Loading...

Origin Enterprises

ISE:OIZ
Snowflake Description

Adequate balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
OIZ
ISE
€673M
Market Cap
  1. Home
  2. IE
  3. Food, Beverage & Tobacco
Company description

Origin Enterprises plc operates an agri-services company in Ireland, the United Kingdom, Belgium, Poland, Romania, and Ukraine. The last earnings update was 76 days ago. More info.


Add to Portfolio Compare Print
OIZ Share Price and Events
7 Day Returns
-1.6%
ISE:OIZ
1.9%
Europe Food
1%
IE Market
1 Year Returns
2.5%
ISE:OIZ
9.9%
Europe Food
-13.6%
IE Market
OIZ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Origin Enterprises (OIZ) -1.6% -2.9% -1.3% 2.5% -11.6% -29.8%
Europe Food 1.9% 3% 8.3% 9.9% 14.9% 39.5%
IE Market 1% -5.7% 2.4% -13.6% 2.3% 40.1%
1 Year Return vs Industry and Market
  • OIZ underperformed the Food industry which returned 9.9% over the past year.
  • OIZ outperformed the Market in Ireland which returned -13.6% over the past year.
Price Volatility
OIZ
Industry
5yr Volatility vs Market

OIZ Value

 Is Origin Enterprises undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Origin Enterprises to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Origin Enterprises.

ISE:OIZ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7%
Perpetual Growth Rate 10-Year IE Government Bond Rate 0.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ISE:OIZ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IE Govt Bond Rate 0.9%
Equity Risk Premium S&P Global 7.1%
Food Unlevered Beta Simply Wall St/ S&P Global 0.54
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.544 (1 + (1- 12.5%) (48.16%))
0.848
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.85
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.9% + (0.848 * 7.14%)
6.96%

Discounted Cash Flow Calculation for ISE:OIZ using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Origin Enterprises is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

ISE:OIZ DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.96%)
2019 38.61 Analyst x1 36.10
2020 51.57 Analyst x4 45.08
2021 59.33 Analyst x3 48.49
2022 65.30 Est @ 10.07% 49.90
2023 70.08 Est @ 7.32% 50.07
2024 73.86 Est @ 5.39% 49.34
2025 76.84 Est @ 4.04% 47.99
2026 79.23 Est @ 3.1% 46.27
2027 81.16 Est @ 2.44% 44.31
2028 82.77 Est @ 1.98% 42.25
Present value of next 10 years cash flows €459.80
ISE:OIZ DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €82.77 × (1 + 0.9%) ÷ (6.96% – 0.9%)
€1,379.16
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €1,379.16 ÷ (1 + 6.96%)10
€704.03
ISE:OIZ Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €459.80 + €704.03
€1,163.83
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,163.83 / 124.78
€9.33
ISE:OIZ Discount to Share Price
Calculation Result
Value per share (EUR) From above. €9.33
Current discount Discount to share price of €5.39
= -1 x (€5.39 - €9.33) / €9.33
42.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Origin Enterprises is available for.
Intrinsic value
42%
Share price is €5.39 vs Future cash flow value of €9.33
Current Discount Checks
For Origin Enterprises to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Origin Enterprises's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Origin Enterprises's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Origin Enterprises's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Origin Enterprises's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ISE:OIZ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-01-31) in EUR €0.47
ISE:OIZ Share Price ** ISE (2019-05-21) in EUR €5.39
Europe Food Industry PE Ratio Median Figure of 121 Publicly-Listed Food Companies 17.79x
Ireland Market PE Ratio Median Figure of 23 Publicly-Listed Companies 10.48x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Origin Enterprises.

ISE:OIZ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ISE:OIZ Share Price ÷ EPS (both in EUR)

= 5.39 ÷ 0.47

11.42x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Origin Enterprises is good value based on earnings compared to the Europe Food industry average.
  • Origin Enterprises is overvalued based on earnings compared to the Ireland market.
Price based on expected Growth
Does Origin Enterprises's expected growth come at a high price?
Raw Data
ISE:OIZ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.42x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
7.8%per year
Europe Food Industry PEG Ratio Median Figure of 68 Publicly-Listed Food Companies 1.76x
Ireland Market PEG Ratio Median Figure of 19 Publicly-Listed Companies 0.99x

*Line of best fit is calculated by linear regression .

