Nayax Future Growth
Future criteria checks 5/6
Nayax is forecast to grow earnings and revenue by 36.9% and 18.2% per annum respectively. EPS is expected to grow by 25.9% per annum. Return on equity is forecast to be 21.6% in 3 years.
Key information
36.9%
Earnings growth rate
25.87%
EPS growth rate
| Electronic earnings growth | 29.1% |
| Revenue growth rate | 18.2% |
| Future return on equity | 21.60% |
| Analyst coverage | Good |
| Last updated | 14 May 2026 |
Recent future growth updates
Recent updates
Narrative Update • Apr 30
NYAX: Q4 Execution And EV Charging Expansion Will Shape Fairly Valued Outlook
Nayax's analyst price target has been updated from ₪166.49 to ₪202.31, with analysts pointing to continued top line growth expectations, an expanding addressable market, and higher assumed future P/E multiples as key supports for the higher valuation. Analyst Commentary Recent Street research provides a mix of optimism and caution around Nayax, with multiple firms lifting their price targets following Q4 results.Narrative Update • Apr 12
NYAX: Q4 Execution And M&A Integration Will Shape Fairly Valued Outlook
Analysts have nudged Nayax's fair value estimate higher, with the implied price target moving to about ₪210. This reflects updated assumptions around discount rates and future P/E multiples following recent research that points to ongoing top line momentum, operational leverage and cash generation potential.Narrative Update • Mar 29
NYAX: Q4 Execution And M&A Progress Will Shape Fairly Valued Outlook
Analysts have raised their blended ₪ price target on Nayax in line with modest upward adjustments to fair value and future P/E assumptions, reflecting views that recent Q4 results, ongoing share gains in a fragmented market, and M&A-supported growth potential can support stronger operational leverage and cash generation over time. Analyst Commentary Recent Street research reflects a generally constructive tone on Nayax, with multiple firms lifting price targets in both ₪ and US$ terms after Q4 results.Narrative Update • Mar 14
NYAX: Execution Risks May Limit Benefits From Q4 M&A Momentum
Analysts have lifted our Nayax fair value estimate from ₪160.13 to ₪165.12, citing higher Street price targets, expectations for top line growth of more than 20%, improving profit margin assumptions, and a lower forward P/E outlook. Analyst Commentary Recent Street research is broadly positive on Nayax, with several houses lifting price targets following Q4 results and updated forecasts.Narrative Update • Feb 09
NYAX: Higher Multiple Will Rely On Consistent Execution And M&A Delivery
Analysts have raised their Nayax price target to $48 from $43, reflecting updated models after the Q3 earnings report and modest adjustments to assumptions such as the discount rate and future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts view the higher $48 price target as a reflection of updated assumptions around valuation, including the discount rate and future P/E multiple, rather than a short term reaction to Q3 alone.Narrative Update • Jan 24
NYAX: Higher Multiple Will Face Ongoing Execution Risk And Guidance Uncertainty
Analysts recently lifted their price target on Nayax to $48 from $43, citing updated models following the Q3 earnings report that resulted in modest tweaks to assumptions such as discount rate, long term revenue growth, profit margin, and forward P/E. Analyst Commentary Recent price target adjustments to $48 from $43 reflect refreshed models after the Q3 report, rather than a change in rating.Narrative Update • Jan 10
NYAX: Medium Term Outlook Will Weigh Higher Multiple Against Execution Risk
Analysts have raised their price target on Nayax to $48 from $43. This change reflects updated models following the Q3 earnings report and revised assumptions around discount rates and future P/E multiples.Narrative Update • Dec 20
NYAX: Medium Term Outlook Will Balance Higher Multiple With Margin Uncertainty
Analysts have increased their price target on Nayax to approximately $160 from about $154, reflecting updated models after Q3 earnings that incorporate slightly slower growth and margins but a higher anticipated future valuation multiple. Analyst Commentary Following the Q3 earnings update and subsequent model revisions, analysts are refining their views on Nayax's medium term outlook, balancing solid execution with a more measured stance on near term growth and profitability.Analysis Article • Nov 22
Nayax Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
It's shaping up to be a tough period for Nayax Ltd. ( TLV:NYAX ), which a week ago released some disappointing...Analysis Article • Nov 01
Are Investors Undervaluing Nayax Ltd. (TLV:NYAX) By 27%?
