PT Bank CIMB Niaga Tbk

IDX:BNGA Stock Report

Market Cap: Rp43.7t

Bank CIMB Niaga Future Growth

Future criteria checks 2/6

Bank CIMB Niaga is forecast to grow earnings and revenue by 13.5% and 13% per annum respectively. EPS is expected to grow by 14% per annum. Return on equity is forecast to be 14% in 3 years.

Key information

13.5%

Earnings growth rate

14.0%

EPS growth rate

Banks earnings growth10.6%
Revenue growth rate13.0%
Future return on equity14.0%
Analyst coverage

Low

Last updated06 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:BNGA - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202623,949,5339,284,367N/AN/A3
12/31/202521,300,6757,638,300N/AN/A4
12/31/202419,689,1336,771,000N/AN/A3
6/30/202416,880,4466,648,113-15,574,434-14,703,058N/A
3/31/202416,844,2366,574,193-14,472,678-13,720,589N/A
12/31/202316,783,9836,474,195-9,865,344-9,171,745N/A
9/30/202316,508,4066,100,662-6,410,260-5,624,985N/A
6/30/202316,055,4455,740,162-588,392193,195N/A
3/31/202315,622,4715,428,771-11,705,465-10,932,855N/A
12/31/202215,048,4325,041,781-7,619,338-6,807,446N/A
9/30/202214,448,5544,792,645-5,256,445-4,615,025N/A
6/30/202214,010,0384,502,270-8,280,384-7,717,659N/A
3/31/202213,746,9464,298,483-7,563,934-6,986,406N/A
12/31/202113,399,8964,100,340-4,953,768-4,367,471N/A
9/30/202112,550,4123,298,4414,250,5094,799,975N/A
6/30/202111,575,8532,400,01911,505,81912,581,498N/A
3/31/202110,824,2761,953,11121,980,44422,977,231N/A
12/31/202010,956,4772,012,40114,213,36515,158,834N/A
9/30/202011,978,3712,830,8489,391,70010,494,575N/A
6/30/202013,046,5943,413,441-455,873145,463N/A
3/31/202013,658,2633,756,145-11,969,918-11,011,665N/A
12/31/201913,569,5843,645,154-2,150,953-1,215,029N/A
9/30/201913,449,6643,569,311-2,131,693-932,436N/A
6/30/201913,275,9833,691,176-1,351,192-160,420N/A
3/31/201912,981,8953,554,6571,928,5262,934,574N/A
12/31/201812,800,8263,482,304817,9141,773,104N/A
9/30/201812,717,3613,370,8541,286,0072,000,908N/A
6/30/201812,371,5943,363,647-1,464,546-759,753N/A
3/31/201812,120,3883,208,510N/A1,589,569N/A
12/31/201711,677,0732,976,199N/A9,056,376N/A
9/30/201711,293,9372,979,890N/A372,042N/A
6/30/201711,083,1512,725,815N/A4,198,252N/A
3/31/201710,729,2022,452,556N/A1,450,465N/A
12/31/201610,219,2852,081,687N/A2,350,212N/A
9/30/20169,542,9271,461,412N/A10,691,317N/A
6/30/20169,172,634987,597N/A8,494,954N/A
3/31/20168,643,189613,790N/A6,637,913N/A
12/31/20158,378,543427,831N/A-642,523N/A
9/30/20158,017,819311,681N/A-9,312,020N/A
6/30/20157,900,115566,151N/A-9,726,079N/A
3/31/20158,799,9111,326,706N/A-8,436,837N/A
12/31/201410,031,3412,342,431N/A-14,143,742N/A
9/30/201411,420,8433,366,629N/A-6,649,907N/A
6/30/201412,371,7064,101,369N/A-8,408,277N/A
3/31/201412,555,5914,326,913N/A-11,006,710N/A
12/31/201312,361,5054,282,417N/A-5,734,367N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BNGA's forecast earnings growth (13.5% per year) is above the savings rate (6.8%).

Earnings vs Market: BNGA's earnings (13.5% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: BNGA's earnings are forecast to grow, but not significantly.

Revenue vs Market: BNGA's revenue (13% per year) is forecast to grow faster than the ID market (9.7% per year).

High Growth Revenue: BNGA's revenue (13% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BNGA's Return on Equity is forecast to be low in 3 years time (14%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y