MIRAIT ONE Corporation

TSE:1417 Stock Report

Market Cap: JP¥197.4b

MIRAIT ONE Future Growth

Future criteria checks 2/6

MIRAIT ONE is forecast to grow earnings and revenue by 15.4% and 2.7% per annum respectively. EPS is expected to grow by 16.7% per annum. Return on equity is forecast to be 9.1% in 3 years.

Key information

15.4%

Earnings growth rate

16.7%

EPS growth rate

Construction earnings growth10.3%
Revenue growth rate2.7%
Future return on equity9.1%
Analyst coverage

Low

Last updated27 Nov 2024

Recent future growth updates

Recent updates

MIRAIT ONE's (TSE:1417) Upcoming Dividend Will Be Larger Than Last Year's

Jan 10
MIRAIT ONE's (TSE:1417) Upcoming Dividend Will Be Larger Than Last Year's

MIRAIT ONE (TSE:1417) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

Dec 15
MIRAIT ONE (TSE:1417) Has Announced That It Will Be Increasing Its Dividend To ¥40.00

MIRAIT ONE (TSE:1417) Will Pay A Larger Dividend Than Last Year At ¥40.00

Dec 01
MIRAIT ONE (TSE:1417) Will Pay A Larger Dividend Than Last Year At ¥40.00

MIRAIT ONE's (TSE:1417) Sluggish Earnings Might Be Just The Beginning Of Its Problems

Nov 21
MIRAIT ONE's (TSE:1417) Sluggish Earnings Might Be Just The Beginning Of Its Problems

Investors Aren't Entirely Convinced By MIRAIT ONE Corporation's (TSE:1417) Earnings

Nov 07
Investors Aren't Entirely Convinced By MIRAIT ONE Corporation's (TSE:1417) Earnings

MIRAIT ONE (TSE:1417) Will Pay A Dividend Of ¥35.00

Sep 25
MIRAIT ONE (TSE:1417) Will Pay A Dividend Of ¥35.00

MIRAIT ONE (TSE:1417) Is Due To Pay A Dividend Of ¥35.00

Aug 14
MIRAIT ONE (TSE:1417) Is Due To Pay A Dividend Of ¥35.00

MIRAIT ONE (TSE:1417) Is Due To Pay A Dividend Of ¥35.00

Jul 26
MIRAIT ONE (TSE:1417) Is Due To Pay A Dividend Of ¥35.00

MIRAIT ONE (TSE:1417) Has Announced A Dividend Of ¥35.00

Jul 12
MIRAIT ONE (TSE:1417) Has Announced A Dividend Of ¥35.00

Why MIRAIT ONE's (TSE:1417) Shaky Earnings Are Just The Beginning Of Its Problems

May 22
Why MIRAIT ONE's (TSE:1417) Shaky Earnings Are Just The Beginning Of Its Problems

Is MIRAIT ONE (TSE:1417) A Risky Investment?

Apr 19
Is MIRAIT ONE (TSE:1417) A Risky Investment?

MIRAIT ONE (TSE:1417) Will Pay A Larger Dividend Than Last Year At ¥35.00

Feb 26
MIRAIT ONE (TSE:1417) Will Pay A Larger Dividend Than Last Year At ¥35.00

Earnings and Revenue Growth Forecasts

TSE:1417 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027591,25021,75030,20020,4002
3/31/2026578,50020,30028,20020,1002
3/31/2025565,00018,45011,6009,2982
9/30/2024551,64913,76219,46127,014N/A
6/30/2024535,19813,859N/AN/AN/A
3/31/2024518,38412,53525,13233,625N/A
12/31/2023507,14312,423N/AN/AN/A
9/30/2023498,54214,5568,73717,452N/A
6/30/2023489,17515,016N/AN/AN/A
3/31/2023483,98714,781-2,5215,315N/A
12/31/2022466,49313,187N/AN/AN/A
9/30/2022460,61917,76919,42828,394N/A
6/30/2022465,17521,604N/AN/AN/A
3/31/2022470,38525,1632,03412,972N/A
12/31/2021483,88325,550N/AN/AN/A
9/30/2021483,80727,21615,53327,254N/A
6/30/2021474,74425,670N/AN/AN/A
3/31/2021463,74424,20532,68541,602N/A
12/31/2020457,11822,850N/AN/AN/A
9/30/2020449,98116,6679,21716,084N/A
6/30/2020447,36815,589N/AN/AN/A
3/31/2020441,16615,220-2,4707,936N/A
12/31/2019434,36723,288N/AN/AN/A
9/30/2019418,52625,4633,74914,476N/A
6/30/2019393,18825,284N/AN/AN/A
3/31/2019375,91125,711-10,4686,491N/A
12/31/2018336,41614,431N/AN/AN/A
9/30/2018321,03412,400-11,48410,360N/A
6/30/2018318,97012,277N/AN/AN/A
3/31/2018312,96711,504N/A12,562N/A
12/31/2017318,25411,939N/AN/AN/A
9/30/2017308,67510,574N/A6,541N/A
6/30/2017296,6148,337N/AN/AN/A
3/31/2017283,2366,437N/A4,767N/A
12/31/2016268,3134,117N/AN/AN/A
9/30/2016264,3143,421N/A12,043N/A
6/30/2016264,5372,567N/AN/AN/A
3/31/2016269,5373,631N/A6,239N/A
12/31/2015267,6432,764N/AN/AN/A
9/30/2015272,6845,946N/A9,331N/A
6/30/2015278,5189,277N/AN/AN/A
3/31/2015283,74711,108N/A18,683N/A
12/31/2014280,81411,949N/AN/AN/A
9/30/2014281,1129,379N/A16,857N/A
6/30/2014277,8558,136N/AN/AN/A
3/31/2014277,7207,186N/A9,073N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1417's forecast earnings growth (15.4% per year) is above the savings rate (0.3%).

Earnings vs Market: 1417's earnings (15.4% per year) are forecast to grow faster than the JP market (8% per year).

High Growth Earnings: 1417's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1417's revenue (2.7% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 1417's revenue (2.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1417's Return on Equity is forecast to be low in 3 years time (9.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/15 20:53
End of Day Share Price 2025/01/15 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

MIRAIT ONE Corporation is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masahiro ShibanoCitigroup Inc
Hiroyasu EguchiCredit Suisse
Yoko MizoguchiIchiyoshi Research Institute Inc.