Victorian Plumbing Group Valuation
Is VIC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of VIC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: VIC (£1.12) is trading below our estimate of fair value (£2.07)
Significantly Below Fair Value: VIC is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for VIC?
Key metric: As VIC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is VIC's PE Ratio? | |
|---|---|
| PE Ratio | 30x |
| Earnings | UK£12.10m |
| Market Cap | UK£363.15m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.3x |
| Enterprise Value/EBITDA | 20.5x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does VIC's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 47.5x | ||
WIX Wickes Group | 11.9x | 12.6% | UK£365.0m |
TPT Topps Tiles | 152.4x | 88.9% | UK£80.6m |
KGF Kingfisher | 15x | 13.5% | UK£5.2b |
HFD Halfords Group | 10.7x | 13.9% | UK£309.0m |
VIC Victorian Plumbing Group | 30x | 36.2% | UK£363.2m |
Price-To-Earnings vs Peers: VIC is good value based on its Price-To-Earnings Ratio (30x) compared to the peer average (47.5x).
Price to Earnings Ratio vs Industry
How does VIC's PE Ratio compare vs other companies in the GB Specialty Retail Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
WRKS TheWorks.co.uk | 2.3x | n/a | US$18.63m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: VIC is expensive based on its Price-To-Earnings Ratio (30x) compared to the UK Specialty Retail industry average (17x).
Price to Earnings Ratio vs Fair Ratio
What is VIC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 30x |
| Fair PE Ratio | 18.5x |
Price-To-Earnings vs Fair Ratio: VIC is expensive based on its Price-To-Earnings Ratio (30x) compared to the estimated Fair Price-To-Earnings Ratio (18.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | UK£1.12 | UK£1.20 +7.2% | 5.6% | UK£1.32 | UK£1.10 | n/a | 6 |
| Nov ’25 | UK£1.12 | UK£1.20 +7.2% | 5.6% | UK£1.32 | UK£1.10 | n/a | 6 |
| Oct ’25 | UK£1.05 | UK£1.17 +11.4% | 7.3% | UK£1.32 | UK£1.05 | n/a | 6 |
| Sep ’25 | UK£1.01 | UK£1.17 +16.4% | 7.3% | UK£1.32 | UK£1.05 | n/a | 6 |
| Aug ’25 | UK£0.95 | UK£1.17 +23.2% | 7.3% | UK£1.32 | UK£1.05 | n/a | 6 |
| Jul ’25 | UK£0.92 | UK£1.17 +26.9% | 7.3% | UK£1.32 | UK£1.05 | n/a | 6 |
| Jun ’25 | UK£0.95 | UK£1.17 +23.2% | 7.3% | UK£1.32 | UK£1.05 | n/a | 6 |
| May ’25 | UK£0.76 | UK£1.10 +43.3% | 11.8% | UK£1.32 | UK£0.95 | n/a | 6 |
| Apr ’25 | UK£0.79 | UK£1.10 +38.1% | 11.8% | UK£1.32 | UK£0.95 | n/a | 6 |
| Mar ’25 | UK£0.84 | UK£1.10 +29.6% | 11.8% | UK£1.32 | UK£0.95 | n/a | 6 |
| Feb ’25 | UK£0.88 | UK£1.10 +24.8% | 11.0% | UK£1.32 | UK£1.00 | n/a | 6 |
| Jan ’25 | UK£0.92 | UK£1.10 +20.6% | 11.0% | UK£1.32 | UK£1.00 | n/a | 6 |
| Dec ’24 | UK£0.89 | UK£1.10 +24.2% | 11.0% | UK£1.32 | UK£1.00 | n/a | 6 |
| Nov ’24 | UK£0.77 | UK£1.10 +44.2% | 11.0% | UK£1.32 | UK£1.00 | UK£1.12 | 6 |
| Oct ’24 | UK£0.88 | UK£1.10 +25.4% | 11.0% | UK£1.32 | UK£1.00 | UK£1.05 | 6 |
| Sep ’24 | UK£0.80 | UK£1.10 +37.9% | 11.0% | UK£1.32 | UK£1.00 | UK£1.01 | 6 |
| Aug ’24 | UK£0.80 | UK£1.10 +37.4% | 11.0% | UK£1.32 | UK£1.00 | UK£0.95 | 6 |
| Jul ’24 | UK£0.67 | UK£1.10 +65.9% | 11.0% | UK£1.32 | UK£1.00 | UK£0.92 | 6 |
| Jun ’24 | UK£0.80 | UK£1.10 +37.2% | 12.0% | UK£1.32 | UK£1.00 | UK£0.95 | 5 |
| May ’24 | UK£0.73 | UK£1.02 +40.3% | 9.1% | UK£1.20 | UK£0.92 | UK£0.76 | 5 |
| Apr ’24 | UK£0.79 | UK£1.02 +29.1% | 9.1% | UK£1.20 | UK£0.92 | UK£0.79 | 5 |
| Mar ’24 | UK£0.84 | UK£0.98 +17.1% | 13.3% | UK£1.20 | UK£0.80 | UK£0.84 | 5 |
| Feb ’24 | UK£0.90 | UK£0.87 -3.3% | 11.3% | UK£1.00 | UK£0.75 | UK£0.88 | 4 |
| Jan ’24 | UK£0.77 | UK£0.87 +12.7% | 11.3% | UK£1.00 | UK£0.75 | UK£0.92 | 4 |
| Dec ’23 | UK£0.58 | UK£0.72 +22.8% | 17.0% | UK£0.92 | UK£0.60 | UK£0.89 | 4 |
| Nov ’23 | UK£0.55 | UK£0.72 +30.0% | 17.0% | UK£0.92 | UK£0.60 | UK£0.77 | 4 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Inchcape
UK£3.1b
Operates as an automotive distributor and retailer.
INCH
UK£7.70
7D
3.1%
1Y
15.9%
Ultimate Products
UK£104.1m
Supplies branded household products in the United Kingdom, Germany, Rest of Europe, and internationally.
ULTPL
UK£1.25
7D
-2.7%
1Y
-18.4%
Frasers Group
UK£3.2b
Frasers Group Plc, together with its subsidiaries, retails sports and leisure clothing, footwear, homeware, furniture, sports equipment and bicycles, accessories, and apparel through department stores, shops, and online in the United Kingdom, Europe, the United States, Asia, Oceania, and internationally.
FRASL
UK£7.51
7D
-0.1%
1Y
-13.3%