Wemade Co.,Ltd.

KOSDAQ:A112040 Stock Report

Market Cap: ₩944.4b

WemadeLtd Future Growth

Future criteria checks 0/6

WemadeLtd's earnings are forecast to decline at 41% per annum while its annual revenue is expected to grow at 2.8% per year. EPS is expected to decline by 38.5% per annum. Return on equity is forecast to be 8.7% in 3 years.

Key information

-41.0%

Earnings growth rate

-38.5%

EPS growth rate

Entertainment earnings growth29.5%
Revenue growth rate2.8%
Future return on equity8.7%
Analyst coverage

Low

Last updated14 Apr 2025

Recent future growth updates

Recent updates

Shareholders In WemadeLtd (KOSDAQ:112040) Should Look Beyond Earnings For The Full Story

Mar 30
Shareholders In WemadeLtd (KOSDAQ:112040) Should Look Beyond Earnings For The Full Story

Investors Give Wemade Co.,Ltd. (KOSDAQ:112040) Shares A 26% Hiding

Mar 13
Investors Give Wemade Co.,Ltd. (KOSDAQ:112040) Shares A 26% Hiding

Should You Investigate Wemade Co.,Ltd. (KOSDAQ:112040) At ₩38,650?

Jan 08
Should You Investigate Wemade Co.,Ltd. (KOSDAQ:112040) At ₩38,650?

Are Investors Undervaluing Wemade Co.,Ltd. (KOSDAQ:112040) By 24%?

Dec 10
Are Investors Undervaluing Wemade Co.,Ltd. (KOSDAQ:112040) By 24%?

Revenues Not Telling The Story For Wemade Co.,Ltd. (KOSDAQ:112040) After Shares Rise 25%

Nov 17
Revenues Not Telling The Story For Wemade Co.,Ltd. (KOSDAQ:112040) After Shares Rise 25%

Why We're Not Concerned Yet About Wemade Co.,Ltd.'s (KOSDAQ:112040) 26% Share Price Plunge

Aug 12
Why We're Not Concerned Yet About Wemade Co.,Ltd.'s (KOSDAQ:112040) 26% Share Price Plunge

We Think WemadeLtd (KOSDAQ:112040) Has A Fair Chunk Of Debt

Jul 01
We Think WemadeLtd (KOSDAQ:112040) Has A Fair Chunk Of Debt

Wemade Co.,Ltd.'s (KOSDAQ:112040) 32% Cheaper Price Remains In Tune With Revenues

Apr 17
Wemade Co.,Ltd.'s (KOSDAQ:112040) 32% Cheaper Price Remains In Tune With Revenues

Wemade Co.,Ltd.'s (KOSDAQ:112040) Share Price Matching Investor Opinion

Feb 28
Wemade Co.,Ltd.'s (KOSDAQ:112040) Share Price Matching Investor Opinion

Earnings and Revenue Growth Forecasts

KOSDAQ:A112040 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027739,20030,000134,400149,4002
12/31/2026795,875111,633112,800133,9674
12/31/2025737,17582,70088,550213,3004
12/31/2024711,871188,419-79,483-80,207N/A
9/30/2024663,577-192,223-137,581-144,470N/A
6/30/2024684,760-192,600-116,544-122,882N/A
3/31/2024672,649-225,789-48,252-45,797N/A
12/31/2023605,252-200,4518,545-7,022N/A
9/30/2023603,932-84,68670,65052,060N/A
6/30/2023476,674-210,573-20,965-41,252N/A
3/31/2023426,360-213,977-226,522-86,847N/A
12/31/2022463,492-185,426-145,683-37,020N/A
9/30/2022474,985129,56990,6169,326N/A
6/30/2022430,044230,778126,24345,652N/A
3/31/2022389,975281,613334,00267,885N/A
12/31/2021334,983306,690301,68494,396N/A
9/30/2021255,36053,70037,92932,617N/A
6/30/2021215,74528,36221,37214,946N/A
3/31/2021171,9277,2334,34419,119N/A
12/31/2020126,705-6,945-19,235-14,885N/A
9/30/2020103,770-16,237-12,270-10,246N/A
6/30/2020108,987-5,168-12,005-10,792N/A
3/31/2020117,7821,542-31,088-29,639N/A
12/31/2019113,648-10,004-43,902-43,126N/A
9/30/2019121,922-20,664-53,521-52,880N/A
6/30/2019124,767-27,032-53,704-52,560N/A
3/31/2019118,666-25,171-83,686-81,917N/A
12/31/2018127,076-13,228-43,032-40,539N/A
9/30/2018123,80414,772N/A-11,480N/A
6/30/2018116,40224,622N/A-22,169N/A
3/31/2018110,81818,883N/A15,071N/A
12/31/2017109,5689,737N/A-8,782N/A
9/30/2017102,726-3,710N/A-17,472N/A
6/30/2017106,095-30,186N/A8,717N/A
3/31/2017109,823-41,303N/A14,093N/A
12/31/2016107,979-70,955N/A9,626N/A
9/30/2016117,912-163,609N/A-1,049N/A
6/30/2016120,945-139,792N/A-7,119N/A
3/31/2016122,953-134,464N/A-7,724N/A
12/31/2015126,588-107,345N/A-4,609N/A
9/30/2015132,957220,712N/A2,471N/A
6/30/2015143,966216,770N/A-1,172N/A
3/31/2015158,546221,100N/A-4,113N/A
12/31/2014162,687211,812N/A-8,974N/A
9/30/2014171,064-18,857N/A-8,318N/A
6/30/2014184,033-20,112N/A-5,733N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A112040's earnings are forecast to decline over the next 3 years (-41% per year).

Earnings vs Market: A112040's earnings are forecast to decline over the next 3 years (-41% per year).

High Growth Earnings: A112040's earnings are forecast to decline over the next 3 years.

Revenue vs Market: A112040's revenue (2.8% per year) is forecast to grow slower than the KR market (7.5% per year).

High Growth Revenue: A112040's revenue (2.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A112040's Return on Equity is forecast to be low in 3 years time (8.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/25 11:35
End of Day Share Price 2025/04/25 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Wemade Co.,Ltd. is covered by 22 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Justin LeeBNP Paribas Securities (Asia)
Howon RimCGS International
Irene ChoCitigroup Inc