Ratos AB (publ)

BATS-CHIXE:RATOAS Stock Report

Market Cap: SEK 11.2b

Ratos Valuation

Is RATOAS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RATOAS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RATOAS (SEK36.28) is trading below our estimate of fair value (SEK45.94)

Significantly Below Fair Value: RATOAS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RATOAS?

Key metric: As RATOAS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RATOAS. This is calculated by dividing RATOAS's market cap by their current earnings.
What is RATOAS's PE Ratio?
PE Ratio9x
EarningsSEK 1.22b
Market CapSEK 11.16b

Price to Earnings Ratio vs Peers

How does RATOAS's PE Ratio compare to its peers?

The above table shows the PE ratio for RATOAS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.4x
XPS XPS Pensions Group
12.3x-14.5%UK£756.5m
BPCR BioPharma Credit
9.6xn/aUS$1.1b
FSG Foresight Group Holdings
18.3x27.9%UK£482.9m
POLN Pollen Street Group
9.4x3.1%UK£436.1m
RATOAS Ratos
9x5.7%SEK 11.2b

Price-To-Earnings vs Peers: RATOAS is good value based on its Price-To-Earnings Ratio (9x) compared to the peer average (12.6x).


Price to Earnings Ratio vs Industry

How does RATOAS's PE Ratio compare vs other companies in the GB Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PNIX Phoenix Digital Assets
1.2xn/aUS$35.28m
IX. i(x) Net Zero
0.1xn/aUS$8.94m
APQ APQ Global
0.4xn/aUS$5.78m
MAFL Mineral & Financial Investments
1.9xn/aUS$4.94m
No more companies available in this PE range
No. of Companies18PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RATOAS is good value based on its Price-To-Earnings Ratio (9x) compared to the UK Capital Markets industry average (15.2x).


Price to Earnings Ratio vs Fair Ratio

What is RATOAS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RATOAS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate RATOAS's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies