Rebase Future Growth
Future criteria checks 4/6
Rebase is forecast to grow earnings and revenue by 17.3% and 15.8% per annum respectively. EPS is expected to grow by 17.2% per annum. Return on equity is forecast to be 21.2% in 3 years.
Key information
17.3%
Earnings growth rate
17.2%
EPS growth rate
Real Estate earnings growth | 6.7% |
Revenue growth rate | 15.8% |
Future return on equity | 21.2% |
Analyst coverage | Low |
Last updated | 06 Mar 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2026 | 2,050 | 320 | N/A | 379 | 1 |
3/31/2025 | 1,780 | 250 | N/A | 307 | 1 |
3/31/2024 | 1,490 | 228 | 333 | 374 | N/A |
12/31/2023 | 1,401 | 192 | N/A | N/A | N/A |
9/30/2023 | 1,303 | 170 | N/A | N/A | N/A |
6/30/2023 | 1,219 | 161 | N/A | N/A | N/A |
3/31/2023 | 1,160 | 158 | 174 | 221 | N/A |
3/31/2022 | 890 | 139 | N/A | N/A | N/A |
3/31/2021 | 475 | 90 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 5138's forecast earnings growth (17.3% per year) is above the savings rate (0.2%).
Earnings vs Market: 5138's earnings (17.3% per year) are forecast to grow faster than the JP market (8.5% per year).
High Growth Earnings: 5138's earnings are forecast to grow, but not significantly.
Revenue vs Market: 5138's revenue (15.8% per year) is forecast to grow faster than the JP market (3.9% per year).
High Growth Revenue: 5138's revenue (15.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 5138's Return on Equity is forecast to be high in 3 years time (21.2%)