Malaysia Airports Holdings Berhad Future Growth

Future criteria checks 3/6

Malaysia Airports Holdings Berhad is forecast to grow earnings and revenue by 18.8% and 9.2% per annum respectively. EPS is expected to grow by 18.4% per annum. Return on equity is forecast to be 12.1% in 3 years.

Key information

18.8%

Earnings growth rate

18.4%

EPS growth rate

Infrastructure earnings growth	13.7%
Revenue growth rate	9.2%
Future return on equity	12.1%
Analyst coverage	Good
Last updated	31 May 2024

Recent future growth updates

Malaysia Airports Holdings Berhad Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Mar 03

Recent updates

Does Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Have A Healthy Balance Sheet?

Apr 21

Malaysia Airports Holdings Berhad Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Mar 03

Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Intrinsic Value Is Potentially 41% Above Its Share Price

Feb 03

Investors Appear Satisfied With Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Prospects

Jan 02

Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Might Have The Makings Of A Multi-Bagger

Oct 17

Is Malaysia Airports Holdings Berhad (KLSE:AIRPORT) A Risky Investment?

Aug 31

These 4 Measures Indicate That Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Is Using Debt Reasonably Well

May 21

Calculating The Intrinsic Value Of Malaysia Airports Holdings Berhad (KLSE:AIRPORT)

Apr 12

Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Could Be At Risk Of Shrinking As A Company

Mar 19

Here's Why Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Can Manage Its Debt Responsibly

Dec 29

Here's What To Make Of Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Decelerating Rates Of Return

Nov 25

Returns On Capital At Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Have Hit The Brakes

Aug 26

These 4 Measures Indicate That Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Is Using Debt Reasonably Well

Jul 30

Be Wary Of Malaysia Airports Holdings Berhad (KLSE:AIRPORT) And Its Returns On Capital

May 05

Earnings and Revenue Growth Forecasts

KLSE:AIRPORT - Analysts future estimates and past financials data (MYR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	6,825	1,054	1,861	2,751	13
12/31/2025	6,448	924	1,678	2,609	14
12/31/2024	5,967	769	2,077	2,352	13
3/31/2024	5,231	617	1,665	2,010	N/A
12/31/2023	4,914	486	1,370	1,679	N/A
9/30/2023	4,545	557	1,215	1,458	N/A
6/30/2023	4,133	453	1,091	1,247	N/A
3/31/2023	3,591	293	936	1,100	N/A
12/31/2022	3,127	130	900	1,040	N/A
9/30/2022	2,676	-366	787	942	N/A
6/30/2022	2,273	-539	445	595	N/A
3/31/2022	1,907	-707	214	356	N/A
12/31/2021	1,673	-824	123	262	N/A
9/30/2021	1,385	-1,372	-164	33	N/A
6/30/2021	1,321	-1,510	-308	-135	N/A
3/31/2021	1,269	-1,375	-450	-289	N/A
12/31/2020	1,866	-1,174	-257	-67	N/A
9/30/2020	2,947	-459	415	755	N/A
6/30/2020	3,906	58	1,126	1,558	N/A
3/31/2020	4,895	309	1,582	2,077	N/A
12/31/2019	5,213	480	1,635	2,125	N/A
9/30/2019	5,120	478	1,606	1,942	N/A
6/30/2019	4,995	449	1,403	1,767	N/A
3/31/2019	4,888	375	1,522	1,937	N/A
12/31/2018	4,852	670	1,566	2,029	N/A
9/30/2018	4,846	674	1,514	2,040	N/A
6/30/2018	4,828	586	1,785	2,217	N/A
3/31/2018	4,774	577	1,542	1,887	N/A
12/31/2017	4,651	182	N/A	1,937	N/A
9/30/2017	4,485	183	N/A	1,901	N/A
6/30/2017	4,349	113	N/A	1,606	N/A
3/31/2017	4,247	31	N/A	1,748	N/A
12/31/2016	4,173	13	N/A	1,771	N/A
9/30/2016	4,129	-60	N/A	1,351	N/A
6/30/2016	4,071	-3	N/A	1,212	N/A
3/31/2016	4,013	-32	N/A	1,087	N/A
12/31/2015	3,870	-17	N/A	678	N/A
9/30/2015	3,545	613	N/A	675	N/A
6/30/2015	3,203	561	N/A	524	N/A
3/31/2015	3,439	564	N/A	355	N/A
12/31/2014	3,344	661	N/A	574	N/A
9/30/2014	3,753	123	N/A	622	N/A
6/30/2014	4,050	234	N/A	702	N/A
3/31/2014	3,853	380	N/A	908	N/A
12/31/2013	4,099	378	N/A	891	N/A
9/30/2013	4,306	418	N/A	791	N/A
6/30/2013	4,088	419	N/A	717	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AIRPORT's forecast earnings growth (18.8% per year) is above the savings rate (3.6%).

