Rebase Future Growth
Future criteria checks 4/6
Rebase is forecast to grow earnings and revenue by 19.7% and 14.6% per annum respectively. EPS is expected to grow by 19.6% per annum. Return on equity is forecast to be 21% in 3 years.
Key information
19.7%
Earnings growth rate
19.6%
EPS growth rate
| Real Estate earnings growth | 7.6% |
| Revenue growth rate | 14.6% |
| Future return on equity | 21.0% |
| Analyst coverage | Low |
| Last updated | 15 Oct 2024 |
Recent future growth updates
No updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 2,390 | 420 | N/A | N/A | 1 |
| 3/31/2026 | 2,100 | 330 | N/A | N/A | 1 |
| 3/31/2025 | 1,840 | 270 | N/A | N/A | 1 |
| 6/30/2024 | 1,585 | 250 | N/A | N/A | N/A |
| 3/31/2024 | 1,490 | 228 | 333 | 374 | N/A |
| 12/31/2023 | 1,401 | 192 | N/A | N/A | N/A |
| 9/30/2023 | 1,303 | 170 | N/A | N/A | N/A |
| 6/30/2023 | 1,219 | 161 | N/A | N/A | N/A |
| 3/31/2023 | 1,160 | 158 | 174 | 221 | N/A |
| 3/31/2022 | 890 | 139 | N/A | N/A | N/A |
| 3/31/2021 | 475 | 90 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 5138's forecast earnings growth (19.7% per year) is above the savings rate (0.3%).
Earnings vs Market: 5138's earnings (19.7% per year) are forecast to grow faster than the JP market (7.9% per year).
High Growth Earnings: 5138's earnings are forecast to grow, but not significantly.
Revenue vs Market: 5138's revenue (14.6% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 5138's revenue (14.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 5138's Return on Equity is forecast to be high in 3 years time (21%)