Indivior Valuation
Is INDV N undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of INDV N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: INDV N (MX$314.49) is trading below our estimate of fair value (MX$883.41)
Significantly Below Fair Value: INDV N is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for INDV N?
Key metric: As INDV N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is INDV N's PE Ratio? | |
|---|---|
| PE Ratio | 14.1x |
| Earnings | US$152.00m |
| Market Cap | US$2.14b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.8x |
| Enterprise Value/EBITDA | 7.9x |
| PEG Ratio | 1x |
Price to Earnings Ratio vs Peers
How does INDV N's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.4x | ||
LAB B Genomma Lab Internacional. de | 15.3x | 19.8% | Mex$24.0b |
600216 Zhejiang Medicine | 15.6x | 15.2% | CN¥15.3b |
867 China Medical System Holdings | 12.5x | 21.4% | HK$18.7b |
530019 Jubilant Pharmova | 30.2x | 5.5% | ₹179.3b |
INDV N Indivior | 14.1x | 14.4% | Mex$1.9b |
Price-To-Earnings vs Peers: INDV N is good value based on its Price-To-Earnings Ratio (14.1x) compared to the peer average (15.5x).
Price to Earnings Ratio vs Industry
How does INDV N's PE Ratio compare vs other companies in the Global Pharmaceuticals Industry?
| 25 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 25 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: INDV N is good value based on its Price-To-Earnings Ratio (14.1x) compared to the Global Pharmaceuticals industry average (24.2x).
Price to Earnings Ratio vs Fair Ratio
What is INDV N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.1x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate INDV N's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Nov ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Oct ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Sep ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Aug ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Jul ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Jun ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| May ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Apr ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Mar ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Feb ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Jan ’25 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Dec ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Nov ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Oct ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Sep ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Aug ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Jul ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Jun ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| May ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Apr ’24 | n/a | Mex$475.00 0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Mar ’24 | Mex$314.49 | Mex$475.00 +51.0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Feb ’24 | Mex$314.49 | Mex$475.00 +51.0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Jan ’24 | Mex$314.49 | Mex$475.00 +51.0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Dec ’23 | Mex$314.49 | Mex$475.00 +51.0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
| Nov ’23 | Mex$314.49 | Mex$475.00 +51.0% | 13.6% | Mex$532.64 | Mex$366.31 | n/a | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
CSPC Pharmaceutical Group
HK$69.4b
An investment holding company, engages in the research and development, manufacture, and sale of pharmaceutical products in the People’s Republic of China, other Asian regions, North America, Europe, and internationally.
1093 N
HK$15.69
7D
0%
1Y
-27.0%
Exact Sciences
US$13.1b
Provides cancer screening and diagnostic test products in the United States and internationally.
EXAS *
US$872.00
7D
0%
1Y
n/a
Incyte
US$13.8b
A biopharmaceutical company, engages in the discovery, development, and commercialization of therapeutics for hematology/oncology, and inflammation and autoimmunity areas in the United States and internationally.
INCY *
US$1,486.00
7D
0%
1Y
n/a