MIRAIT ONE Future Growth
Future criteria checks 2/6
MIRAIT ONE is forecast to grow earnings and revenue by 15.4% and 2.7% per annum respectively. EPS is expected to grow by 16.7% per annum. Return on equity is forecast to be 9.1% in 3 years.
Key information
15.4%
Earnings growth rate
16.7%
EPS growth rate
Construction earnings growth | 10.0% |
Revenue growth rate | 2.7% |
Future return on equity | 9.1% |
Analyst coverage | Low |
Last updated | 27 Nov 2024 |
Recent future growth updates
Recent updates
MIRAIT ONE (TSE:1417) Has Announced That It Will Be Increasing Its Dividend To ¥40.00
Dec 15MIRAIT ONE (TSE:1417) Will Pay A Larger Dividend Than Last Year At ¥40.00
Dec 01MIRAIT ONE's (TSE:1417) Sluggish Earnings Might Be Just The Beginning Of Its Problems
Nov 21Investors Aren't Entirely Convinced By MIRAIT ONE Corporation's (TSE:1417) Earnings
Nov 07MIRAIT ONE (TSE:1417) Will Pay A Dividend Of ¥35.00
Sep 25MIRAIT ONE (TSE:1417) Is Due To Pay A Dividend Of ¥35.00
Aug 14MIRAIT ONE (TSE:1417) Is Due To Pay A Dividend Of ¥35.00
Jul 26MIRAIT ONE (TSE:1417) Has Announced A Dividend Of ¥35.00
Jul 12Why MIRAIT ONE's (TSE:1417) Shaky Earnings Are Just The Beginning Of Its Problems
May 22Is MIRAIT ONE (TSE:1417) A Risky Investment?
Apr 19MIRAIT ONE (TSE:1417) Will Pay A Larger Dividend Than Last Year At ¥35.00
Feb 26Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 591,250 | 21,750 | 30,200 | 20,400 | 2 |
3/31/2026 | 578,500 | 20,300 | 28,200 | 20,100 | 2 |
3/31/2025 | 565,000 | 18,450 | 11,600 | 9,298 | 2 |
9/30/2024 | 551,649 | 13,762 | 19,461 | 27,014 | N/A |
6/30/2024 | 535,198 | 13,859 | N/A | N/A | N/A |
3/31/2024 | 518,384 | 12,535 | 25,132 | 33,625 | N/A |
12/31/2023 | 507,143 | 12,423 | N/A | N/A | N/A |
9/30/2023 | 498,542 | 14,556 | 8,737 | 17,452 | N/A |
6/30/2023 | 489,175 | 15,016 | N/A | N/A | N/A |
3/31/2023 | 483,987 | 14,781 | -2,521 | 5,315 | N/A |
12/31/2022 | 466,493 | 13,187 | N/A | N/A | N/A |
9/30/2022 | 460,619 | 17,769 | 19,428 | 28,394 | N/A |
6/30/2022 | 465,175 | 21,604 | N/A | N/A | N/A |
3/31/2022 | 470,385 | 25,163 | 2,034 | 12,972 | N/A |
12/31/2021 | 483,883 | 25,550 | N/A | N/A | N/A |
9/30/2021 | 483,807 | 27,216 | 15,533 | 27,254 | N/A |
6/30/2021 | 474,744 | 25,670 | N/A | N/A | N/A |
3/31/2021 | 463,744 | 24,205 | 32,685 | 41,602 | N/A |
12/31/2020 | 457,118 | 22,850 | N/A | N/A | N/A |
9/30/2020 | 449,981 | 16,667 | 9,217 | 16,084 | N/A |
6/30/2020 | 447,368 | 15,589 | N/A | N/A | N/A |
3/31/2020 | 441,166 | 15,220 | -2,470 | 7,936 | N/A |
12/31/2019 | 434,367 | 23,288 | N/A | N/A | N/A |
9/30/2019 | 418,526 | 25,463 | 3,749 | 14,476 | N/A |
6/30/2019 | 393,188 | 25,284 | N/A | N/A | N/A |
3/31/2019 | 375,911 | 25,711 | -10,468 | 6,491 | N/A |
12/31/2018 | 336,416 | 14,431 | N/A | N/A | N/A |
9/30/2018 | 321,034 | 12,400 | -11,484 | 10,360 | N/A |
6/30/2018 | 318,970 | 12,277 | N/A | N/A | N/A |
3/31/2018 | 312,967 | 11,504 | N/A | 12,562 | N/A |
12/31/2017 | 318,254 | 11,939 | N/A | N/A | N/A |
9/30/2017 | 308,675 | 10,574 | N/A | 6,541 | N/A |
6/30/2017 | 296,614 | 8,337 | N/A | N/A | N/A |
3/31/2017 | 283,236 | 6,437 | N/A | 4,767 | N/A |
12/31/2016 | 268,313 | 4,117 | N/A | N/A | N/A |
9/30/2016 | 264,314 | 3,421 | N/A | 12,043 | N/A |
6/30/2016 | 264,537 | 2,567 | N/A | N/A | N/A |
3/31/2016 | 269,537 | 3,631 | N/A | 6,239 | N/A |
12/31/2015 | 267,643 | 2,764 | N/A | N/A | N/A |
9/30/2015 | 272,684 | 5,946 | N/A | 9,331 | N/A |
6/30/2015 | 278,518 | 9,277 | N/A | N/A | N/A |
3/31/2015 | 283,747 | 11,108 | N/A | 18,683 | N/A |
12/31/2014 | 280,814 | 11,949 | N/A | N/A | N/A |
9/30/2014 | 281,112 | 9,379 | N/A | 16,857 | N/A |
6/30/2014 | 277,855 | 8,136 | N/A | N/A | N/A |
3/31/2014 | 277,720 | 7,186 | N/A | 9,073 | N/A |
12/31/2013 | 278,227 | 6,545 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1417's forecast earnings growth (15.4% per year) is above the savings rate (0.3%).
Earnings vs Market: 1417's earnings (15.4% per year) are forecast to grow faster than the JP market (7.9% per year).
High Growth Earnings: 1417's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1417's revenue (2.7% per year) is forecast to grow slower than the JP market (4.1% per year).
High Growth Revenue: 1417's revenue (2.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1417's Return on Equity is forecast to be low in 3 years time (9.1%).