MIRAIT ONE Corporation

TSE:1417 Stock Report

Market Cap: JP¥204.6b

MIRAIT ONE Valuation

Is 1417 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1417 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1417 (¥2161) is trading below our estimate of fair value (¥5773.32)

Significantly Below Fair Value: 1417 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1417?

Key metric: As 1417 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1417. This is calculated by dividing 1417's market cap by their current earnings.
What is 1417's PE Ratio?
PE Ratio14.2x
EarningsJP¥13.86b
Market CapJP¥204.62b

Price to Earnings Ratio vs Peers

How does 1417's PE Ratio compare to its peers?

The above table shows the PE ratio for 1417 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.3x
1941 Chudenko
14.1xn/aJP¥188.7b
1820 Nishimatsu Construction
18x19.9%JP¥207.6b
1719 Hazama Ando
10.9x-0.6%JP¥182.3b
1949 Sumitomo DensetsuLtd
14x-2.5%JP¥172.0b
1417 MIRAIT ONE
14.2x14.0%JP¥204.6b

Price-To-Earnings vs Peers: 1417 is good value based on its Price-To-Earnings Ratio (14.2x) compared to the peer average (14.3x).


Price to Earnings Ratio vs Industry

How does 1417's PE Ratio compare vs other companies in the JP Construction Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
1417 14.2xIndustry Avg. 11.0xNo. of Companies20PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1417 is expensive based on its Price-To-Earnings Ratio (14.2x) compared to the JP Construction industry average (11x).


Price to Earnings Ratio vs Fair Ratio

What is 1417's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1417 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.2x
Fair PE Ratio14.5x

Price-To-Earnings vs Fair Ratio: 1417 is good value based on its Price-To-Earnings Ratio (14.2x) compared to the estimated Fair Price-To-Earnings Ratio (14.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies