Rebase Valuation
Is 5138 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 5138 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 5138 (¥1353) is trading below our estimate of fair value (¥1588.29)
Significantly Below Fair Value: 5138 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 5138?
Key metric: As 5138 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 5138's PE Ratio? | |
|---|---|
| PE Ratio | 25x |
| Earnings | JP¥250.00m |
| Market Cap | JP¥6.18b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.1x |
| Enterprise Value/EBITDA | 12.3x |
| PEG Ratio | 1.3x |
Price to Earnings Ratio vs Peers
How does 5138's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.7x | ||
5527 property technologies | 11.7x | n/a | JP¥4.7b |
3495 Koryojyuhan | 5.8x | n/a | JP¥4.2b |
1435 Robot Home | 14.3x | n/a | JP¥13.6b |
2991 LANDNET | 7.1x | n/a | JP¥13.0b |
5138 Rebase | 25x | 19.7% | JP¥6.2b |
Price-To-Earnings vs Peers: 5138 is expensive based on its Price-To-Earnings Ratio (25x) compared to the peer average (9.8x).
Price to Earnings Ratio vs Industry
How does 5138's PE Ratio compare vs other companies in the JP Real Estate Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 5138 is expensive based on its Price-To-Earnings Ratio (25x) compared to the JP Real Estate industry average (11.6x).
Price to Earnings Ratio vs Fair Ratio
What is 5138's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 25x |
| Fair PE Ratio | 9x |
Price-To-Earnings vs Fair Ratio: 5138 is expensive based on its Price-To-Earnings Ratio (25x) compared to the estimated Fair Price-To-Earnings Ratio (9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
SUNNEXTA GROUP
JP¥9.2b
Provides company housing outsourcing services in Japan.
8945
JP¥1,004.00
7D
-1.1%
1Y
6.0%
AMG HoldingsLtd
JP¥4.4b
Engages in the construction and real estate businesses primarily in Japan.
8891
JP¥1,566.00
7D
-3.3%
1Y
-20.9%
Early Age
JP¥2.6b
Engages in the real estate business in Japan.
3248
JP¥829.00
7D
1.2%
1Y
12.8%