ISE:OIZ PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 11.42x ÷ 7.8%

1.46x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Origin Enterprises is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Origin Enterprises's assets?
Raw Data
ISE:OIZ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-01-31) in EUR €2.42
ISE:OIZ Share Price * ISE (2019-05-21) in EUR €5.39
Europe Food Industry PB Ratio Median Figure of 160 Publicly-Listed Food Companies 1.28x
Ireland Market PB Ratio Median Figure of 33 Publicly-Listed Companies 1.17x
ISE:OIZ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ISE:OIZ Share Price ÷ Book Value per Share (both in EUR)

= 5.39 ÷ 2.42

2.23x

* Primary Listing of Origin Enterprises.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Origin Enterprises is overvalued based on assets compared to the Europe Food industry average.
X
Value checks
We assess Origin Enterprises's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Food industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Food industry average (and greater than 0)? (1 check)
  5. Origin Enterprises has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

OIZ Future Performance

 How is Origin Enterprises expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Origin Enterprises expected to grow at an attractive rate?
  • Origin Enterprises's earnings growth is expected to exceed the low risk savings rate of 0.9%.
Growth vs Market Checks
  • Origin Enterprises's earnings growth is positive but not above the Ireland market average.
  • Origin Enterprises's revenue growth is positive but not above the Ireland market average.
Annual Growth Rates Comparison
Raw Data
ISE:OIZ Future Growth Rates Data Sources
Data Point Source Value (per year)
ISE:OIZ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 7.8%
ISE:OIZ Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 2.7%
Europe Food Industry Earnings Growth Rate Market Cap Weighted Average 10.7%
Europe Food Industry Revenue Growth Rate Market Cap Weighted Average 4.1%
Ireland Market Earnings Growth Rate Market Cap Weighted Average 11.9%
Ireland Market Revenue Growth Rate Market Cap Weighted Average 5.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ISE:OIZ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ISE:OIZ Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-07-31 1,963 1
2022-07-31 1,897 1
2021-07-31 1,811 99 72 4
2020-07-31 1,769 89 67 5
2019-07-31 1,736 77 62 4
ISE:OIZ Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-01-31 1,742 20 59
2018-10-31 1,685 38 58
2018-07-31 1,628 56 57
2018-04-30 1,589 63 55
2018-01-31 1,551 69 54
2017-10-31 1,540 48 50
2017-07-31 1,528 26 46
2017-04-30 1,553 35 50
2017-01-31 1,578 44 54
2016-10-31 1,550 30 56
2016-07-31 1,521 16 58
2016-04-30 1,477 9 63

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Origin Enterprises's earnings are expected to grow by 7.8% yearly, however this is not considered high growth (20% yearly).
  • Origin Enterprises's revenue is expected to grow by 2.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ISE:OIZ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Origin Enterprises Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ISE:OIZ Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-07-31
2022-07-31
2021-07-31 0.59 0.61 0.56 2.00
2020-07-31 0.55 0.57 0.54 2.00
2019-07-31 0.49 0.49 0.49 1.00
ISE:OIZ Past Financials Data
Date (Data in EUR Millions) EPS *
2019-01-31 0.47
2018-10-31 0.46
2018-07-31 0.45
2018-04-30 0.44
2018-01-31 0.43
2017-10-31 0.40
2017-07-31 0.36
2017-04-30 0.40
2017-01-31 0.43
2016-10-31 0.45
2016-07-31 0.46
2016-04-30 0.50

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Origin Enterprises is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Origin Enterprises's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Origin Enterprises has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