Earnings vs Market: AIRPORT's earnings (18.8% per year) are forecast to grow faster than the MY market (12.4% per year).

High Growth Earnings: AIRPORT's earnings are forecast to grow, but not significantly.

Revenue vs Market: AIRPORT's revenue (9.2% per year) is forecast to grow faster than the MY market (6.2% per year).

High Growth Revenue: AIRPORT's revenue (9.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AIRPORT's Return on Equity is forecast to be low in 3 years time (12.1%).

Malaysia Airports Holdings Berhad Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target increased by 7.1% to RM9.56

Malaysia Airports Holdings Berhad Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Consensus EPS estimates fall by 12%

Consensus forecasts updated

Consensus EPS estimates fall by 20%

Consensus forecasts updated

Recent updates

First quarter 2024 earnings: EPS and revenues miss analyst expectations

Malaysia Airports Holdings Berhad to Report Q1, 2024 Results on May 30, 2024

Malaysia Airports Holdings Berhad Announces Resignation of Datuk Amran Hafiz Bin Affifudin as Non Independent and Non Executive Member of Audit Committee

Khazanah Nasional Berhad made an offer to acquire the remaining stake in Malaysia Airports Holdings Berhad (KLSE:AIRPORT) for MYR 12.2 billion

Malaysia Airports Holdings Berhad Announces the Appointment of Nungsari Bin Ahmad Radhi as Non Independent and Non Executive Director

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Malaysia Airports Holdings Berhad, Annual General Meeting, Jun 06, 2024

Does Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Have A Healthy Balance Sheet?

Price target increased by 7.1% to RM9.56

Malaysia Airports Holdings Berhad Appoints Chris Chia Woon Liat as Independent and Non Executive Director

Upcoming dividend of RM0.11 per share

Malaysia Airports Holdings Berhad Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

New minor risk - Earnings quality

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Malaysia Airports Holdings Berhad to Report Q4, 2023 Results on Feb 29, 2024

Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Intrinsic Value Is Potentially 41% Above Its Share Price

Investors Appear Satisfied With Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Prospects

Malaysia Airports Holdings Berhad Appoints Dato' Seri Koe Peng Kang as Member of Audit Committee

Malaysia Airports Holdings Berhad Appoints Dato' Seri Koe Peng Kang as Independent and Non Executive Director, Effective from December 12, 2023

Malaysia Airports Holdings Berhad Appoints Dato' Seri Koe Peng Kang as Independent and Non Executive Director, Effective from December 12, 2023

Third quarter 2023 earnings released: EPS: RM0.048 (vs RM0.014 loss in 3Q 2022)

Malaysia Airports Holdings Berhad to Report Q3, 2023 Results on Nov 29, 2023

Gmr Airports (singapore) Pte. Ltd. entered into a Sale and Purchase Agreement to acquire 11% stake in GMR Hyderabad International Airport Limited from Malaysia Airports Holdings Berhad (KLSE:AIRPORT) for $100 million.

Malaysia Airports Holdings Berhad Appoints Dato' Normah Binti Osman as Non-Independent and Non-Executive Director

Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Might Have The Makings Of A Multi-Bagger

Malaysia Airports Holdings Berhad Announces Appointment of Encik Mohamed Bin Rastam Shahrom as Acting Group Chief Executive Officer

Malaysia Airports Holdings Berhad Announces the Appointment of Gordon Andrew Stewart as Chief Operating Officer, Date of Change, 01 October 2023

Malaysia Airports Holdings Berhad Appoints Datuk Amran Hafiz Bin Affifudin as Non-Independent and Non-Executive Member of the Nomination and Remuneration Committee, Effective September 1, 2023

Is Malaysia Airports Holdings Berhad (KLSE:AIRPORT) A Risky Investment?