Key Insights Nayax's estimated fair value is ₪187 based on 2 Stage Free Cash Flow to Equity Nayax's ₪136 share price...Analysis Article • Sep 29
Nayax (TLV:NYAX) Is Looking To Continue Growing Its Returns On Capital
There are a few key trends to look for if we want to identify the next multi-bagger. Amongst other things, we'll want...New Narrative • Sep 07
EV Charging And Contactless Payments Will Expand Future Markets
Key Takeaways Diversification into high-growth sectors and international markets, along with deep OEM integration, is driving predictable, scalable, and higher-margin recurring revenues. Operational efficiencies and ecosystem lock-in are boosting profitability, supporting sustainable margin expansion and long-term earnings growth.Analysis Article • Aug 16
Nayax Ltd. Just Beat EPS By 340%: Here's What Analysts Think Will Happen Next
TASE:NYAX 1 Year Share Price vs Fair Value Explore Nayax's Fair Values from the Community and select yours It's been a...Analysis Article • Aug 12
Here's Why Nayax (TLV:NYAX) Can Manage Its Debt Responsibly
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Analysis Article • Jul 10
Nayax Ltd.'s (TLV:NYAX) CEO Compensation Is Looking A Bit Stretched At The Moment
Key Insights Nayax to hold its Annual General Meeting on 16th of July Total pay for CEO Yair Nechmad includes US$483.0k...Analysis Article • Jul 08
Why Investors Shouldn't Be Surprised By Nayax Ltd.'s (TLV:NYAX) P/S
When close to half the companies in the Electronic industry in Israel have price-to-sales ratios (or "P/S") below 2.7x...Analysis Article • Apr 02
Calculating The Fair Value Of Nayax Ltd. (TLV:NYAX)
Key Insights Nayax's estimated fair value is ₪132 based on 2 Stage Free Cash Flow to Equity Nayax's ₪136 share price...Analysis Article • Mar 07
Nayax Ltd. (TLV:NYAX) Just Reported And Analysts Have Been Lifting Their Price Targets
Nayax Ltd. ( TLV:NYAX ) shareholders are probably feeling a little disappointed, since its shares fell 4.0% to ₪130 in...Analysis Article • Jan 28
After Leaping 27% Nayax Ltd. (TLV:NYAX) Shares Are Not Flying Under The Radar
Nayax Ltd. ( TLV:NYAX ) shareholders would be excited to see that the share price has had a great month, posting a 27...Analysis Article • Nov 15
Earnings Beat: Nayax Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
Nayax Ltd. ( TLV:NYAX ) shareholders are probably feeling a little disappointed, since its shares fell 2.0% to ₪106 in...Analysis Article • Aug 10
Nayax Ltd. (TLV:NYAX) Analysts Are Pretty Bullish On The Stock After Recent Results
Nayax Ltd. ( TLV:NYAX ) last week reported its latest quarterly results, which makes it a good time for investors to...Analysis Article • May 06
Investors Aren't Entirely Convinced By Nayax Ltd.'s (TLV:NYAX) Revenues
There wouldn't be many who think Nayax Ltd.'s ( TLV:NYAX ) price-to-sales (or "P/S") ratio of 4.3x is worth a mention...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 751 | 99 | 86 | 169 | 2 |
| 12/31/2027 | 624 | 55 | 60 | 112 | 6 |
| 12/31/2026 | 515 | 32 | 35 | 75 | 6 |
| 3/31/2026 | 426 | 30 | 12 | 43 | N/A |
| 12/31/2025 | 400 | 36 | 12 | 40 | N/A |
| 9/30/2025 | 370 | 24 | 13 | 42 | N/A |
| 6/30/2025 | 349 | 21 | 19 | 48 | N/A |
| 3/31/2025 | 331 | 6 | 17 | 44 | N/A |
| 12/31/2024 | 314 | -6 | 18 | 43 | N/A |
| 9/30/2024 | 292 | -11 | 9 | 30 | N/A |
| 6/30/2024 | 269 | -14 | 0 | 19 | N/A |
| 3/31/2024 | 247 | -15 | -9 | 8 | N/A |
| 12/31/2023 | 235 | -16 | -8 | 9 | N/A |
| 9/30/2023 | 220 | -20 | -16 | 1 | N/A |
| 6/30/2023 | 207 | -27 | -27 | -10 | N/A |
| 3/31/2023 | 192 | -33 | -40 | -24 | N/A |
| 12/31/2022 | 174 | -38 | -43 | -28 | N/A |
| 9/30/2022 | 157 | -40 | -51 | -37 | N/A |
| 6/30/2022 | 141 | -37 | -44 | -32 | N/A |
| 3/31/2022 | 130 | -32 | -29 | -19 | N/A |
| 12/31/2021 | 119 | -25 | -22 | -13 | N/A |
| 9/30/2021 | 109 | -18 | -5 | 4 | N/A |
| 6/30/2021 | 100 | -11 | -2 | 7 | N/A |
| 3/31/2021 | 83 | -7 | 2 | 11 | N/A |
| 12/31/2020 | 79 | -6 | -1 | 6 | N/A |
| 12/31/2019 | 64 | -5 | N/A | -1 | N/A |
| 12/31/2018 | 49 | -4 | N/A | 2 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NYAX's forecast earnings growth (36.9% per year) is above the savings rate (3.5%).
Earnings vs Market: NYAX's earnings (36.9% per year) are forecast to grow faster than the IL market (12.1% per year).
High Growth Earnings: NYAX's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NYAX's revenue (18.2% per year) is forecast to grow faster than the IL market (9.7% per year).
High Growth Revenue: NYAX's revenue (18.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NYAX's Return on Equity is forecast to be high in 3 years time (21.6%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/18 11:29 |
| End of Day Share Price | 2026/05/15 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Nayax Ltd. is covered by 11 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Ramsey El-Assal | Barclays |
| John Coffey | Barclays |
| Michael Nichols | B. Riley Securities, Inc. |