Malaysia Airports Holdings Berhad Future Growth
Future criteria checks 3/6
Malaysia Airports Holdings Berhad is forecast to grow earnings and revenue by 13.5% and 8.6% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 12.7% in 3 years.
Key information
13.5%
Earnings growth rate
12.7%
EPS growth rate
Infrastructure earnings growth | 11.9% |
Revenue growth rate | 8.6% |
Future return on equity | 12.7% |
Analyst coverage | Good |
Last updated | 29 Nov 2024 |
Recent future growth updates
Recent updates
Does Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Have A Healthy Balance Sheet?
Apr 21Malaysia Airports Holdings Berhad Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next
Mar 03Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Intrinsic Value Is Potentially 41% Above Its Share Price
Feb 03Investors Appear Satisfied With Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Prospects
Jan 02Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Might Have The Makings Of A Multi-Bagger
Oct 17Is Malaysia Airports Holdings Berhad (KLSE:AIRPORT) A Risky Investment?
Aug 31These 4 Measures Indicate That Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Is Using Debt Reasonably Well
May 21Calculating The Intrinsic Value Of Malaysia Airports Holdings Berhad (KLSE:AIRPORT)
Apr 12Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Could Be At Risk Of Shrinking As A Company
Mar 19Here's Why Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Can Manage Its Debt Responsibly
Dec 29Here's What To Make Of Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Decelerating Rates Of Return
Nov 25Returns On Capital At Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Have Hit The Brakes
Aug 26These 4 Measures Indicate That Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Is Using Debt Reasonably Well
Jul 30Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,865 | 1,071 | 1,798 | 2,661 | 12 |
12/31/2025 | 6,473 | 940 | 1,601 | 2,542 | 13 |
12/31/2024 | 5,915 | 758 | 1,013 | 2,283 | 13 |
9/30/2024 | 5,634 | 836 | 1,286 | 1,786 | N/A |
6/30/2024 | 5,378 | 721 | 1,110 | 1,613 | N/A |
3/31/2024 | 5,231 | 617 | 1,665 | 2,010 | N/A |
12/31/2023 | 4,914 | 486 | 1,370 | 1,679 | N/A |
9/30/2023 | 4,545 | 557 | 1,260 | 1,502 | N/A |
6/30/2023 | 4,133 | 453 | 1,091 | 1,247 | N/A |
3/31/2023 | 3,591 | 293 | 936 | 1,100 | N/A |
12/31/2022 | 3,127 | 130 | 900 | 1,040 | N/A |
9/30/2022 | 2,676 | -366 | 787 | 942 | N/A |
6/30/2022 | 2,273 | -539 | 445 | 595 | N/A |
3/31/2022 | 1,907 | -707 | 214 | 356 | N/A |
12/31/2021 | 1,673 | -824 | 123 | 262 | N/A |
9/30/2021 | 1,385 | -1,372 | -164 | 33 | N/A |
6/30/2021 | 1,321 | -1,510 | -308 | -135 | N/A |
3/31/2021 | 1,269 | -1,375 | -450 | -289 | N/A |
12/31/2020 | 1,866 | -1,174 | -257 | -67 | N/A |
9/30/2020 | 2,947 | -459 | 415 | 755 | N/A |
6/30/2020 | 3,906 | 58 | 1,126 | 1,558 | N/A |
3/31/2020 | 4,895 | 309 | 1,582 | 2,077 | N/A |
12/31/2019 | 5,213 | 480 | 1,635 | 2,125 | N/A |
9/30/2019 | 5,120 | 478 | 1,606 | 1,942 | N/A |
6/30/2019 | 4,995 | 449 | 1,403 | 1,767 | N/A |
3/31/2019 | 4,888 | 375 | 1,522 | 1,937 | N/A |
12/31/2018 | 4,852 | 670 | 1,566 | 2,029 | N/A |
9/30/2018 | 4,846 | 674 | 1,514 | 2,040 | N/A |
6/30/2018 | 4,828 | 586 | N/A | 2,217 | N/A |
3/31/2018 | 4,774 | 577 | N/A | 1,887 | N/A |
12/31/2017 | 4,651 | 182 | N/A | 1,937 | N/A |
9/30/2017 | 4,485 | 183 | N/A | 1,901 | N/A |
6/30/2017 | 4,349 | 113 | N/A | 1,606 | N/A |
3/31/2017 | 4,247 | 31 | N/A | 1,748 | N/A |
12/31/2016 | 4,173 | 13 | N/A | 1,771 | N/A |
9/30/2016 | 4,129 | -60 | N/A | 1,351 | N/A |
6/30/2016 | 4,071 | -3 | N/A | 1,212 | N/A |
3/31/2016 | 4,013 | -32 | N/A | 1,087 | N/A |
12/31/2015 | 3,870 | -17 | N/A | 678 | N/A |
9/30/2015 | 3,545 | 613 | N/A | 675 | N/A |
6/30/2015 | 3,203 | 561 | N/A | 524 | N/A |
3/31/2015 | 3,439 | 564 | N/A | 355 | N/A |
12/31/2014 | 3,344 | 661 | N/A | 574 | N/A |
9/30/2014 | 3,753 | 123 | N/A | 622 | N/A |
6/30/2014 | 4,050 | 234 | N/A | 702 | N/A |
3/31/2014 | 3,853 | 380 | N/A | 908 | N/A |
12/31/2013 | 4,099 | 378 | N/A | 891 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: AIRPORT's forecast earnings growth (13.5% per year) is above the savings rate (3.6%).
Earnings vs Market: AIRPORT's earnings (13.5% per year) are forecast to grow faster than the MY market (10.3% per year).
High Growth Earnings: AIRPORT's earnings are forecast to grow, but not significantly.
Revenue vs Market: AIRPORT's revenue (8.6% per year) is forecast to grow faster than the MY market (6.3% per year).
High Growth Revenue: AIRPORT's revenue (8.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: AIRPORT's Return on Equity is forecast to be low in 3 years time (12.7%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/22 03:11 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Malaysia Airports Holdings Berhad is covered by 30 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Kee Tan | Alliance Research Sdn. Bhd. |
Jonathan Windham | Barclays |
YingYing Hou | BofA Global Research |