Reported Earnings • May 21
Third quarter 2026 earnings released: EPS: RM0.008 (vs RM0.005 in 3Q 2025) Third quarter 2026 results: EPS: RM0.008 (up from RM0.005 in 3Q 2025). Revenue: RM74.3m (up 33% from 3Q 2025). Net income: RM11.6m (up 131% from 3Q 2025). Profit margin: 16% (up from 9.0% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Hospitality industry in Malaysia. Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has only increased by 83% per year, which means it is significantly lagging earnings growth. Reported Earnings • Feb 15
Second quarter 2026 earnings released: EPS: RM0.008 (vs RM0.002 in 2Q 2025) Second quarter 2026 results: EPS: RM0.008 (up from RM0.002 in 2Q 2025). Revenue: RM52.6m (up 170% from 2Q 2025). Net income: RM8.41m (up 283% from 2Q 2025). Profit margin: 16% (up from 11% in 2Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Hospitality industry in Malaysia. Over the last 3 years on average, earnings per share has increased by 88% per year but the company’s share price has only increased by 56% per year, which means it is significantly lagging earnings growth. New Risk • Jan 04
New major risk - Shareholder dilution The company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 150% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (144% accrual ratio). Shareholders have been substantially diluted in the past year (150% increase in shares outstanding). Minor Risk Share price has been volatile over the past 3 months (8.5% average weekly change). Reported Earnings • Nov 28
First quarter 2026 earnings released: EPS: RM0.009 (vs RM0 in 1Q 2025) First quarter 2026 results: EPS: RM0.009 (up from RM0 in 1Q 2025). Revenue: RM53.3m (up RM51.0m from 1Q 2025). Net income: RM8.19m (up RM8.44m from 1Q 2025). Profit margin: 15% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue. Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Hospitality industry in Malaysia. Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has only increased by 45% per year, which means it is significantly lagging earnings growth. New Risk • Nov 21
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Malaysian stocks, typically moving 8.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (113% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (8.0% average weekly change). Market cap is less than US$100m (RM236.9m market cap, or US$57.1m). Reported Earnings • Oct 26
Full year 2025 earnings released: EPS: RM0.019 (vs RM0.014 loss in FY 2024) Full year 2025 results: EPS: RM0.019 (up from RM0.014 loss in FY 2024). Revenue: RM146.5m (up RM140.8m from FY 2024). Net income: RM18.0m (up RM31.4m from FY 2024). Profit margin: 12% (up from net loss in FY 2024). The move to profitability was driven by higher revenue. Revenue is forecast to grow 33% p.a. on average during the next 3 years, compared to a 7.2% growth forecast for the Hospitality industry in Malaysia. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has increased by 90% per year, which means it is tracking significantly ahead of earnings growth. Announcement • Oct 23
Exsim Hospitality Berhad, Annual General Meeting, Nov 27, 2025 Exsim Hospitality Berhad, Annual General Meeting, Nov 27, 2025, at 10:00 Singapore Standard Time. Location: ground floor, lobby 1, crystal plaza, no. 4, jalan 51a/223, 46100 petaling jaya, selangor, Malaysia Reported Earnings • Aug 31
Full year 2025 earnings released: EPS: RM0.019 (vs RM0.014 loss in FY 2024) Full year 2025 results: EPS: RM0.019 (up from RM0.014 loss in FY 2024). Revenue: RM146.5m (up RM140.8m from FY 2024). Net income: RM18.0m (up RM31.4m from FY 2024). Profit margin: 12% (up from net loss in FY 2024). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has increased by 90% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • May 21
Third quarter 2025 earnings released: EPS: RM0.005 (vs RM0.002 loss in 3Q 2024) Third quarter 2025 results: EPS: RM0.005 (up from RM0.002 loss in 3Q 2024). Revenue: RM55.7m (up RM54.5m from 3Q 2024). Net income: RM5.02m (up RM6.45m from 3Q 2024). Profit margin: 9.0% (up from net loss in 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 176 percentage points per year, which is a significant difference in performance. Reported Earnings • Feb 16
Second quarter 2025 earnings released: EPS: RM0.002 (vs RM0.001 loss in 2Q 2024) Second quarter 2025 results: EPS: RM0.002 (up from RM0.001 loss in 2Q 2024). Revenue: RM19.4m (up RM17.8m from 2Q 2024). Net income: RM2.20m (up RM2.93m from 2Q 2024). Profit margin: 11% (up from net loss in 2Q 2024). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 185 percentage points per year, which is a significant difference in performance. Reported Earnings • Nov 28
