -555 | 2,392 | N/A |
| 9/30/2023 | 13,374 | 338 | -678 | 2,140 | N/A |
| 6/30/2023 | 13,190 | 453 | 157 | 2,556 | N/A |
| 3/31/2023 | 13,128 | 750 | -962 | 1,483 | N/A |
| 12/31/2022 | 12,915 | 900 | 133 | 1,762 | N/A |
| 9/30/2022 | 12,751 | 1,078 | 650 | 1,882 | N/A |
| 6/30/2022 | 12,512 | 3,984 | 847 | 2,061 | N/A |
| 3/31/2022 | 12,443 | 4,234 | 1,632 | 2,924 | N/A |
| 12/31/2021 | 12,444 | 4,409 | 1,916 | 3,234 | N/A |
| 9/30/2021 | 12,427 | 4,396 | 1,980 | 3,471 | N/A |
| 6/30/2021 | 12,399 | 1,600 | 2,010 | 3,517 | N/A |
| 3/31/2021 | 12,102 | 1,349 | 1,968 | 3,362 | N/A |
| 12/31/2020 | 11,963 | 1,142 | 1,907 | 3,252 | N/A |
| 9/30/2020 | 11,784 | 1,131 | 2,079 | 3,271 | N/A |
| 6/30/2020 | 11,673 | 1,016 | 2,015 | 3,269 | N/A |
| 3/31/2020 | 11,733 | 991 | 2,250 | 3,551 | N/A |
| 12/31/2019 | 11,676 | 1,101 | 2,119 | 3,473 | N/A |
| 9/30/2019 | 11,609 | 858 | 1,993 | 3,365 | N/A |
| 6/30/2019 | 11,452 | 853 | 1,919 | 3,253 | N/A |
| 3/31/2019 | 11,132 | 825 | 1,813 | 3,046 | N/A |
| 12/31/2018 | 10,686 | 834 | 1,867 | 2,915 | N/A |
| 9/30/2018 | 10,263 | 930 | 1,894 | 2,830 | N/A |
| 6/30/2018 | 9,919 | 947 | N/A | 2,642 | N/A |
| 3/31/2018 | 9,786 | 1,002 | N/A | 2,760 | N/A |
| 12/31/2017 | 9,829 | 981 | N/A | 2,941 | N/A |
| 9/30/2017 | 9,785 | 1,163 | N/A | 2,832 | N/A |
| 6/30/2017 | 9,781 | 1,199 | N/A | 3,028 | N/A |
| 3/31/2017 | 9,754 | 1,145 | N/A | 3,190 | N/A |
| 12/31/2016 | 9,730 | 1,041 | N/A | 2,885 | N/A |
| 9/30/2016 | 9,805 | 877 | N/A | 2,919 | N/A |
| 6/30/2016 | 9,832 | 1,101 | N/A | 2,959 | N/A |
| 3/31/2016 | 9,858 | 1,168 | N/A | 2,917 | N/A |
| 12/31/2015 | 9,823 | 1,163 | N/A | 2,888 | N/A |
| 9/30/2015 | 9,734 | 992 | N/A | 2,762 | N/A |
| 6/30/2015 | 9,739 | 538 | N/A | 2,629 | N/A |
| 3/31/2015 | 9,016 | 365 | N/A | 2,222 | N/A |
| 12/31/2014 | 7,410 | 293 | N/A | 1,974 | N/A |
| 9/30/2014 | 5,689 | 452 | N/A | 1,605 | N/A |
| 6/30/2014 | 3,947 | 580 | N/A | 1,121 | N/A |
| 3/31/2014 | 2,937 | 529 | N/A | 816 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CPS's forecast earnings growth (21.2% per year) is above the savings rate (4.1%).
Earnings vs Market: CPS's earnings (21.2% per year) are forecast to grow faster than the Polish market (16.2% per year).
High Growth Earnings: CPS's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CPS's revenue (3% per year) is forecast to grow slower than the Polish market (4.7% per year).
High Growth Revenue: CPS's revenue (3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CPS's Return on Equity is forecast to be low in 3 years time (7.6%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/02/06 16:53 |
| End of Day Share Price | 2025/02/06 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Cyfrowy Polsat S.A. is covered by 22 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Maurice Patrick | Barclays |
| Ondrej Cabejšek | Berenberg |
| Kamil Kliszcz | Biuro maklerskie mBanku |