Bank Millennium S.A.

WSE:MIL Stock Report

Market Cap: zł16.9b

Bank Millennium Valuation

Is MIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
zł25.97
Fair Value
46.4% undervalued intrinsic discount
7
Number of Analysts

Below Fair Value: MIL (PLN13.92) is trading below our estimate of fair value (PLN25.97)

Significantly Below Fair Value: MIL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MIL?

Key metric: As MIL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MIL. This is calculated by dividing MIL's market cap by their current earnings.
What is MIL's PE Ratio?
PE Ratio23.5x
Earningszł719.21m
Market Capzł16.89b

Price to Earnings Ratio vs Peers

How does MIL's PE Ratio compare to its peers?

The above table shows the PE ratio for MIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.9x
BNP BNP Paribas Bank Polska
6.9x-2.5%zł16.3b
BHW Bank Handlowy w Warszawie
8.3x-3.3%zł14.5b
ALR Alior Bank
5.8x-4.8%zł14.2b
MBK mBank
14.6x12.0%zł32.7b
MIL Bank Millennium
23.5x24.4%zł16.9b

Price-To-Earnings vs Peers: MIL is expensive based on its Price-To-Earnings Ratio (23.5x) compared to the peer average (8.9x).

Price to Earnings Ratio vs Industry

How does MIL's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MIL 23.5xIndustry Avg. 8.2xNo. of Companies43PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MIL is expensive based on its Price-To-Earnings Ratio (23.5x) compared to the European Banks industry average (8.1x).

Price to Earnings Ratio vs Fair Ratio

What is MIL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MIL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.5x
Fair PE Ratio13.3x

Price-To-Earnings vs Fair Ratio: MIL is expensive based on its Price-To-Earnings Ratio (23.5x) compared to the estimated Fair Price-To-Earnings Ratio (13.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MIL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentzł13.92
zł12.25
-12.0%
12.9%zł14.90zł10.90n/a7
Apr ’26zł14.45
zł12.25
-15.3%
12.9%zł14.90zł10.90n/a7
Mar ’26zł11.60
zł11.10
-4.3%
5.5%zł11.85zł9.85n/a7
Feb ’26zł10.40
zł10.82
+4.1%
9.9%zł11.85zł8.65n/a7
Jan ’26zł8.90
zł10.79
+21.2%
9.7%zł11.85zł8.65n/a7
Dec ’25zł8.44
zł10.71
+26.9%
9.2%zł11.45zł8.65n/a7
Nov ’25zł8.31
zł10.51
+26.6%
9.2%zł11.45zł8.65n/a7
Oct ’25zł8.23
zł10.51
+27.8%
9.2%zł11.45zł8.65n/a7
Sep ’25zł9.02
zł10.57
+17.3%
9.7%zł11.80zł8.65n/a7
Aug ’25zł8.90
zł10.56
+18.6%
9.6%zł11.80zł8.65n/a7
Jul ’25zł9.50
zł10.69
+12.6%
7.4%zł11.80zł9.50n/a7
Jun ’25zł8.98
zł10.34
+15.2%
16.1%zł12.90zł7.20n/a7
May ’25zł9.28
zł10.45
+12.7%
15.6%zł12.90zł7.20n/a7
Apr ’25zł10.32
zł10.03
-2.8%
17.1%zł12.90zł7.20zł14.457
Mar ’25zł10.00
zł9.12
-8.8%
19.7%zł11.30zł5.80zł11.608
Feb ’25zł8.45
zł8.96
+6.0%
19.5%zł11.30zł5.80zł10.408
Jan ’25zł8.36
zł8.38
+0.3%
24.5%zł11.30zł5.80zł8.908
Dec ’24zł8.11
zł8.11
+0.02%
22.6%zł11.30zł5.80zł8.448
Nov ’24zł7.32
zł6.52
-11.0%
16.4%zł8.70zł4.90zł8.318
Oct ’24zł5.70
zł6.55
+15.0%
14.1%zł7.90zł4.90zł8.238
Sep ’24zł6.04
zł6.38
+5.8%
14.1%zł7.90zł4.90zł9.028
Aug ’24zł6.35
zł6.35
+0.04%
13.8%zł7.90zł4.90zł8.908
Jul ’24zł5.76
zł5.65
-1.9%
7.4%zł6.20zł4.90zł9.507
Jun ’24zł4.65
zł5.42
+16.6%
9.8%zł6.20zł4.84zł8.987
May ’24zł4.93
zł5.53
+12.3%
13.3%zł7.00zł4.84zł9.287
Apr ’24zł4.45
zł5.38
+20.9%
11.2%zł6.60zł4.84zł10.327
AnalystConsensusTarget
Consensus Narrative from 7 Analysts
zł12.25
Fair Value
13.7% overvalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/14 05:05
End of Day Share Price 2025/04/14 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bank Millennium S.A. is covered by 19 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kamil KliszczBiuro maklerskie mBanku
Maciej SzczesnyBofA Global Research
Andrzej PowierzaCitigroup Inc