Affle (India) Limited

NSEI:AFFLE Stock Report

Market Cap: ₹222.4b

Affle (India) Valuation

Is AFFLE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AFFLE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AFFLE (₹1585.8) is trading above our estimate of fair value (₹717.04)

Significantly Below Fair Value: AFFLE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AFFLE?

Key metric: As AFFLE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AFFLE. This is calculated by dividing AFFLE's market cap by their current earnings.
What is AFFLE's PE Ratio?
PE Ratio64.9x
Earnings₹3.43b
Market Cap₹222.41b

Price to Earnings Ratio vs Peers

How does AFFLE's PE Ratio compare to its peers?

The above table shows the PE ratio for AFFLE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average59.1x
531637 Praveg
144.3xn/a₹17.2b
532368 Brightcom Group
2.3xn/a₹15.6b
SIGNPOST Signpost India
24.2xn/a₹13.2b
VERTOZ Vertoz
65.7xn/a₹12.8b
AFFLE Affle (India)
64.9x20.9%₹222.4b

Price-To-Earnings vs Peers: AFFLE is expensive based on its Price-To-Earnings Ratio (64.9x) compared to the peer average (59.1x).

Price to Earnings Ratio vs Industry

How does AFFLE's PE Ratio compare vs other companies in the IN Media Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAVNETEDUL Navneet Education
4.1x-50.1%US$357.84m
532368 Brightcom Group
2.3xn/aUS$184.77m
DNAMEDIA Diligent Media
0.4xn/aUS$6.89m
533268 Sea TV Network
0.4xn/aUS$1.36m
AFFLE 64.9xIndustry Avg. 25.9xNo. of Companies7PE020406080100+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AFFLE is expensive based on its Price-To-Earnings Ratio (64.9x) compared to the Indian Media industry average (25.9x).

Price to Earnings Ratio vs Fair Ratio

What is AFFLE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AFFLE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio64.9x
Fair PE Ratio34.5x

Price-To-Earnings vs Fair Ratio: AFFLE is expensive based on its Price-To-Earnings Ratio (64.9x) compared to the estimated Fair Price-To-Earnings Ratio (34.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AFFLE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,585.80
₹1,703.00
+7.4%
13.1%₹1,910.00₹1,070.00n/a10
Nov ’25₹1,522.00
₹1,604.50
+5.4%
14.5%₹1,910.00₹1,025.00n/a10
Oct ’25₹1,598.35
₹1,604.50
+0.4%
14.5%₹1,910.00₹1,025.00n/a10
Sep ’25₹1,631.60
₹1,586.50
-2.8%
14.0%₹1,910.00₹1,025.00n/a10
Aug ’25₹1,464.35
₹1,448.60
-1.1%
12.7%₹1,700.00₹980.00n/a10
Jul ’25₹1,364.15
₹1,384.56
+1.5%
11.3%₹1,535.00₹980.00n/a9
Jun ’25₹1,137.25
₹1,384.56
+21.7%
11.3%₹1,535.00₹980.00n/a9
May ’25₹1,120.00
₹1,306.00
+16.6%
13.5%₹1,535.00₹920.00n/a8
Apr ’25₹1,078.90
₹1,303.50
+20.8%
13.4%₹1,535.00₹920.00n/a8
Mar ’25₹1,115.30
₹1,280.80
+14.8%
13.0%₹1,535.00₹920.00n/a10
Feb ’25₹1,214.20
₹1,201.80
-1.0%
14.1%₹1,535.00₹880.00n/a10
Jan ’25₹1,320.10
₹1,175.30
-11.0%
11.2%₹1,408.00₹880.00n/a10
Dec ’24₹1,135.40
₹1,175.30
+3.5%
11.2%₹1,408.00₹880.00n/a10
Nov ’24₹1,041.15
₹1,194.80
+14.8%
10.2%₹1,408.00₹930.00₹1,522.0010
Oct ’24₹1,106.90
₹1,194.80
+7.9%
10.2%₹1,408.00₹930.00₹1,598.3510
Sep ’24₹1,077.85
₹1,200.27
+11.4%
9.8%₹1,408.00₹930.00₹1,631.6011
Aug ’24₹1,138.85
₹1,176.27
+3.3%
9.6%₹1,354.00₹930.00₹1,464.3511
Jul ’24₹1,096.30
₹1,167.90
+6.5%
12.7%₹1,354.00₹800.00₹1,364.1510
Jun ’24₹958.85
₹1,186.36
+23.7%
13.1%₹1,396.00₹800.00₹1,137.2511
May ’24₹931.65
₹1,223.50
+31.3%
12.6%₹1,396.00₹800.00₹1,120.0010
Apr ’24₹987.10
₹1,246.00
+26.2%
12.8%₹1,396.00₹800.00₹1,078.9010
Mar ’24₹1,022.10
₹1,305.73
+27.7%
4.9%₹1,403.00₹1,200.00₹1,115.3011
Feb ’24₹1,070.55
₹1,335.55
+24.8%
4.9%₹1,440.00₹1,193.00₹1,214.2011
Jan ’24₹1,082.75
₹1,342.82
+24.0%
5.5%₹1,460.00₹1,193.00₹1,320.1011
Dec ’23₹1,248.60
₹1,341.70
+7.5%
5.8%₹1,460.00₹1,193.00₹1,135.4010
Nov ’23₹1,160.20
₹1,408.82
+21.4%
9.5%₹1,720.00₹1,265.00₹1,041.1511

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Balaji Telefilms

₹6.4b

Engages in the entertainment business in India and internationally.

BALAJITELE

₹62.81

7D

7.8%

1Y

-6.4%

Balaji Telefilms

₹6.4b

Engages in the entertainment business in India and internationally.

532382

₹62.76

7D

7.8%

1Y

-6.7%

Eros International Media

₹1.4b

Engages in the production, exploitation, and distribution of films in India, the United Arab Emirates, and internationally.

EROSMEDIA

₹14.38

7D

-2.3%

1Y

-32.6%