OIZ Past Performance

  How has Origin Enterprises performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Origin Enterprises's growth in the last year to its industry (Food).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Origin Enterprises's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Origin Enterprises's 1-year earnings growth exceeds its 5-year average (10.2% vs -5.7%)
  • Origin Enterprises's earnings growth has exceeded the Europe Food industry average in the past year (10.2% vs 5.7%).
Earnings and Revenue History
Origin Enterprises's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Origin Enterprises Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ISE:OIZ Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-01-31 1,742.18 59.25 174.80
2018-10-31 1,684.85 58.02 170.65
2018-07-31 1,627.53 56.79 166.50
2018-04-30 1,589.24 55.27 166.52
2018-01-31 1,550.94 53.75 166.54
2017-10-31 1,539.70 49.69 164.08
2017-07-31 1,528.47 45.62 161.62
2017-04-30 1,553.47 49.92 155.76
2017-01-31 1,578.48 54.22 149.90
2016-10-31 1,549.87 56.01 151.64
2016-07-31 1,521.26 57.80 153.38
2016-04-30 1,477.48 63.22 151.74
2016-01-31 1,433.71 68.63 150.11
2015-10-31 1,445.91 72.94 148.83
2015-07-31 1,458.10 77.26 147.56
2015-04-30 1,443.67 69.72 149.74
2015-01-31 1,429.23 62.18 151.91
2014-10-31 1,422.24 62.83 145.88
2014-07-31 1,415.24 63.49 139.84
2014-04-30 1,391.67 66.58 131.33
2014-01-31 1,368.10 69.66 122.83
2013-10-31 1,393.14 71.34 123.46
2013-07-31 1,418.17 73.01 124.09
2013-04-30 1,409.23 62.94 124.48
2013-01-31 1,400.28 52.86 124.87
2012-10-31 1,370.15 47.88 123.42
2012-07-31 1,340.02 42.91 121.97

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Origin Enterprises has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Origin Enterprises used its assets more efficiently than the Europe Food industry average last year based on Return on Assets.
  • Origin Enterprises's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Origin Enterprises's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Food industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Origin Enterprises has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

OIZ Health

 How is Origin Enterprises's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Origin Enterprises's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Origin Enterprises is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Origin Enterprises's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Origin Enterprises's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Origin Enterprises Company Filings, last reported 3 months ago.

ISE:OIZ Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-01-31 304.05 323.91 84.89
2018-10-31 304.05 323.91 84.89
2018-07-31 330.25 186.11 147.21
2018-04-30 330.25 186.11 147.21
2018-01-31 259.54 257.25 85.87
2017-10-31 259.54 257.25 85.87
2017-07-31 286.73 194.29 162.63
2017-04-30 286.73 194.29 162.63
2017-01-31 240.01 236.18 74.50
2016-10-31 240.01 236.18 74.50
2016-07-31 279.30 168.84 168.20
2016-04-30 279.30 168.84 168.20
2016-01-31 239.11 239.28 66.66
2015-10-31 239.11 239.28 66.66
2015-07-31 282.36 140.28 199.30
2015-04-30 282.36 140.28 199.30
2015-01-31 198.43 249.24 86.35
2014-10-31 198.43 249.24 86.35
2014-07-31 223.96 152.69 139.58
2014-04-30 223.96 152.69 139.58
2014-01-31 162.54 230.54 66.27
2013-10-31 162.54 230.54 66.27
2013-07-31 274.59 157.18 125.50
2013-04-30 274.59 157.18 125.50
2013-01-31 220.21 230.39 49.14
2012-10-31 220.21 230.39 49.14
2012-07-31 242.59 166.22 95.31
  • Origin Enterprises's level of debt (106.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (140.7% vs 106.5% today).
  • Debt is not well covered by operating cash flow (6.1%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.2x coverage).
X
Financial health checks
We assess Origin Enterprises's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Origin Enterprises has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

