Ratos Future Growth

Future criteria checks 2/6

Ratos is forecast to grow earnings and revenue by 5.7% and 3.6% per annum respectively. EPS is expected to grow by 5.6% per annum. Return on equity is forecast to be 9.9% in 3 years.

Key information

5.7%

Earnings growth rate

5.6%

EPS growth rate

Capital Markets earnings growth	18.8%
Revenue growth rate	3.6%
Future return on equity	9.9%
Analyst coverage	Low
Last updated	15 Feb 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BATS-CHIXE:RATOAS - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	37,030	1,360	N/A	N/A	1
12/31/2025	36,727	1,346	N/A	N/A	2
12/31/2024	34,065	919	N/A	N/A	1
12/31/2023	33,748	1,218	4,044	4,275	N/A
9/30/2023	33,983	708	3,601	3,889	N/A
6/30/2023	33,053	723	3,374	3,764	N/A
3/31/2023	31,472	735	2,352	2,793	N/A
12/31/2022	29,875	548	1,026	1,431	N/A
9/30/2022	27,434	891	1,251	1,645	N/A
3/31/2022	24,339	708	1,052	1,458	N/A
12/31/2021	22,551	922	1,029	1,448	N/A
9/30/2021	21,640	484	1,430	1,939	N/A
6/30/2021	21,138	604	1,778	2,333	N/A
3/31/2021	20,668	557	1,956	2,553	N/A
12/31/2020	20,941	424	2,537	3,201	N/A
9/30/2020	18,529	139	2,574	3,153	N/A
6/30/2020	19,656	549	2,289	2,500	N/A
3/31/2020	20,486	404	2,047	2,208	N/A
12/31/2019	21,286	426	1,789	1,909	N/A
9/30/2019	24,774	54	1,516	1,664	N/A
6/30/2019	24,203	-490	894	1,363	N/A
3/31/2019	23,719	-411	508	1,016	N/A
12/31/2018	23,125	-448	222	732	N/A
9/30/2018	22,618	-342	747	1,315	N/A
6/30/2018	22,537	340	734	1,335	N/A
3/31/2018	22,409	185	560	1,141	N/A
12/31/2017	23,059	229	721	1,299	N/A
9/30/2017	24,296	2,116	N/A	1,358	N/A
6/30/2017	25,257	-253	N/A	1,769	N/A
3/31/2017	24,884	-637	N/A	1,115	N/A
12/31/2016	25,228	-572	N/A	1,451	N/A
9/30/2016	25,097	-2,493	N/A	1,324	N/A
6/30/2016	24,338	72	N/A	1,661	N/A
3/31/2016	24,182	398	N/A	1,335	N/A
12/31/2015	24,480	413	N/A	1,252	N/A
9/30/2015	24,679	965	N/A	1,387	N/A
6/30/2015	26,278	1,359	N/A	1,241	N/A
3/31/2015	27,479	1,059	N/A	1,543	N/A
12/31/2014	28,166	1,026	N/A	1,058	N/A
9/30/2014	29,401	932	N/A	1,038	N/A
6/30/2014	29,030	-192	N/A	1,831	N/A
3/31/2014	27,513	-185	N/A	1,166	N/A
12/31/2013	26,084	680	N/A	1,132	N/A
9/30/2013	24,928	574	N/A	1,200	N/A
6/30/2013	24,334	1,424	N/A	812	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RATOAS's forecast earnings growth (5.7% per year) is above the savings rate (1.6%).

Earnings vs Market: RATOAS's earnings (5.7% per year) are forecast to grow slower than the UK market (12.2% per year).

High Growth Earnings: RATOAS's earnings are forecast to grow, but not significantly.

Revenue vs Market: RATOAS's revenue (3.6% per year) is forecast to grow faster than the UK market (3.3% per year).

High Growth Revenue: RATOAS's revenue (3.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RATOAS's Return on Equity is forecast to be low in 3 years time (9.9%).