Malaysia Airports Holdings Berhad Announces Resignation of Wong Shu Hsien as Non-Independent and Non-Executive Director, Effective September 1, 2023

Second quarter 2023 earnings released: EPS: RM0.053 (vs RM0.044 loss in 2Q 2022)

Malaysia Airports Holdings Berhad to Report Q2, 2023 Results on Aug 24, 2023

Malaysia Airports Holdings Berhad Announces the Appointment of Cheryl Khor Hui Peng as Member of Nomination and Remuneration Committee

High number of new directors

Malaysia Airports Holdings Berhad Announces Appointment of Mohd Nizam Bin Mohd Khir as Non Independent and Non Executive Alternate Director, Effective June 5, 2023

Malaysia Airports Holdings Berhad Announces the Appointment of Dato' Ir Mohamad Bin Husin as Independent and Non Executive Chairman of Nomination and Remuneration Committee

First quarter 2023 earnings released: EPS: RM0.027 (vs RM0.072 loss in 1Q 2022)

Malaysia Airports Holdings Berhad Announces Resignation of Datuk Azailiza Binti Mohd Ahad as Independent and Non Executive Member of Audit Committee

These 4 Measures Indicate That Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Is Using Debt Reasonably Well

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of RM0.039 per share at 0.5% yield

Calculating The Intrinsic Value Of Malaysia Airports Holdings Berhad (KLSE:AIRPORT)

Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Could Be At Risk Of Shrinking As A Company

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Malaysia Airports Holdings Berhad Appoints Datuk Zainun Binti Ali as Non Independent and Non Executive Chairman

Here's Why Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Can Manage Its Debt Responsibly

Malaysia Airports Holdings Berhad Announces Resignation of Dato' Seri Diraja Dr. Zambry Bin Abd Kadir as Non-Independent and Non-Executive Chairman

Third quarter 2022 earnings released: RM0.014 loss per share (vs RM0.12 loss in 3Q 2021)

Here's What To Make Of Malaysia Airports Holdings Berhad's (KLSE:AIRPORT) Decelerating Rates Of Return

High number of new directors

Malaysia Airports Holdings Berhad Announces Change of Designation of Datuk Azailiza Binti Mohd Ahad, Age 60, from Independent Non-Executive Director to Senior Independent Non-Executive Director

Malaysia Airports Holdings Berhad to Report Q2, 2022 Results on Aug 25, 2022

Returns On Capital At Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Have Hit The Brakes

Second quarter 2022 earnings: EPS and revenues miss analyst expectations

High number of new directors

These 4 Measures Indicate That Malaysia Airports Holdings Berhad (KLSE:AIRPORT) Is Using Debt Reasonably Well

Malaysia Airports Holdings Berhad Appoints Cheryl Khor Hui Peng as Independent and Non Executive Member of Risk Committee

Malaysia Airports Holdings Berhad Appoints TAN SRI MOHAMAD SALIM BIN FATEH DIN as Independent and Non Executive Director, Effective from July 25, 2022

High number of new directors

Malaysia Airports Holdings Berhad Announces Resignation of Rosli Bin Abdullah as Independent and Non Executive Director

Consensus EPS estimates fall by 12%

Malaysia Airports Holdings Berhad Appoints Datuk Johan Bin Mahmood @ Johan Mahmood Merican as Non Independent and Non Executive Director, Effective from June 29, 2022

Consensus forecasts updated

Malaysia Airports Holdings Berhad Appoints Ramanathan A/L Sathiamutty as Independent and Non Executive Member of Nomination and Remuneration Committee

Consensus EPS estimates fall by 20%

Malaysia Airports Holdings Berhad Announces Retirement of Datuk Zalekha Binti Hassan as Member of Risk Committee with Effect from June 02, 2022

First quarter 2022 earnings: Revenues miss analyst expectations

Consensus forecasts updated

Malaysia Airports Holdings to Be Deleted from Other OTC