OIZ Dividends

 What is Origin Enterprises's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.9%
Current annual income from Origin Enterprises dividends. Estimated to be 3.96% next year.
If you bought €2,000 of Origin Enterprises shares you are expected to receive €78 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Origin Enterprises's pays a higher dividend yield than the bottom 25% of dividend payers in Ireland (2.18%).
  • Origin Enterprises's dividend is below the markets top 25% of dividend payers in Ireland (4.07%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ISE:OIZ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Europe Food Industry Average Dividend Yield Market Cap Weighted Average of 97 Stocks 2.4%
Ireland Market Average Dividend Yield Market Cap Weighted Average of 21 Stocks 2.4%
Ireland Minimum Threshold Dividend Yield 10th Percentile 1.2%
Ireland Bottom 25% Dividend Yield 25th Percentile 2.2%
Ireland Top 25% Dividend Yield 75th Percentile 4.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ISE:OIZ Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-07-31
2022-07-31
2021-07-31 0.21 4.00
2020-07-31 0.22 5.00
2019-07-31 0.21 5.00
ISE:OIZ Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-10-24 0.210 3.745
2018-09-26 0.210 3.767
2017-11-24 0.210 3.630
2017-03-09 0.210 3.107
2016-10-18 0.210 3.404
2016-09-28 0.210 3.598
2016-03-10 0.063 1.076
2015-09-23 0.210 3.056
2014-09-29 0.200 2.480
2014-09-24 0.200 2.550
2013-10-04 0.173 2.297
2013-09-25 0.173 2.572
2012-10-12 0.150 3.058
2012-09-19 0.150 3.489
2011-10-19 0.110 3.130
2011-09-22 0.110 3.309
2010-10-14 0.090 2.569
2010-09-22 0.090 3.198
2009-11-03 0.080 3.377
2009-09-28 0.080 3.173

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Origin Enterprises's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.7x coverage).
X
Income/ dividend checks
We assess Origin Enterprises's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Origin Enterprises afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Origin Enterprises has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

OIZ Management

 What is the CEO of Origin Enterprises's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Tom O'Mahony
COMPENSATION €1,136,000
AGE 56
TENURE AS CEO 12.6 years
CEO Bio

Mr. Thomas Joseph O'Mahony, also known as Tom, has been the Chief Executive Officer of Origin Enterprises Plc since October 2006 and its Executive Director since February 09, 2007. Mr. O'Mahony served as the Chief Operations Officer of ARYZTA AG since 2004. He joined ARYZTA AG in 1985 and has held operational and financial management responsibilities across the group. He served as Chief Operations Officer of IAWS Group plc (now part of Aryzta AG), where his responsibility encompassed the total IAWS business covering both food and agribusiness. He played a key management role at group level in acquisitions, disposals, business integration and financial control. He has held financial and operational management positions across IAWS Group plc since joining IAWS in 1985. He has considerable experience across the IAWS's original activities having played a key role in the acquisition and repositioning of these businesses for over two decades. He serves as the Chairman of Welcon Invest AS. He served as Non-Executive Director of Continental Farmers Group PLC. He served as an Executive Director of ARYZTA AG since October 2006, with responsibility for the original Agri and non Lifestyle Foods businesses of IAWS. Mr. O'Mahony is a Member of the Chartered Institute of Management Accountants (CIMA) and is Commerce graduate of UCD.

CEO Compensation
  • Tom's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Tom's remuneration is higher than average for companies of similar size in Ireland.
Management Team Tenure

Average tenure and age of the Origin Enterprises management team in years:

1.3
Average Tenure
56
Average Age
  • The average tenure for the Origin Enterprises management team is less than 2 years, this suggests a new team.
Management Team

Tom O'Mahony

TITLE
CEO & Executive Director
COMPENSATION
€1M
AGE
56
TENURE
12.6 yrs

Declan Giblin

TITLE
CEO of Latin American Division
COMPENSATION
€841K
AGE
62
TENURE
10.8 yrs

Sean Coyle

TITLE
CFO & Executive Director
AGE
45
TENURE
0.7 yrs

Brendan Corcoran

TITLE
Head of Investor Relations & Group Planning
TENURE
0.7 yrs

John Butler

TITLE
Head of Business Development & Property
AGE
63

Jimmy Burke

TITLE
Head of Research & Knowledge Transfer
TENURE
2.4 yrs

Peter Dunne

TITLE
Group Finance Director & Company Secretary
AGE
44
TENURE
1.3 yrs

Rafal Prendke

TITLE
CEO of Continental European Division
TENURE
1.2 yrs
Board of Directors Tenure

