Shearwater Group plc

AIM:SWG Stock Report

Market Cap: UK£9.1m

Shearwater Group Future Growth

Future criteria checks 1/6

Shearwater Group is forecast to grow earnings and revenue by 166.4% and 5.8% per annum respectively while EPS is expected to grow by 165.4% per annum.

Key information

166.4%

Earnings growth rate

165.42%

EPS growth rate

Software earnings growth16.0%
Revenue growth rate5.8%
Future return on equityn/a
Analyst coverage

Low

Last updated29 Apr 2026

Recent future growth updates

Analysis Article May 11

When Can We Expect A Profit From Shearwater Group plc (LON:SWG)?

With the business potentially at an important milestone, we thought we'd take a closer look at Shearwater Group plc's...
Analysis Article Dec 24

When Can We Expect A Profit From Shearwater Group plc (LON:SWG)?

We feel now is a pretty good time to analyse Shearwater Group plc's ( LON:SWG ) business as it appears the company may...

Recent updates

New Narrative Mar 20

Rising Cybercrime And Government Demand Will Support A Stronger Cybersecurity Position

Catalysts About Shearwater Group Shearwater Group provides cybersecurity services and software, including multifactor authentication, data discovery and advisory solutions to large corporates and government clients. What are the underlying business or industry changes driving this perspective?
Analysis Article Nov 19

Take Care Before Diving Into The Deep End On Shearwater Group plc (LON:SWG)

Shearwater Group plc's ( LON:SWG ) price-to-sales (or "P/S") ratio of 0.4x might make it look like a strong buy right...
Analysis Article May 17

Investors Still Aren't Entirely Convinced By Shearwater Group plc's (LON:SWG) Revenues Despite 44% Price Jump

Shearwater Group plc ( LON:SWG ) shareholders would be excited to see that the share price has had a great month...
Analysis Article Nov 12

Investors Holding Back On Shearwater Group plc (LON:SWG)

Shearwater Group plc's ( LON:SWG ) price-to-sales (or "P/S") ratio of 0.3x might make it look like a buy right now...
Analysis Article Jul 26

Market Cool On Shearwater Group plc's (LON:SWG) Revenues

You may think that with a price-to-sales (or "P/S") ratio of 0.5x Shearwater Group plc ( LON:SWG ) is a stock worth...
Analysis Article Feb 27

Shearwater Group plc (LON:SWG) Screens Well But There Might Be A Catch

You may think that with a price-to-sales (or "P/S") ratio of 0.5x Shearwater Group plc ( LON:SWG ) is definitely a...
Analysis Article Apr 17

Shearwater Group plc (LON:SWG) Not Doing Enough For Some Investors As Its Shares Slump 29%

Shearwater Group plc ( LON:SWG ) shareholders that were waiting for something to happen have been dealt a blow with a...
Analysis Article Jun 28

Should You Investigate Shearwater Group plc (LON:SWG) At UK£1.37?

Shearwater Group plc ( LON:SWG ), might not be a large cap stock, but it saw a significant share price rise of over 20...
Analysis Article Mar 15

At UK£0.81, Is It Time To Put Shearwater Group plc (LON:SWG) On Your Watch List?

While Shearwater Group plc ( LON:SWG ) might not be the most widely known stock at the moment, it saw a decent share...
Analysis Article Nov 27

Analysts Have Just Cut Their Shearwater Group plc (LON:SWG) Revenue Estimates By 10%

Market forces rained on the parade of Shearwater Group plc ( LON:SWG ) shareholders today, when the analysts downgraded...
Analysis Article Nov 03

A Look At The Fair Value Of Shearwater Group plc (LON:SWG)

Does the November share price for Shearwater Group plc ( LON:SWG ) reflect what it's really worth? Today, we will...
Analysis Article May 11

When Can We Expect A Profit From Shearwater Group plc (LON:SWG)?

With the business potentially at an important milestone, we thought we'd take a closer look at Shearwater Group plc's...
Analysis Article Feb 15

Shearwater Group plc's (LON:SWG) Intrinsic Value Is Potentially 56% Above Its Share Price

How far off is Shearwater Group plc ( LON:SWG ) from its intrinsic value? Using the most recent financial data, we'll...
Analysis Article Dec 24

When Can We Expect A Profit From Shearwater Group plc (LON:SWG)?

We feel now is a pretty good time to analyse Shearwater Group plc's ( LON:SWG ) business as it appears the company may...

Earnings and Revenue Growth Forecasts

AIM:SWG - Analysts future estimates and past financials data (GBP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/202738N/A121
6/30/2026360231
12/31/202535-901N/A
9/30/202533-901N/A
6/30/202532-1001N/A
9/30/202423-312N/A
6/30/202423-312N/A
3/31/202424-212N/A
12/31/202325-513N/A
9/30/202326-823N/A
6/30/202327-801N/A
3/31/202327-8-10N/A
12/31/202231-5-2-1N/A
9/30/202236-1-3-2N/A
6/30/202236-1-2-1N/A
3/31/2022360-20N/A
12/31/202134001N/A
9/30/202131023N/A
6/30/202131045N/A
3/31/202132067N/A
12/31/202030056N/A
9/30/202028-156N/A
6/30/202030-146N/A
3/31/202033-245N/A
12/31/201934-312N/A
9/30/201935-4N/A-1N/A
6/30/201929-5N/A-2N/A
3/31/201923-6N/A-3N/A
12/31/201816-5N/A-3N/A
9/30/20189-4N/A-3N/A
6/30/20187-4N/A-3N/A
3/31/20186-3N/A-3N/A
12/31/20174-3N/A-3N/A
9/30/20172-3N/A-3N/A
6/30/20171-2N/A-2N/A
3/31/2017N/A-2N/A-1N/A
12/31/2016N/A-1N/A-1N/A
9/30/2016N/A0N/A0N/A
6/30/2016N/A0N/A0N/A
3/31/2016N/A0N/A0N/A
12/31/2015N/A0N/A0N/A
9/30/2015N/A0N/A0N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SWG is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: SWG is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: SWG is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: SWG's revenue (5.8% per year) is forecast to grow faster than the UK market (4.5% per year).

High Growth Revenue: SWG's revenue (5.8% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if SWG's Return on Equity is forecast to be high in 3 years time


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/31 13:15
End of Day Share Price 2026/05/29 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shearwater Group plc is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Edward JamesBerenberg
Kimberley CarstensCavendish
Edward StaceyCavendish