Rebase, Inc.

TSE:5138 Stock Report

Market Cap: JP¥6.0b

Rebase Past Earnings Performance

Past criteria checks 6/6

Rebase has been growing earnings at an average annual rate of 28.8%, while the Real Estate industry saw earnings growing at 12.6% annually. Revenues have been growing at an average rate of 26.7% per year. Rebase's return on equity is 27.4%, and it has net margins of 17.1%.

Key information

28.76%

Earnings growth rate

25.74%

EPS growth rate

Real Estate Industry Growth5.95%
Revenue growth rate26.69%
Return on equity27.42%
Net Margin17.08%
Next Earnings Update13 Nov 2025

Recent past performance updates

Recent updates

With Rebase, Inc. (TSE:5138) It Looks Like You'll Get What You Pay For

May 02
With Rebase, Inc. (TSE:5138) It Looks Like You'll Get What You Pay For

Here's Why We Think Rebase (TSE:5138) Is Well Worth Watching

Apr 06
Here's Why We Think Rebase (TSE:5138) Is Well Worth Watching

A Look At The Intrinsic Value Of Rebase, Inc. (TSE:5138)

Feb 14
A Look At The Intrinsic Value Of Rebase, Inc. (TSE:5138)

Why Investors Shouldn't Be Surprised By Rebase, Inc.'s (TSE:5138) 26% Share Price Surge

Nov 17
Why Investors Shouldn't Be Surprised By Rebase, Inc.'s (TSE:5138) 26% Share Price Surge

Rebase, Inc. (TSE:5138) Stocks Shoot Up 27% But Its P/E Still Looks Reasonable

Sep 02
Rebase, Inc. (TSE:5138) Stocks Shoot Up 27% But Its P/E Still Looks Reasonable

Revenue & Expenses Breakdown

How Rebase makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

TSE:5138 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 252,0083431,4760
31 Mar 251,9263621,3640
31 Dec 241,8213071,2920
30 Sep 241,6992791,2130
30 Jun 241,5852501,1470
31 Mar 241,4902281,0860
31 Dec 231,4011921,0340
30 Sep 231,3031709760
30 Jun 231,2191619160
31 Mar 231,1601588690
31 Mar 228901396570
31 Mar 21475903640

Quality Earnings: 5138 has high quality earnings.

Growing Profit Margin: 5138's current net profit margins (17.1%) are higher than last year (15.8%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 5138's earnings have grown significantly by 28.8% per year over the past 5 years.

Accelerating Growth: 5138's earnings growth over the past year (37.2%) exceeds its 5-year average (28.8% per year).

Earnings vs Industry: 5138 earnings growth over the past year (37.2%) exceeded the Real Estate industry 22.9%.

Return on Equity

High ROE: 5138's Return on Equity (27.4%) is considered high.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/06 14:55
End of Day Share Price 2025/10/06 00:00
Earnings2025/06/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rebase, Inc. is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nobuo KurahashiIchiyoshi Research Institute Inc.