Kao Future Growth
Future criteria checks 2/6
Kao is forecast to grow earnings and revenue by 12.3% and 2.9% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 12.2% in 3 years.
Key information
12.3%
Earnings growth rate
12.7%
EPS growth rate
Personal Products earnings growth | 20.3% |
Revenue growth rate | 2.9% |
Future return on equity | 12.2% |
Analyst coverage | Good |
Last updated | 11 Dec 2024 |
Recent future growth updates
Earnings Miss: Kao Corporation Missed EPS By 7.9% And Analysts Are Revising Their Forecasts
Nov 09Results: Kao Corporation Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 11Kao Corporation Just Beat EPS By 27%: Here's What Analysts Think Will Happen Next
May 11Recent updates
Kao's (TSE:4452) Dividend Will Be ¥76.00
Dec 25Kao (TSE:4452) Is Due To Pay A Dividend Of ¥76.00
Dec 11Kao's (TSE:4452) Dividend Will Be ¥76.00
Nov 27Estimating The Fair Value Of Kao Corporation (TSE:4452)
Nov 26Earnings Miss: Kao Corporation Missed EPS By 7.9% And Analysts Are Revising Their Forecasts
Nov 09Is Kao (TSE:4452) A Risky Investment?
Sep 24Kao (TSE:4452) Will Pay A Dividend Of ¥76.00
Sep 09Kao (TSE:4452) Is Due To Pay A Dividend Of ¥76.00
Aug 26Kao (TSE:4452) Is Due To Pay A Dividend Of ¥76.00
Aug 12Results: Kao Corporation Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 11Kao Corporation's (TSE:4452) Intrinsic Value Is Potentially 24% Below Its Share Price
Aug 01Kao (TSE:4452) Is Paying Out A Larger Dividend Than Last Year
Jun 19Kao's (TSE:4452) Dividend Will Be Increased To ¥76.00
Jun 05Investors Could Be Concerned With Kao's (TSE:4452) Returns On Capital
May 30Kao Corporation Just Beat EPS By 27%: Here's What Analysts Think Will Happen Next
May 11Kao's (TSE:4452) Shareholders Will Receive A Bigger Dividend Than Last Year
Apr 26Kao (TSE:4452) Is Increasing Its Dividend To ¥76.00
Apr 11Kao's (TSE:4452) Soft Earnings Don't Show The Whole Picture
Mar 30Calculating The Fair Value Of Kao Corporation (TSE:4452)
Mar 16Some Investors May Be Worried About Kao's (TSE:4452) Returns On Capital
Mar 01Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 1,764,612 | 138,204 | 128,450 | 216,980 | 4 |
12/31/2026 | 1,723,949 | 129,938 | 118,653 | 214,111 | 10 |
12/31/2025 | 1,671,172 | 117,700 | 106,527 | 198,961 | 10 |
12/31/2024 | 1,616,278 | 107,755 | 98,280 | 183,602 | 10 |
9/30/2024 | 1,596,707 | 82,355 | 149,453 | 214,123 | N/A |
6/30/2024 | 1,582,038 | 70,659 | 139,855 | 204,214 | N/A |
3/31/2024 | 1,550,582 | 55,523 | 138,168 | 201,514 | N/A |
12/31/2023 | 1,532,579 | 43,870 | 136,034 | 202,481 | N/A |
9/30/2023 | 1,549,232 | 60,260 | 110,066 | 178,015 | N/A |
6/30/2023 | 1,555,686 | 63,774 | 97,267 | 165,570 | N/A |
3/31/2023 | 1,552,058 | 72,611 | 61,584 | 138,216 | N/A |
12/31/2022 | 1,551,059 | 86,038 | 53,704 | 130,905 | N/A |
9/30/2022 | 1,525,519 | 85,886 | 50,117 | 127,386 | N/A |
6/30/2022 | 1,477,490 | 95,986 | 62,493 | 138,682 | N/A |
3/31/2022 | 1,445,005 | 102,161 | 96,827 | 165,930 | N/A |
12/31/2021 | 1,418,768 | 109,636 | 104,005 | 175,524 | N/A |
9/30/2021 | 1,397,696 | 122,271 | 131,555 | 199,903 | N/A |
6/30/2021 | 1,390,018 | 128,080 | 139,706 | 205,850 | N/A |
3/31/2021 | 1,364,788 | 125,196 | 142,764 | 207,637 | N/A |
12/31/2020 | 1,381,997 | 126,142 | 144,868 | 214,718 | N/A |
9/30/2020 | 1,398,171 | 130,575 | 136,159 | 219,384 | N/A |
6/30/2020 | 1,448,000 | 141,518 | 149,880 | 238,331 | N/A |
3/31/2020 | 1,493,104 | 148,438 | 152,132 | 250,228 | N/A |
12/31/2019 | 1,502,241 | 148,213 | 150,745 | 244,523 | N/A |
9/30/2019 | 1,519,528 | 157,841 | 151,160 | 235,072 | N/A |
6/30/2019 | 1,500,376 | 148,188 | 119,883 | 211,057 | N/A |
3/31/2019 | 1,504,266 | 152,364 | 110,699 | 195,315 | N/A |
12/31/2018 | 1,508,007 | 153,698 | 107,612 | 195,610 | N/A |
9/30/2018 | 1,506,980 | 150,023 | 103,999 | 198,007 | N/A |
6/30/2018 | 1,501,147 | 153,347 | N/A | 183,962 | N/A |
3/31/2018 | 1,494,887 | 150,615 | N/A | 183,600 | N/A |
12/31/2017 | 1,489,421 | 147,010 | N/A | 185,845 | N/A |
9/30/2017 | 1,482,771 | 136,617 | N/A | 197,472 | N/A |
6/30/2017 | 1,475,385 | 133,015 | N/A | 199,373 | N/A |
3/31/2017 | 1,467,697 | 129,919 | N/A | 189,267 | N/A |
12/31/2016 | 1,457,610 | 126,551 | N/A | 184,307 | N/A |
9/30/2016 | 1,464,403 | 117,019 | N/A | 166,421 | N/A |
6/30/2016 | 1,476,153 | 114,821 | N/A | 177,176 | N/A |
3/31/2016 | 1,478,106 | 107,647 | N/A | 179,524 | N/A |
12/31/2015 | 1,471,791 | 98,862 | N/A | 180,864 | N/A |
9/30/2015 | 1,456,939 | 97,120 | N/A | 164,223 | N/A |
6/30/2015 | 1,430,934 | 81,989 | N/A | 142,796 | N/A |
3/31/2015 | 1,389,284 | 66,411 | N/A | 135,137 | N/A |
12/31/2014 | 1,401,707 | 79,590 | N/A | 145,118 | N/A |
9/30/2014 | 1,371,924 | 75,882 | N/A | 136,928 | N/A |
6/30/2014 | 1,356,204 | 78,148 | N/A | 156,905 | N/A |
3/31/2014 | 1,367,372 | 79,437 | N/A | 158,784 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4452's forecast earnings growth (12.3% per year) is above the savings rate (0.3%).
Earnings vs Market: 4452's earnings (12.3% per year) are forecast to grow faster than the JP market (7.8% per year).
High Growth Earnings: 4452's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4452's revenue (2.9% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 4452's revenue (2.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4452's Return on Equity is forecast to be low in 3 years time (12.2%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/01/07 08:17 |
End of Day Share Price | 2025/01/07 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Kao Corporation is covered by 30 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Mitsuko Miyasako | Barclays |
James Moon | BNP Paribas Securities (Asia) |
Akiko Kuwahara | BofA Global Research |