Panoro Energy ASA

OB:PEN Stock Report

Market Cap: NOK 3.0b

Panoro Energy Valuation

Is PEN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PEN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PEN (NOK26.35) is trading below our estimate of fair value (NOK67.35)

Significantly Below Fair Value: PEN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PEN?

Key metric: As PEN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PEN. This is calculated by dividing PEN's market cap by their current earnings.
What is PEN's PE Ratio?
PE Ratio9.3x
EarningsUS$28.98m
Market CapUS$268.55m

Price to Earnings Ratio vs Peers

How does PEN's PE Ratio compare to its peers?

The above table shows the PE ratio for PEN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.3x
PNOR PetroNor E&P
2.7xn/aNOK 1.6b
BWE BW Energy
3x7.2%NOK 6.5b
BNOR BlueNord
36.2x50.9%NOK 16.3b
DNO DNO
11.4x15.3%NOK 9.8b
PEN Panoro Energy
9.3x32.8%NOK 3.0b

Price-To-Earnings vs Peers: PEN is good value based on its Price-To-Earnings Ratio (9.3x) compared to the peer average (13.3x).

Price to Earnings Ratio vs Industry

How does PEN's PE Ratio compare vs other companies in the European Oil and Gas Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PEN 9.3xIndustry Avg. 8.3xNo. of Companies18PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PEN is expensive based on its Price-To-Earnings Ratio (9.3x) compared to the European Oil and Gas industry average (8.3x).

Price to Earnings Ratio vs Fair Ratio

What is PEN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PEN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.3x
Fair PE Ratio12x

Price-To-Earnings vs Fair Ratio: PEN is good value based on its Price-To-Earnings Ratio (9.3x) compared to the estimated Fair Price-To-Earnings Ratio (12x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PEN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 26.35
NOK 45.04
+70.9%
11.7%NOK 51.89NOK 38.04n/a7
Dec ’25NOK 26.65
NOK 45.97
+72.5%
11.6%NOK 51.73NOK 38.18n/a7
Nov ’25NOK 26.85
NOK 46.61
+73.6%
10.2%NOK 52.07NOK 40.29n/a7
Oct ’25NOK 27.35
NOK 46.48
+70.0%
10.8%NOK 53.16NOK 39.95n/a7
Sep ’25NOK 29.35
NOK 45.05
+53.5%
10.4%NOK 51.36NOK 38.98n/a7
Aug ’25NOK 32.55
NOK 47.19
+45.0%
9.0%NOK 51.93NOK 41.08n/a7
Jul ’25NOK 35.40
NOK 45.97
+29.8%
9.9%NOK 53.04NOK 40.00n/a7
Jun ’25NOK 36.00
NOK 44.85
+24.6%
10.1%NOK 51.17NOK 38.02n/a7
May ’25NOK 28.65
NOK 44.29
+54.6%
12.1%NOK 52.83NOK 36.40n/a7
Apr ’25NOK 26.72
NOK 42.34
+58.4%
11.2%NOK 49.90NOK 34.93n/a7
Mar ’25NOK 25.84
NOK 42.64
+65.0%
10.9%NOK 50.09NOK 35.06n/a7
Feb ’25NOK 26.50
NOK 42.95
+62.1%
10.9%NOK 49.86NOK 34.83n/a7
Jan ’25NOK 27.04
NOK 44.38
+64.1%
9.9%NOK 50.02NOK 38.02n/a7
Dec ’24NOK 28.38
NOK 44.38
+56.4%
9.9%NOK 50.02NOK 38.02NOK 26.657
Nov ’24NOK 30.94
NOK 46.01
+48.7%
8.0%NOK 50.41NOK 39.40NOK 26.857
Oct ’24NOK 31.40
NOK 44.60
+42.0%
8.0%NOK 50.09NOK 38.19NOK 27.357
Sep ’24NOK 29.98
NOK 44.80
+49.4%
6.2%NOK 49.94NOK 41.00NOK 29.357
Aug ’24NOK 30.50
NOK 41.52
+36.1%
10.8%NOK 47.75NOK 33.46NOK 32.557
Jul ’24NOK 26.28
NOK 44.07
+67.7%
11.3%NOK 51.39NOK 36.02NOK 35.406
Jun ’24NOK 25.76
NOK 46.86
+81.9%
6.6%NOK 50.57NOK 41.96NOK 36.004
May ’24NOK 27.54
NOK 46.47
+68.7%
6.3%NOK 49.99NOK 42.07NOK 28.654
Apr ’24NOK 26.46
NOK 44.75
+69.1%
7.2%NOK 48.48NOK 41.05NOK 26.724
Mar ’24NOK 30.20
NOK 44.55
+47.5%
6.9%NOK 48.17NOK 41.15NOK 25.844
Feb ’24NOK 29.20
NOK 43.72
+49.7%
7.3%NOK 48.15NOK 40.29NOK 26.504
Jan ’24NOK 28.06
NOK 43.05
+53.4%
8.7%NOK 48.00NOK 38.77NOK 27.044
Dec ’23NOK 29.92
NOK 41.90
+40.0%
8.5%NOK 46.90NOK 37.89NOK 28.384

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 01:25
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Panoro Energy ASA is covered by 12 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christian YggesethArctic Securities ASA
Stephane Guy FoucaudAuctus Advisors LLP
Sam WahabCantor Fitzgerald Europe