BW Energy Limited

OB:BWE Stock Report

Market Cap: NOK 6.3b

BW Energy Valuation

Is BWE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BWE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BWE (NOK21.8) is trading above our estimate of fair value (NOK1.55)

Significantly Below Fair Value: BWE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BWE?

Key metric: As BWE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BWE. This is calculated by dividing BWE's market cap by their current earnings.
What is BWE's PE Ratio?
PE Ratio3x
EarningsUS$190.10m
Market CapUS$568.65m

Price to Earnings Ratio vs Peers

How does BWE's PE Ratio compare to its peers?

The above table shows the PE ratio for BWE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15x
PEN Panoro Energy
9.6x25.5%NOK 3.1b
PNOR PetroNor E&P
2.6xn/aNOK 1.5b
BNOR BlueNord
35.8x47.9%NOK 15.8b
DNO DNO
11.8x15.3%NOK 9.9b
BWE BW Energy
3x11.7%NOK 6.3b

Price-To-Earnings vs Peers: BWE is good value based on its Price-To-Earnings Ratio (3x) compared to the peer average (15x).

Price to Earnings Ratio vs Industry

How does BWE's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BWE 3.0xIndustry Avg. 9.2xNo. of Companies18PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BWE is good value based on its Price-To-Earnings Ratio (3x) compared to the European Oil and Gas industry average (9.2x).

Price to Earnings Ratio vs Fair Ratio

What is BWE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BWE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio3x
Fair PE Ratio9.3x

Price-To-Earnings vs Fair Ratio: BWE is good value based on its Price-To-Earnings Ratio (3x) compared to the estimated Fair Price-To-Earnings Ratio (9.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BWE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 21.80
NOK 36.44
+67.2%
16.3%NOK 43.57NOK 28.74n/a4
Nov ’25NOK 22.95
NOK 36.79
+60.3%
15.9%NOK 43.59NOK 29.38n/a4
Oct ’25NOK 23.35
NOK 37.55
+60.8%
16.9%NOK 44.29NOK 28.97n/a4
Sep ’25NOK 26.80
NOK 37.28
+39.1%
13.7%NOK 42.97NOK 31.50n/a4
Aug ’25NOK 30.65
NOK 38.79
+26.6%
11.7%NOK 43.50NOK 32.87n/a4
Jul ’25NOK 31.30
NOK 36.25
+15.8%
9.4%NOK 40.30NOK 31.93n/a3
Jun ’25NOK 33.60
NOK 35.24
+4.9%
11.3%NOK 39.71NOK 30.02n/a3
May ’25NOK 29.10
NOK 33.53
+15.2%
10.2%NOK 38.37NOK 31.01n/a3
Apr ’25NOK 26.65
NOK 32.54
+22.1%
9.5%NOK 36.91NOK 30.02n/a3
Mar ’25NOK 27.05
NOK 34.58
+27.8%
7.6%NOK 37.24NOK 30.98n/a3
Feb ’25NOK 28.20
NOK 34.94
+23.9%
4.3%NOK 36.74NOK 33.05n/a3
Jan ’25NOK 27.00
NOK 35.60
+31.9%
1.5%NOK 36.13NOK 35.08n/a2
Dec ’24NOK 25.05
NOK 37.03
+47.8%
1.0%NOK 37.39NOK 36.67n/a2
Nov ’24NOK 27.90
NOK 39.28
+40.8%
15.9%NOK 47.83NOK 33.01NOK 22.953
Oct ’24NOK 27.35
NOK 39.28
+43.6%
15.9%NOK 47.83NOK 33.01NOK 23.353
Sep ’24NOK 26.70
NOK 39.78
+49.0%
15.4%NOK 47.83NOK 33.01NOK 26.803
Aug ’24NOK 29.65
NOK 39.78
+34.2%
16.9%NOK 48.38NOK 32.01NOK 30.653
Jul ’24NOK 25.80
NOK 39.78
+54.2%
16.9%NOK 48.38NOK 32.01NOK 31.303
Jun ’24NOK 26.80
NOK 44.56
+66.3%
13.6%NOK 49.75NOK 36.03NOK 33.603
May ’24NOK 28.60
NOK 42.84
+49.8%
11.9%NOK 47.88NOK 35.88NOK 29.103
Apr ’24NOK 26.92
NOK 43.97
+63.3%
13.4%NOK 49.98NOK 35.95NOK 26.653
Mar ’24NOK 29.10
NOK 45.07
+54.9%
14.7%NOK 52.04NOK 36.18NOK 27.053
Feb ’24NOK 28.50
NOK 43.77
+53.6%
12.0%NOK 49.63NOK 36.90NOK 28.203
Jan ’24NOK 25.14
NOK 42.02
+67.2%
18.7%NOK 49.83NOK 31.26NOK 27.003
Dec ’23NOK 26.86
NOK 42.02
+56.5%
18.7%NOK 49.83NOK 31.26NOK 25.053
Nov ’23NOK 26.64
NOK 42.09
+58.0%
24.0%NOK 52.21NOK 31.97NOK 27.902

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Aker BP

NOK 146.6b

Explores for, develops, and produces oil and gas on the Norwegian Continental Shelf.

AKRBP

NOK 231.80

7D

1.0%

1Y

-25.3%

Seacrest Petroleo Bermuda

NOK 84.6m

An independent oil and gas production company, engages in the redevelopment of midlife onshore producing oil and gas fields in Brazil.

SEAPT

NOK 0.18

7D

-30.8%

1Y

-98.2%

Awilco LNG

NOK 563.3m

Owns and operates liquefied natural gas (LNG) vessels in Norway.

ALNG

NOK 4.25

7D

-7.2%

1Y

-51.0%