Average tenure and age of the Origin Enterprises board of directors in years:

3.6
Average Tenure
61
Average Age
  • The tenure for the Origin Enterprises board of directors is about average.
Board of Directors

Rose Hynes

TITLE
Non-Executive Chairman
COMPENSATION
€132K
AGE
60
TENURE
3.6 yrs

Tom O'Mahony

TITLE
CEO & Executive Director
COMPENSATION
€1M
AGE
56
TENURE
12.3 yrs

Declan Giblin

TITLE
CEO of Latin American Division
COMPENSATION
€841K
AGE
62
TENURE
10.6 yrs

Sean Coyle

TITLE
CFO & Executive Director
AGE
45
TENURE
0.6 yrs

Hugh McCutcheon

TITLE
Non Executive Senior Independent Director
COMPENSATION
€75K
AGE
64
TENURE
3.5 yrs

Gary Britton

TITLE
Non-Executive Director
COMPENSATION
€70K
AGE
64
TENURE
3.6 yrs

Kate Allum

TITLE
Non-Executive Director
COMPENSATION
€70K
AGE
53
TENURE
3.6 yrs

Chris Richards

TITLE
Non-Executive Director
COMPENSATION
€62K
AGE
64
TENURE
3.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Origin Enterprises's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Origin Enterprises has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

OIZ News

Simply Wall St News

What Does Origin Enterprises plc's (ISE:OIZ) Balance Sheet Tell Us About It?

Help shape the future of investing tools and you could win a $250 gift card! … Investors are always looking for growth in small-cap stocks like Origin Enterprises plc (ISE:OIZ), with a market cap of €697m. … However, an important fact which most ignore is: how financially healthy is the business?

Simply Wall St -

Is Origin Enterprises plc (ISE:OIZ) A Good Dividend Stock?

Could Origin Enterprises plc (ISE:OIZ) be an attractive dividend share to own for the long haul? … Unfortunately, one common occurrence with dividend companies is for investors to be enticed in by the seemingly attractive yield, and lose money when the company has to cut its dividend payments. … With Origin Enterprises yielding 3.8% and having paid a dividend for over 10 years, many investors likely find the company quite interesting.

Simply Wall St -

Are Origin Enterprises plc’s Returns On Capital Worth Investigating?

To be precise, we'll consider its Return On Capital Employed (ROCE), as that will inform our view of the quality of the business. … What is Return On Capital Employed (ROCE)? … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.

Simply Wall St -

Could Origin Enterprises plc's (ISE:OIZ) Investor Composition Influence The Stock Price?

The big shareholder groups in Origin Enterprises plc (ISE:OIZ) have power over the company. … Institutions will often hold stock in bigger companies, and we expect to see insiders owning a noticeable percentage of the smaller ones. … With a market capitalization of €654m, Origin Enterprises is a small cap stock, so it might not be well known by many institutional investors.

Simply Wall St -

4 Days Left Until Origin Enterprises plc (ISE:OIZ) Trades Ex-Dividend

Origin Enterprises plc (ISE:OIZ) will be distributing its dividend of €0.032 per share on the 12 April 2019, and will start trading ex-dividend in 4 days time on the 28 March 2019. … Well, keep on reading because today, I'm going to look at the latest data and analyze the stock and its dividend property in further detail. … How I analyze a dividend stock?

Simply Wall St -

Is Origin Enterprises plc's (ISE:OIZ) P/E Ratio Really That Good?

This article is written for those who want to get better at using price to earnings ratios (P/E ratios). … Origin Enterprises has a price to earnings ratio of 11.87, based on the last twelve months. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

If You Had Bought Origin Enterprises Stock Five Years Ago, You'd Be Sitting On A 26% Loss, Today

At this point some shareholders may be questioning their investment in Origin Enterprises plc (ISE:OIZ), since the last five years saw the share price fall 26%. … While markets are a powerful pricing mechanism, share prices reflect investor sentiment, not just underlying business performance. … Looking back five years, both Origin Enterprises's share price and EPS declined; the latter at a rate of 3.1% per year.

