XD Future Growth
Future criteria checks 5/6
XD is forecast to grow earnings and revenue by 51.9% and 14.2% per annum respectively. EPS is expected to grow by 45.8% per annum. Return on equity is forecast to be 22.3% in 3 years.
Key information
51.9%
Earnings growth rate
45.8%
EPS growth rate
Entertainment earnings growth | 13.5% |
Revenue growth rate | 14.2% |
Future return on equity | 22.3% |
Analyst coverage | Good |
Last updated | 31 Dec 2024 |
Recent future growth updates
HK$24.22 - That's What Analysts Think XD Inc. (HKG:2400) Is Worth After These Results
Sep 03XD Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts
Mar 31The XD Inc. (HKG:2400) Yearly Results Are Out And Analysts Have Published New Forecasts
Apr 02Recent updates
Is XD Inc. (HKG:2400) Trading At A 41% Discount?
Dec 06XD Inc.'s (HKG:2400) Shares Climb 29% But Its Business Is Yet to Catch Up
Sep 30HK$24.22 - That's What Analysts Think XD Inc. (HKG:2400) Is Worth After These Results
Sep 03XD Inc.'s (HKG:2400) 32% Price Boost Is Out Of Tune With Revenues
Aug 06Increases to XD Inc.'s (HKG:2400) CEO Compensation Might Cool off for now
Jun 18XD Inc.'s (HKG:2400) 26% Price Boost Is Out Of Tune With Revenues
Jun 05XD (HKG:2400) Will Want To Turn Around Its Return Trends
May 21XD Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts
Mar 31Does XD (HKG:2400) Have A Healthy Balance Sheet?
Mar 29Revenues Not Telling The Story For XD Inc. (HKG:2400) After Shares Rise 80%
Feb 22XD Inc. (HKG:2400) Not Doing Enough For Some Investors As Its Shares Slump 36%
Dec 23Is XD (HKG:2400) Using Debt In A Risky Way?
Dec 04Is XD (HKG:2400) A Risky Investment?
Sep 01Should You Investigate XD Inc. (HKG:2400) At HK$23.30?
May 12The XD Inc. (HKG:2400) Yearly Results Are Out And Analysts Have Published New Forecasts
Apr 02XD (HKG:2400) Has Debt But No Earnings; Should You Worry?
Sep 28XD Inc. (HKG:2400) Shares Could Be 46% Below Their Intrinsic Value Estimate
Jun 21XD Inc.'s (HKG:2400) Intrinsic Value Is Potentially 22% Below Its Share Price
Mar 07XD (HKG:2400) Has Debt But No Earnings; Should You Worry?
Dec 01Is XD (HKG:2400) Using Debt In A Risky Way?
Sep 02XD Inc. (HKG:2400) Analysts Just Cut Their EPS Forecasts Substantially
Mar 28Can You Imagine How Jubilant XD's (HKG:2400) Shareholders Feel About Its 115% Share Price Gain?
Mar 11XD Inc.'s (HKG:2400) Stock's On An Uptrend: Are Strong Financials Guiding The Market?
Feb 18Could The XD Inc. (HKG:2400) Ownership Structure Tell Us Something Useful?
Jan 31Have Insiders Been Buying XD Inc. (HKG:2400) Shares?
Jan 12We Like These Underlying Trends At XD (HKG:2400)
Dec 25Here's Why XD's (HKG:2400) Statutory Earnings Are Arguably Too Conservative
Dec 07Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 5,757 | 795 | 1,090 | 1,225 | 5 |
12/31/2025 | 5,495 | 714 | 1,021 | 989 | 9 |
12/31/2024 | 5,140 | 648 | 1,534 | 1,135 | 8 |
6/30/2024 | 3,857 | 32 | 455 | 481 | N/A |
3/31/2024 | 3,623 | -26 | 337 | 358 | N/A |
12/31/2023 | 3,389 | -83 | 219 | 235 | N/A |
9/30/2023 | 3,490 | -80 | 77 | 108 | N/A |
6/30/2023 | 3,590 | -77 | -65 | -20 | N/A |
3/31/2023 | 3,510 | -315 | -242 | -174 | N/A |
12/31/2022 | 3,431 | -553 | -419 | -328 | N/A |
9/30/2022 | 3,175 | -739 | -452 | -346 | N/A |
6/30/2022 | 2,919 | -925 | -484 | -365 | N/A |
3/31/2022 | 2,811 | -894 | -553 | -420 | N/A |
12/31/2021 | 2,703 | -864 | -623 | -475 | N/A |
9/30/2021 | 2,744 | -693 | -546 | -397 | N/A |
6/30/2021 | 2,786 | -523 | -470 | -319 | N/A |
3/31/2021 | 2,817 | -257 | -117 | 15 | N/A |
12/31/2020 | 2,848 | 9 | 236 | 348 | N/A |
9/30/2020 | 2,908 | 163 | 448 | 562 | N/A |
6/30/2020 | 2,969 | 316 | 660 | 776 | N/A |
3/31/2020 | 2,903 | 332 | 691 | 819 | N/A |
12/31/2019 | 2,838 | 347 | 721 | 861 | N/A |
12/31/2018 | 1,887 | 285 | 1 | 174 | N/A |
12/31/2017 | 1,344 | 117 | N/A | 296 | N/A |
12/31/2016 | 766 | 25 | N/A | -9 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2400's forecast earnings growth (51.9% per year) is above the savings rate (2.3%).
Earnings vs Market: 2400's earnings (51.9% per year) are forecast to grow faster than the Hong Kong market (11.1% per year).
High Growth Earnings: 2400's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 2400's revenue (14.2% per year) is forecast to grow faster than the Hong Kong market (7.6% per year).
High Growth Revenue: 2400's revenue (14.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2400's Return on Equity is forecast to be high in 3 years time (22.3%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/01/02 05:41 |
End of Day Share Price | 2025/01/02 00:00 |
Earnings | 2024/06/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
XD Inc. is covered by 23 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Lei Zhang | BofA Global Research |
Xueqing Zhang | China International Capital Corporation Limited |
Tommy Wong | China Merchants Securities (HK) Co., Ltd |