First quarter 2025 earnings released: EPS: RM0 (vs RM0.001 loss in 1Q 2024) First quarter 2025 results: EPS: RM0 (improved from RM0.001 loss in 1Q 2024). Revenue: RM2.27m (up 69% from 1Q 2024). Net loss: RM248.0k (loss narrowed 71% from 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 185 percentage points per year, which is a significant difference in performance. Board Change • Nov 07
High number of new and inexperienced directors There are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Independent Non-Executive Chairman Jory Leong is the most experienced director on the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors. Announcement • Oct 31
Exsim Hospitality Berhad, Annual General Meeting, Nov 27, 2024 Exsim Hospitality Berhad, Annual General Meeting, Nov 27, 2024, at 10:00 Singapore Standard Time. Location: meeting room 8, d-35-01, level 35, exsim tower, millerz square @ old klang road, megan legasi, no. 357, jalan klang lama, 58000 kuala lumpur, wilayah persekutuan kuala lumpur, Malaysia New Risk • Aug 22
New major risk - Revenue and earnings growth Earnings have declined by 26% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-RM3.4m free cash flow). Earnings have declined by 26% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (9.4% average weekly change). Revenue is less than US$5m (RM5.7m revenue, or US$1.3m). Market cap is less than US$100m (RM325.1m market cap, or US$74.2m). Reported Earnings • Aug 22
Full year 2024 earnings released: RM0.014 loss per share (vs RM0.001 loss in FY 2023) Full year 2024 results: RM0.014 loss per share (further deteriorated from RM0.001 loss in FY 2023). Revenue: RM5.70m (up 7.2% from FY 2023). Net loss: RM13.3m (loss widened RM12.5m from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 188 percentage points per year, which is a significant difference in performance. Announcement • Jul 31
Pan Malaysia Holdings Berhad Appoints Tan Yi Lang as Chief Principal Officer Pan Malaysia Holdings Berhad appointed Mr. Tan Yi Lang as Chief Principal Officer. Date of change: 30 July 2024. Age: 37. Qualifications: Degree in Bachelor of Accounting from University Malaya; Professional Qualification in Accounting from The Malaysian Institute of Accountants (MIA). Working experience and occupation: Tan Yi Lang obtained his Bachelor of Accounting from University Malaya in 2010 and is a member of the Malaysian Institute of Accountants (MIA). He began his career at Baker Tilly Malaysia in June 2010, where he progressed to the position of Audit Manager before he left in November 2017. Following this, he joined Pestech International Berhad as Group Accountant, where he served for six years until May 2023. Presently, he holds the position of Group Accountant. Announcement • Jul 18
Pan Malaysia Holdings Berhad Announces Cessation of Madam Wong Shuk Fuen as Group Financial Controller Pan Malaysia Holdings Berhad announced cessation of Madam Wong Shuk Fuen as Group Financial Controller. Age: 55. Gender: Male. Date of change: July 18,2024. Reason: Madam Wong Shuk Fuen the Group Financial Controller of Pan Malaysia Holdings Berhad has resigned to pursue other opportunities. Remarks: Madam Wong's designation in the Company is the Group Financial Controller. She is the interim person primarily responsible for the management of the financial affairs of the Company pending the appointment of new Chief Financial Officer. Announcement • May 30
Pan Malaysia Holdings Berhad Announces Re-Designation of TAN HAI LIANG from Executive Director to Managing Director Pan Malaysia Holdings Berhad Announced the Re-designation of Mr. TAN HAI LIANG, age 38 from Executive Director to Managing Director. Date of change is on May 27, 2024. Reported Earnings • May 22
Third quarter 2024 earnings released: RM0.001 loss per share (vs RM0.001 loss in 3Q 2023) Third quarter 2024 results: RM0.001 loss per share (in line with 3Q 2023). Revenue: RM1.17m (up 11% from 3Q 2023). Net loss: RM1.43m (loss widened 32% from 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has increased by 66% per year, which means it is well ahead of earnings. Announcement • Apr 30
