Nishimatsu Construction Co., Ltd.

TSE:1820 Stock Report

Market Cap: JP¥207.6b

Nishimatsu Construction Valuation

Is 1820 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1820 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1820 (¥5136) is trading above our estimate of fair value (¥1154.21)

Significantly Below Fair Value: 1820 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1820?

Key metric: As 1820 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1820. This is calculated by dividing 1820's market cap by their current earnings.
What is 1820's PE Ratio?
PE Ratio18x
EarningsJP¥11.25b
Market CapJP¥207.58b

Price to Earnings Ratio vs Peers

How does 1820's PE Ratio compare to its peers?

The above table shows the PE ratio for 1820 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.3x
1417 MIRAIT ONE
14.2x14.0%JP¥204.6b
1719 Hazama Ando
10.9x-0.6%JP¥182.3b
1941 Chudenko
14.1xn/aJP¥188.7b
1949 Sumitomo DensetsuLtd
14x-2.5%JP¥172.0b
1820 Nishimatsu Construction
18x19.9%JP¥207.6b

Price-To-Earnings vs Peers: 1820 is expensive based on its Price-To-Earnings Ratio (18x) compared to the peer average (13.3x).

Price to Earnings Ratio vs Industry

How does 1820's PE Ratio compare vs other companies in the JP Construction Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
1820 18.0xIndustry Avg. 11.0xNo. of Companies20PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1820 is expensive based on its Price-To-Earnings Ratio (18x) compared to the JP Construction industry average (11x).

Price to Earnings Ratio vs Fair Ratio

What is 1820's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1820 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18x
Fair PE Ratio16.6x

Price-To-Earnings vs Fair Ratio: 1820 is expensive based on its Price-To-Earnings Ratio (18x) compared to the estimated Fair Price-To-Earnings Ratio (16.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1820 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥5,136.00
JP¥5,380.00
+4.8%
10.8%JP¥6,200.00JP¥4,400.00n/a5
Nov ’25JP¥5,051.00
JP¥5,350.00
+5.9%
11.0%JP¥6,200.00JP¥4,400.00n/a5
Oct ’25JP¥5,105.00
JP¥5,350.00
+4.8%
11.0%JP¥6,200.00JP¥4,400.00n/a5
Sep ’25JP¥5,250.00
JP¥5,287.50
+0.7%
12.2%JP¥6,200.00JP¥4,400.00n/a4
Aug ’25JP¥4,732.00
JP¥5,287.50
+11.7%
12.2%JP¥6,200.00JP¥4,400.00n/a4
Jul ’25JP¥4,525.00
JP¥5,287.50
+16.9%
12.2%JP¥6,200.00JP¥4,400.00n/a4
Jun ’25JP¥4,374.00
JP¥5,225.00
+19.5%
11.3%JP¥6,000.00JP¥4,350.00n/a4
May ’25JP¥4,572.00
JP¥5,225.00
+14.3%
11.3%JP¥6,000.00JP¥4,350.00n/a4
Apr ’25JP¥4,414.00
JP¥5,150.00
+16.7%
11.3%JP¥6,000.00JP¥4,350.00n/a4
Mar ’25JP¥4,541.00
JP¥4,675.00
+3.0%
11.2%JP¥5,150.00JP¥3,850.00n/a4
Feb ’25JP¥4,033.00
JP¥4,520.00
+12.1%
8.8%JP¥5,100.00JP¥3,850.00n/a5
Jan ’25JP¥3,926.00
JP¥4,687.50
+19.4%
5.1%JP¥5,100.00JP¥4,500.00n/a4
Dec ’24JP¥3,948.00
JP¥4,490.00
+13.7%
10.0%JP¥5,100.00JP¥3,700.00n/a5
Nov ’24JP¥3,631.00
JP¥4,310.00
+18.7%
12.9%JP¥5,100.00JP¥3,650.00JP¥5,051.005
Oct ’24JP¥3,708.00
JP¥4,310.00
+16.2%
12.9%JP¥5,100.00JP¥3,650.00JP¥5,105.005
Sep ’24JP¥3,758.00
JP¥4,260.00
+13.4%
12.4%JP¥5,100.00JP¥3,700.00JP¥5,250.005
Aug ’24JP¥3,713.00
JP¥4,260.00
+14.7%
12.4%JP¥5,100.00JP¥3,700.00JP¥4,732.005
Jul ’24JP¥3,500.00
JP¥4,180.00
+19.4%
12.3%JP¥5,100.00JP¥3,700.00JP¥4,525.005
Jun ’24JP¥3,390.00
JP¥4,150.00
+22.4%
13.4%JP¥5,100.00JP¥3,450.00JP¥4,374.005
May ’24JP¥3,570.00
JP¥4,150.00
+16.2%
13.4%JP¥5,100.00JP¥3,450.00JP¥4,572.005
Apr ’24JP¥3,425.00
JP¥4,150.00
+21.2%
13.4%JP¥5,100.00JP¥3,450.00JP¥4,414.005
Mar ’24JP¥3,640.00
JP¥4,510.00
+23.9%
14.3%JP¥5,100.00JP¥3,450.00JP¥4,541.005
Feb ’24JP¥3,495.00
JP¥4,600.00
+31.6%
11.0%JP¥5,100.00JP¥3,900.00JP¥4,033.005
Jan ’24JP¥3,915.00
JP¥4,600.00
+17.5%
11.0%JP¥5,100.00JP¥3,900.00JP¥3,926.005
Dec ’23JP¥3,860.00
JP¥4,600.00
+19.2%
11.0%JP¥5,100.00JP¥3,900.00JP¥3,948.005
Nov ’23JP¥3,605.00
JP¥4,620.00
+28.2%
9.4%JP¥5,100.00JP¥4,100.00JP¥3,631.005

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Mitsubishi

JP¥10.5t

Engages in the natural gas, industrial materials and infrastructure, chemicals, mineral resources, automotive and mobility, food and consumer industry, power solution, and urban development businesses worldwide.

8058

JP¥2,700.00

7D

-2.5%

1Y

13.8%

Kanadevia

JP¥156.6b

Kanadevia Corporation design, constructs, and manufactures energy-from-waste plants, desalination plants, and water and sewage treatment plants in Japan and internationally.

7004

JP¥931.00

7D

-15.2%

1Y

8.1%

Tsubakimoto Chain

JP¥197.3b

Manufactures and sells chains, motion control, mobility, materials handling systems components in Japan.

6371

JP¥1,915.00

7D

-2.4%

1Y

54.0%