ONEOK, Inc.

LSE:0KCI Stock Report

Market Cap: US$58.5b

ONEOK Valuation

Is 0KCI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0KCI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0KCI ($99.82) is trading below our estimate of fair value ($154.28)

Significantly Below Fair Value: 0KCI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0KCI?

Key metric: As 0KCI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0KCI. This is calculated by dividing 0KCI's market cap by their current earnings.
What is 0KCI's PE Ratio?
PE Ratio20.9x
EarningsUS$2.80b
Market CapUS$58.47b

Price to Earnings Ratio vs Peers

How does 0KCI's PE Ratio compare to its peers?

The above table shows the PE ratio for 0KCI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.3x
BP. BP
27.4x29.4%UK£59.3b
SHEL Shell
12x4.9%UK£148.8b
KMI Kinder Morgan
23.6x8.2%US$58.3b
ET Energy Transfer
14.1x11.3%US$62.6b
0KCI ONEOK
20.9x13.5%US$58.5b

Price-To-Earnings vs Peers: 0KCI is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the peer average (19.3x).

Price to Earnings Ratio vs Industry

How does 0KCI's PE Ratio compare vs other companies in the GB Oil and Gas Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ROSN Rosneft Oil
1.5xn/aUS$21.03b
INDI Indus Gas
0.8xn/aUS$16.98m
No more companies available in this PE range
0KCI 20.9xIndustry Avg. 9.1xNo. of Companies4PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0KCI is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the UK Oil and Gas industry average (9.1x).

Price to Earnings Ratio vs Fair Ratio

What is 0KCI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0KCI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.9x
Fair PE Ratio20.6x

Price-To-Earnings vs Fair Ratio: 0KCI is expensive based on its Price-To-Earnings Ratio (20.9x) compared to the estimated Fair Price-To-Earnings Ratio (20.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0KCI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$99.82
US$110.65
+10.9%
12.2%US$147.00US$89.00n/a16
Dec ’25US$113.60
US$107.96
-5.0%
12.7%US$147.00US$89.00n/a16
Nov ’25US$93.26
US$100.67
+7.9%
7.4%US$112.00US$85.00n/a17
Oct ’25US$92.25
US$94.15
+2.1%
9.4%US$112.00US$81.00n/a16
Sep ’25US$91.64
US$90.45
-1.3%
8.0%US$103.00US$81.00n/a16
Aug ’25US$81.62
US$85.85
+5.2%
6.0%US$93.00US$73.00n/a18
Jul ’25US$81.67
US$84.73
+3.8%
6.4%US$93.00US$73.00n/a18
Jun ’25US$80.20
US$84.40
+5.2%
5.9%US$93.00US$73.00n/a18
May ’25US$77.14
US$83.06
+7.7%
5.8%US$90.00US$70.00n/a20
Apr ’25US$80.39
US$80.71
+0.4%
7.0%US$88.00US$62.00n/a20
Mar ’25US$75.05
US$77.73
+3.6%
8.4%US$87.00US$62.00n/a20
Feb ’25US$68.36
US$76.49
+11.9%
8.0%US$86.00US$62.00n/a19
Jan ’25US$70.27
US$74.77
+6.4%
7.8%US$85.00US$62.00n/a20
Dec ’24US$69.74
US$73.65
+5.6%
6.9%US$80.00US$62.00US$113.6019
Nov ’24US$65.13
US$72.81
+11.8%
7.4%US$80.00US$62.00US$93.2619
Oct ’24US$63.32
US$71.67
+13.2%
7.3%US$81.00US$62.00US$92.2518
Sep ’24US$65.34
US$71.22
+9.0%
7.6%US$80.00US$61.00US$91.6418
Aug ’24US$66.10
US$70.67
+6.9%
7.1%US$80.00US$61.00US$81.6218
Jul ’24US$61.98
US$70.18
+13.2%
8.0%US$80.00US$57.00US$81.6717
Jun ’24US$57.18
US$70.35
+23.0%
8.6%US$81.00US$57.00US$80.2017
May ’24US$65.56
US$72.33
+10.3%
8.3%US$82.00US$61.00US$77.1418
Apr ’24US$62.91
US$72.11
+14.6%
8.0%US$81.00US$61.00US$80.3919
Mar ’24US$66.17
US$71.70
+8.4%
8.6%US$81.00US$58.00US$75.0520
Feb ’24US$68.17
US$71.42
+4.8%
9.1%US$81.00US$58.00US$68.3619
Jan ’24US$65.61
US$68.11
+3.8%
8.6%US$79.00US$58.00US$70.2719
Dec ’23US$67.47
US$67.33
-0.2%
8.5%US$80.00US$58.00US$69.7418

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 12:34
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

ONEOK, Inc. is covered by 43 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
William SeleskyArgus Research Company
Ethan BellamyBaird
Ishan MajumdarBaptista Research