XD Future Growth

Future criteria checks 5/6

XD is forecast to grow earnings and revenue by 51.9% and 14.2% per annum respectively. EPS is expected to grow by 45.8% per annum. Return on equity is forecast to be 22.3% in 3 years.

Key information

51.9%

Earnings growth rate

45.8%

EPS growth rate

Entertainment earnings growth13.5%
Revenue growth rate14.2%
Future return on equity22.3%
Analyst coverage

Good

Last updated31 Dec 2024

Recent future growth updates

HK$24.22 - That's What Analysts Think XD Inc. (HKG:2400) Is Worth After These Results

Sep 03
HK$24.22 - That's What Analysts Think XD Inc. (HKG:2400) Is Worth After These Results

XD Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Mar 31
XD Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

The XD Inc. (HKG:2400) Yearly Results Are Out And Analysts Have Published New Forecasts

Apr 02
The XD Inc. (HKG:2400) Yearly Results Are Out And Analysts Have Published New Forecasts

Recent updates

Is XD Inc. (HKG:2400) Trading At A 41% Discount?

Dec 06
Is XD Inc. (HKG:2400) Trading At A 41% Discount?

XD Inc.'s (HKG:2400) Shares Climb 29% But Its Business Is Yet to Catch Up

Sep 30
XD Inc.'s (HKG:2400) Shares Climb 29% But Its Business Is Yet to Catch Up

HK$24.22 - That's What Analysts Think XD Inc. (HKG:2400) Is Worth After These Results

Sep 03
HK$24.22 - That's What Analysts Think XD Inc. (HKG:2400) Is Worth After These Results

XD Inc.'s (HKG:2400) 32% Price Boost Is Out Of Tune With Revenues

Aug 06
XD Inc.'s (HKG:2400) 32% Price Boost Is Out Of Tune With Revenues

Increases to XD Inc.'s (HKG:2400) CEO Compensation Might Cool off for now

Jun 18
Increases to XD Inc.'s (HKG:2400) CEO Compensation Might Cool off for now

XD Inc.'s (HKG:2400) 26% Price Boost Is Out Of Tune With Revenues

Jun 05
XD Inc.'s (HKG:2400) 26% Price Boost Is Out Of Tune With Revenues

XD (HKG:2400) Will Want To Turn Around Its Return Trends

May 21
XD (HKG:2400) Will Want To Turn Around Its Return Trends

XD Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Mar 31
XD Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Does XD (HKG:2400) Have A Healthy Balance Sheet?

Mar 29
Does XD (HKG:2400) Have A Healthy Balance Sheet?

Revenues Not Telling The Story For XD Inc. (HKG:2400) After Shares Rise 80%

Feb 22
Revenues Not Telling The Story For XD Inc. (HKG:2400) After Shares Rise 80%

XD Inc. (HKG:2400) Not Doing Enough For Some Investors As Its Shares Slump 36%

Dec 23
XD Inc. (HKG:2400) Not Doing Enough For Some Investors As Its Shares Slump 36%

Is XD (HKG:2400) Using Debt In A Risky Way?

Dec 04
Is XD (HKG:2400) Using Debt In A Risky Way?

Is XD (HKG:2400) A Risky Investment?

Sep 01
Is XD (HKG:2400) A Risky Investment?

Should You Investigate XD Inc. (HKG:2400) At HK$23.30?

May 12
Should You Investigate XD Inc. (HKG:2400) At HK$23.30?

The XD Inc. (HKG:2400) Yearly Results Are Out And Analysts Have Published New Forecasts

Apr 02
The XD Inc. (HKG:2400) Yearly Results Are Out And Analysts Have Published New Forecasts

XD (HKG:2400) Has Debt But No Earnings; Should You Worry?

Sep 28
XD (HKG:2400) Has Debt But No Earnings; Should You Worry?

XD Inc. (HKG:2400) Shares Could Be 46% Below Their Intrinsic Value Estimate

Jun 21
XD Inc. (HKG:2400) Shares Could Be 46% Below Their Intrinsic Value Estimate

XD Inc.'s (HKG:2400) Intrinsic Value Is Potentially 22% Below Its Share Price

Mar 07
XD Inc.'s (HKG:2400) Intrinsic Value Is Potentially 22% Below Its Share Price

XD (HKG:2400) Has Debt But No Earnings; Should You Worry?

Dec 01
XD (HKG:2400) Has Debt But No Earnings; Should You Worry?

Is XD (HKG:2400) Using Debt In A Risky Way?

Sep 02
Is XD (HKG:2400) Using Debt In A Risky Way?

XD Inc. (HKG:2400) Analysts Just Cut Their EPS Forecasts Substantially

Mar 28
XD Inc. (HKG:2400) Analysts Just Cut Their EPS Forecasts Substantially

Can You Imagine How Jubilant XD's (HKG:2400) Shareholders Feel About Its 115% Share Price Gain?

Mar 11
Can You Imagine How Jubilant XD's (HKG:2400) Shareholders Feel About Its 115% Share Price Gain?

XD Inc.'s (HKG:2400) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

Feb 18
XD Inc.'s (HKG:2400) Stock's On An Uptrend: Are Strong Financials Guiding The Market?

Could The XD Inc. (HKG:2400) Ownership Structure Tell Us Something Useful?

Jan 31
Could The XD Inc. (HKG:2400) Ownership Structure Tell Us Something Useful?

Have Insiders Been Buying XD Inc. (HKG:2400) Shares?

Jan 12
Have Insiders Been Buying XD Inc. (HKG:2400) Shares?

We Like These Underlying Trends At XD (HKG:2400)

Dec 25
We Like These Underlying Trends At XD (HKG:2400)

Here's Why XD's (HKG:2400) Statutory Earnings Are Arguably Too Conservative

Dec 07
Here's Why XD's (HKG:2400) Statutory Earnings Are Arguably Too Conservative

Earnings and Revenue Growth Forecasts

SEHK:2400 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20265,7577951,0901,2255
12/31/20255,4957141,0219899
12/31/20245,1406481,5341,1358
6/30/20243,85732455481N/A
3/31/20243,623-26337358N/A
12/31/20233,389-83219235N/A
9/30/20233,490-8077108N/A
6/30/20233,590-77-65-20N/A
3/31/20233,510-315-242-174N/A
12/31/20223,431-553-419-328N/A
9/30/20223,175-739-452-346N/A
6/30/20222,919-925-484-365N/A
3/31/20222,811-894-553-420N/A
12/31/20212,703-864-623-475N/A
9/30/20212,744-693-546-397N/A
6/30/20212,786-523-470-319N/A
3/31/20212,817-257-11715N/A
12/31/20202,8489236348N/A
9/30/20202,908163448562N/A
6/30/20202,969316660776N/A
3/31/20202,903332691819N/A
12/31/20192,838347721861N/A
12/31/20181,8872851174N/A
12/31/20171,344117N/A296N/A
12/31/201676625N/A-9N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2400's forecast earnings growth (51.9% per year) is above the savings rate (2.3%).

Earnings vs Market: 2400's earnings (51.9% per year) are forecast to grow faster than the Hong Kong market (11.1% per year).

High Growth Earnings: 2400's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 2400's revenue (14.2% per year) is forecast to grow faster than the Hong Kong market (7.6% per year).

High Growth Revenue: 2400's revenue (14.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 2400's Return on Equity is forecast to be high in 3 years time (22.3%)


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 05:41
End of Day Share Price 2025/01/02 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

XD Inc. is covered by 23 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Lei ZhangBofA Global Research
Xueqing ZhangChina International Capital Corporation Limited
Tommy WongChina Merchants Securities (HK) Co., Ltd