Pan Malaysia Holdings Berhad Announces Appointment of Tan Hai Liang as Executive Director Pan Malaysia Holdings Berhad announced the appointment of Mr. Tan Hai Liang as Executive Director. Age: 38, Date of change: 29 April 2024. Professional Qualification: Certified Credit Professional, Institut Bank-bank Malaysia. Degree: Bachelor of Business & Commerce, Monash University. Others: Canadian International Matriculation Programme, Sunway College. Working experience and occupation: Mr. Tan Hai Liang (‘Mr Tan’), a Certified Credit Professional (CCP) and holds a Bachelor of Business & Commerce from Monash University with a distinguished 14-years tenure in banking and finance. Mr. Tan began his career as a Business Analyst (Consultant) with MetaFI Consultants which provides consulting and advisory services to clients within the financial services sector. Transitioning to the Corporate Real Estate unit within OCBC Bank Malaysia, Mr. Tan spent 9 years where he rose to the position of Assistant Vice President (AVP). During his tenure, he managed a diverse real estate portfolio of clients, driving cross-selling initiatives across various financial products. His contributions were recognized with the prestigious New Horizons Award for propelling OCBC's transformative goals. After his time at OCBC, Mr. Tan transitioned to Danajamin Nasional Berhad as Senior Manager within the Client Coverage Unit. Here, he played a pivotal role in developing bond programmes in accordance with governmental mandates, overseeing revenue generation, and managing various compliance processes. Notably, during his time at Danajamin Nasional, he successfully implemented various programmes with accumulated disbursement of RMB 5.5 billion. Currently, Mr. Tan is the Co-founder and Executive Director at BilaBila Mart, driving strategic business development efforts and identifying growth opportunities for the BilaBila Mart Group, showcasing his adeptness at steering organizational growth and fostering enduring client relationships. Announcement • Mar 08
Exsim Hospitality Holdings Sdn Bhd acquired 65.9% stake in Pan Malaysia Holdings Berhad (KLSE:PMHLDG) from Megawise Sdn Bhd and Malayan United Industries Berhad (KLSE:MUIIND) for MYR36.7 million. Exsim Hospitality Holdings Sdn Bhd acquired 65.9% stake in Pan Malaysia Holdings Berhad (KLSE:PMHLDG) from Megawise Sdn Bhd and Malayan United Industries Berhad (KLSE:MUIIND) for MYR36.7 million on March 7, 2024. The Disposal is not subject to the approval of the shareholders of MUIB or any relevant authorities.
Exsim Hospitality Holdings Sdn Bhd completed the acquisition of 65.9% stake in Pan Malaysia Holdings Berhad (KLSE:PMHLDG) from Megawise Sdn Bhd and Malayan United Industries Berhad (KLSE:MUIIND) for MYR36.7 million on March 7, 2024. Reported Earnings • Feb 22
Second quarter 2024 earnings released: RM0.001 loss per share (vs RM0 in 2Q 2023) Second quarter 2024 results: RM0.001 loss per share (further deteriorated from RM0 in 2Q 2023). Net loss: RM732.0k (loss widened 187% from 2Q 2023). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings. Reported Earnings • Dec 01
First quarter 2024 earnings released: RM0.001 loss per share (vs RM0 in 1Q 2023) First quarter 2024 results: RM0.001 loss per share (further deteriorated from RM0 in 1Q 2023). Net loss: RM848.0k (loss widened 134% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings. Announcement • Oct 31
Pan Malaysia Holdings Berhad, Annual General Meeting, Dec 07, 2023 Pan Malaysia Holdings Berhad, Annual General Meeting, Dec 07, 2023, at 14:00 Singapore Standard Time. Location: Broadcast Venue at Ballroom 1, Level 1, Corus Hotel Kuala Lumpur, Jalan Ampang, Kuala Lumpur Malaysia Agenda: To receive the audited financial statements together with the reports of the Directors and Auditors thereon for the financial year ended 30 June 2023; To approve the payment of Directors' Fees of RM86,140 for the financial year ended 30 June 2023; To approve the payment of Directors' Benefits (other than Directors' Fees) of up to RM72,000 for the period from 8 December 2023 until the next AGM; and to discuss other matters. Announcement • Sep 27
Pan Malaysia Holdings Berhad Provides Update on Material Litigation Filed Chan Weng Fui Pan Malaysia Holdings Berhad announced that the Company's solicitors notified the Company that the Plaintiff has filed a Notice of Discontinuance on 25 September 2023, thereby discontinuing the Action against all the Defendants without liberty to file afresh and with no orders as to costs. Description Kuala lumpur high court originating summons no. Wa-24ncc-73-02/2023 ("action") and notice of application for interim injunction ("injunction application") filed by chan weng fui against pmh, the current entire board of directors of pmh and 13 others Unless otherwise stated, the definitions used in this announcement shall carry the same meanings as defined in the announcements dated 14 February 2023, 17 February 2023, 16 June 2023 and 30 August 2023 (“Announcements”). Reported Earnings • May 30