Simply Wall St -

Why Origin Enterprises plc (ISE:OIZ) Could Have A Place In Your Portfolio

Want to participate in a short research study? … Help shape the future of investing tools and receive a $20 prize! … that has been able to sustain great financial health over the past.

Simply Wall St -

Is Origin Enterprises plc (ISE:OIZ) A Cash Cow?

Origin Enterprises plc (ISE:OIZ) shareholders, and potential investors, need to understand how much cash the business makes from its core operational activities, as well as how much is invested back into the business. … I will take you through Origin Enterprises’s cash flow health and the risk-return concept based on the stock’s cash flow yield, using the most recent financial data. … Origin Enterprises’s free cash flow (FCF) is the level of cash flow the business generates from its operational activities, after it reinvests in the company as capital expenditure

Simply Wall St -

Calculating The Intrinsic Value Of Origin Enterprises plc (ISE:OIZ)

by taking the foreast future cash flows of the company and discounting them back to today's value. … discounted cash flows (DCF) … If you want to learn more about discounted cash flow, the basis for my calcs can be read in detail in the Simply Wall St analysis model.

Simply Wall St -

OIZ Company Info

Description

Origin Enterprises plc operates an agri-services company in Ireland, the United Kingdom, Belgium, Poland, Romania, and Ukraine. It offers integrated agronomy services, including specialty agronomy, agronomy advisory and solution, macro and micro input, and crop marketing support services to arable, fruit, vegetable, root crop, and horticulture growers, as well as farm businesses under the Agrii, Agrii Polska, Agroscope, Redoxim, and Comfert brands. The company also blends and distributes agricultural fertilizers for farmers and agricultural businesses under the Goulding brand; blends, manufactures, and distributes agricultural fertilizers under the Origin Fertilisers brand; and manufactures specialist fertilizers and horticultural products under the PB Kent brand for customers engaged in the marketing and distribution of specialist products. In addition, it supplies consumable products, including grass seeds, turfs, herbicides, fungicides, top dressings, soil improvers, and line marking paint and equipment under the Rigby Taylor brand for the construction, enhancement, and maintenance of sports surfaces, amenities, and leisure and landscape areas. Further, the company is involved in the wholesale of agricultural products, such as chemicals, fencing wires, feed supplements, granulated lime products, and farm plastics, as well as supply of specialized cement products for the building industry; develops and markets value added crop nutrition and specialty inputs under the Fortgreen brand; produces prescription fertiliser blends and nutrition management systems under the Bunn brand; and markets a range of technically based nutrition applications and operates a retail customer franchise under the Pillaert brand. Additionally, it imports and supplies raw material ingredients to the Irish animal feed manufacturing and flour milling industry; and offers grain handling and turf management services. The company was founded in 2006 and is headquartered in Dublin, Ireland.

Details
Name: Origin Enterprises plc
OIZ
Exchange: ISE
Founded: 2006
€672,580,402
124,783,006
Website: http://www.originenterprises.com
Address: Origin Enterprises plc
4-6 Riverwalk,
Citywest Business Campus,
Dublin,
Co. Dublin, 24,
Ireland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ISE OIZ Ordinary Shares Irish Stock Exchange IE EUR 05. Jun 2007
OTCPK OREN.F Ordinary Shares Pink Sheets LLC US USD 05. Jun 2007
AIM OGN Ordinary Shares London Stock Exchange AIM Market GB EUR 05. Jun 2007
BATS-CHIXE OIZI Ordinary Shares BATS 'Chi-X Europe' GB EUR 05. Jun 2007
Number of employees
Current staff
Staff numbers
2,400
Origin Enterprises employees.
Industry
Agricultural Products
Food, Beverage & Tobacco
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/21 21:23
End of day share price update: 2019/05/21 00:00
Last estimates confirmation: 2019/05/09
Last earnings filing: 2019/03/06
Last earnings reported: 2019/01/31
Last annual earnings reported: 2018/07/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.