Bank of The Ryukyus Valuation

Q: What is the Fair Price of 8399 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

8399 (¥1011) is trading below our estimate of [[fair value]] (¥2323.16)

Is 8399 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8399 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8399 (¥1011) is trading below our estimate of fair value (¥2323.16)

Significantly Below Fair Value: 8399 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8399?

Key metric: As 8399 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8399. This is calculated by dividing 8399's market cap by their current earnings.
What is 8399's PE Ratio?
PE Ratio	7.9x
Earnings	JP¥5.29b
Market Cap	JP¥41.75b

8399 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 8399's PE Ratio compare to its peers?

The above table shows the PE ratio for 8399 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	6.3x
8541 Ehime Bank	8.4x	n/a	JP¥40.6b
8387 Shikoku Bank	5.9x	n/a	JP¥44.6b
8395 Bank of Saga	5.4x	n/a	JP¥36.7b
8362 Fukui Bank	5.6x	n/a	JP¥41.4b
8399 Bank of The Ryukyus	7.9x	n/a	JP¥41.8b

Price-To-Earnings vs Peers: 8399 is expensive based on its Price-To-Earnings Ratio (7.9x) compared to the peer average (6.3x).

Price to Earnings Ratio vs Industry

How does 8399's PE Ratio compare vs other companies in the JP Banks Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 8399 is good value based on its Price-To-Earnings Ratio (7.9x) compared to the JP Banks industry average (9.9x).

Price to Earnings Ratio vs Fair Ratio

What is 8399's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8399 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 8399's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

TOMONY Holdings

JP¥85.7b

Through its subsidiaries, provides various banking and financial products and services.

8600

JP¥446.00

2.5%

-8.8%

Bank of Saga

JP¥36.7b

Provides various banking products and services in Japan.

8395

JP¥2,186.00

2.1%

15.1%

Keiyo Bank

JP¥96.8b

Offers various banking products and services to individual, corporate, and business customers in Japan.

8544

JP¥784.00

0.5%

10.7%