BlueNord Valuation
Is BNOR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BNOR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BNOR (NOK657) is trading below our estimate of fair value (NOK706.37)
Significantly Below Fair Value: BNOR is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BNOR?
Key metric: As BNOR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is BNOR's PE Ratio? | |
|---|---|
| PE Ratio | 38.6x |
| Earnings | US$39.80m |
| Market Cap | US$1.50b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.7x |
| Enterprise Value/EBITDA | 7.5x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does BNOR's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.6x | ||
DNO DNO | 11.9x | 15.3% | NOK 10.2b |
VAR Vår Energi | 13.5x | 16.7% | NOK 88.1b |
BWE BW Energy | 3.2x | 7.2% | NOK 6.8b |
PEN Panoro Energy | 9.8x | 32.8% | NOK 3.2b |
BNOR BlueNord | 38.5x | 50.9% | NOK 17.4b |
Price-To-Earnings vs Peers: BNOR is expensive based on its Price-To-Earnings Ratio (38.5x) compared to the peer average (9.6x).
Price to Earnings Ratio vs Industry
How does BNOR's PE Ratio compare vs other companies in the European Oil and Gas Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: BNOR is expensive based on its Price-To-Earnings Ratio (38.5x) compared to the European Oil and Gas industry average (8.4x).
Price to Earnings Ratio vs Fair Ratio
What is BNOR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 38.6x |
| Fair PE Ratio | 19.4x |
Price-To-Earnings vs Fair Ratio: BNOR is expensive based on its Price-To-Earnings Ratio (38.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NOK 657.00 | NOK 720.00 +9.6% | 8.9% | NOK 830.00 | NOK 670.00 | n/a | 4 |
| Dec ’25 | NOK 590.00 | NOK 720.00 +22.0% | 8.9% | NOK 830.00 | NOK 670.00 | n/a | 4 |
| Nov ’25 | NOK 534.00 | NOK 686.67 +28.6% | 11.9% | NOK 800.00 | NOK 610.00 | n/a | 3 |
| Oct ’25 | NOK 478.00 | NOK 678.33 +41.9% | 13.3% | NOK 800.00 | NOK 585.00 | n/a | 3 |
| Sep ’25 | NOK 478.50 | NOK 686.67 +43.5% | 11.9% | NOK 800.00 | NOK 610.00 | n/a | 3 |
| Aug ’25 | NOK 508.00 | NOK 686.67 +35.2% | 11.9% | NOK 800.00 | NOK 610.00 | n/a | 3 |
| Jul ’25 | NOK 563.00 | NOK 707.50 +25.7% | 13.1% | NOK 800.00 | NOK 615.00 | n/a | 2 |
| Jun ’25 | NOK 550.00 | NOK 681.67 +23.9% | 12.3% | NOK 800.00 | NOK 615.00 | n/a | 3 |
| May ’25 | NOK 569.00 | NOK 640.67 +12.6% | 1.3% | NOK 650.00 | NOK 630.00 | n/a | 3 |
| Apr ’25 | NOK 573.00 | NOK 644.00 +12.4% | 1.9% | NOK 660.00 | NOK 630.00 | n/a | 3 |
| Mar ’25 | NOK 552.00 | NOK 650.67 +17.9% | 1.1% | NOK 660.00 | NOK 642.00 | n/a | 3 |
| Feb ’25 | NOK 502.00 | NOK 649.33 +29.3% | 1.4% | NOK 660.00 | NOK 638.00 | n/a | 3 |
| Jan ’25 | NOK 497.50 | NOK 619.00 +24.4% | 3.1% | NOK 638.00 | NOK 600.00 | n/a | 2 |
| Dec ’24 | NOK 496.00 | NOK 619.00 +24.8% | 3.1% | NOK 638.00 | NOK 600.00 | NOK 590.00 | 2 |
| Nov ’24 | NOK 591.00 | NOK 619.00 +4.7% | 3.1% | NOK 638.00 | NOK 600.00 | NOK 534.00 | 2 |
| Oct ’24 | NOK 519.00 | NOK 573.00 +10.4% | 4.7% | NOK 600.00 | NOK 546.00 | NOK 478.00 | 2 |
| Sep ’24 | NOK 494.50 | NOK 573.00 +15.9% | 4.7% | NOK 600.00 | NOK 546.00 | NOK 478.50 | 2 |
| Aug ’24 | NOK 437.50 | NOK 573.00 +31.0% | 4.7% | NOK 600.00 | NOK 546.00 | NOK 508.00 | 2 |
| Jul ’24 | NOK 409.00 | NOK 572.50 +40.0% | 4.8% | NOK 600.00 | NOK 545.00 | NOK 563.00 | 2 |
| Jun ’24 | NOK 383.00 | NOK 546.50 +42.7% | 9.8% | NOK 600.00 | NOK 493.00 | NOK 550.00 | 2 |
| May ’24 | NOK 362.50 | NOK 546.50 +50.8% | 9.8% | NOK 600.00 | NOK 493.00 | NOK 569.00 | 2 |
| Apr ’24 | NOK 350.00 | NOK 546.50 +56.1% | 9.8% | NOK 600.00 | NOK 493.00 | NOK 573.00 | 2 |
| Mar ’24 | NOK 403.50 | NOK 546.50 +35.4% | 9.8% | NOK 600.00 | NOK 493.00 | NOK 552.00 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/30 20:30 |
| End of Day Share Price | 2024/12/30 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
BlueNord ASA is covered by 15 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Anna-Karin Hempel | Arctic Securities ASA |
| Morten Lindbäck | Beringer Finance AB |
| Alexander Holbourn | BofA Global Research |