Third quarter 2023 earnings released: RM0.001 loss per share (vs RM0 in 3Q 2022) Third quarter 2023 results: RM0.001 loss per share (further deteriorated from RM0 in 3Q 2022). Revenue: RM1.06m (down 17% from 3Q 2022). Net loss: RM1.08m (loss widened 167% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 54% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings. Reported Earnings • Feb 24
Second quarter 2023 earnings released: EPS: RM0 (vs RM0.002 in 2Q 2022) Second quarter 2023 results: EPS: RM0 (down from RM0.002 in 2Q 2022). Revenue: RM1.70m (up 7.6% from 2Q 2022). Net loss: RM255.0k (down 116% from profit in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 59% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings. Announcement • Feb 17
Material Litigation Pan Malaysia Holdings Berhad Kuala Lumpur High Court Originating Summons No. WA-24NCC-73-02/2023 and Notice of Application for Interim Injunction Filed by Chan Weng Fui Against Pan Malaysia Holdings Berhad Further to Announcement, the Board of Directors of Pan Malaysia Holdings Berhad announced that pursuant to the Case Management of the Action on 16 February 2023, the Court has fixed the next Case Management on 27 February 2023. The Company categorically denies any impropriety alleged /insinuated by the Plaintiff through the Action. In this regard, the Company has engaged its legal counsel to defend the Company against the Action and to oppose the Injunction Application filed by the Plaintiff. The Company’s position is that the alleged claims made by the Plaintiff are without merit. The Company shall take all necessary steps to vigorously defend itself against the various claims and shall pursue all legal recourse available stemming from the Action as appropriate. As the proceedings are ongoing, the Company will make further announcements, when appropriate. Reported Earnings • Nov 23
First quarter 2023 earnings released: EPS: RM0 (vs RM0 in 1Q 2022) First quarter 2023 results: EPS: RM0 (in line with 1Q 2022). Revenue: RM1.63m (up RM1.44m from 1Q 2022). Net loss: RM363.0k (flat on 1Q 2022). Over the last 3 years on average, earnings per share has increased by 63% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Board Change • Nov 16
High number of new directors Independent Non-Executive Director Tuck Lum was the last director to join the board, commencing their role in 2022. Reported Earnings • Nov 03
Full year 2022 earnings released: EPS: RM0 (vs RM0 in FY 2021) Full year 2022 results: EPS: RM0 (in line with FY 2021). Revenue: RM4.09m (up 30% from FY 2021). Net loss: RM62.0k (loss narrowed 82% from FY 2021). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Announcement • Nov 01
Pan Malaysia Holdings Berhad, Annual General Meeting, Dec 08, 2022 Pan Malaysia Holdings Berhad, Annual General Meeting, Dec 08, 2022, at 14:00 Singapore Standard Time. Location: Corus 1, Level 1, Corus Hotel Kuala Lumpur, Jalan Ampang Kuala Lumpur Malaysia Agenda: To approve Directors' Fees of MYR 53,897; to consider re-appoint Crowe Malaysia PLT as auditors of the Company and to authorise the Directors to fix their remuneration; to consider proposed retention of Puan Farizon binti Ibrahim as Independent Non-Executive Director; and to consider other matters. Reported Earnings • Aug 24
Full year 2022 earnings released: EPS: RM0 (vs RM0 in FY 2021) Full year 2022 results: EPS: RM0 (vs RM0 in FY 2021). Revenue: RM4.09m (up 30% from FY 2021). Net loss: RM62.0k (loss narrowed 82% from FY 2021). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings. Board Change • Jun 01
Insufficient new directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 3 highly experienced directors. CEO & Executive Director of the MUI Group Andrew Khoo was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment. Reported Earnings • May 29
Third quarter 2022 earnings released: EPS: RM0 (vs RM0 in 3Q 2021) Third quarter 2022 results: EPS: RM0 (vs RM0 in 3Q 2021). Revenue: RM1.27m (up 216% from 3Q 2021). Net loss: RM406.0k (loss widened 32% from 3Q 2021). Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Announcement • May 24
Pan Malaysia Holdings Berhad Announces Demise of Mr. Chan Choung Yau, Executive Director Pan Malaysia Holdings Berhad announced the demise of Mr. Chan Choung Yau, executive director on May 21, 2022. Reported Earnings • Feb 22
Second quarter 2022 earnings: Revenues and EPS in line with analyst expectations Second quarter 2022 results: EPS: RM0.002 (up from RM0.001 in 2Q 2021). Revenue: RM1.58m (up 145% from 2Q 2021). Net income: RM1.57m (up 115% from 2Q 2021). Profit margin: 100% (down from 113% in 2Q 2021). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth. 
