Ratos Past Earnings Performance

Past criteria checks 4/6

Ratos has been growing earnings at an average annual rate of 43.2%, while the Capital Markets industry saw earnings growing at 15.3% annually. Revenues have been growing at an average rate of 9.5% per year. Ratos's return on equity is 13.9%, and it has net margins of 3.6%.

Key information

43.2%

Earnings growth rate

42.9%

EPS growth rate

Capital Markets Industry Growth	16.3%
Revenue growth rate	9.5%
Return on equity	13.9%
Net Margin	3.6%
Next Earnings Update	29 Apr 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Ratos makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

BATS-CHIXE:RATOAS Revenue, expenses and earnings (SEK Millions)
Date	Revenue	Earnings	G+A Expenses
31 Dec 23	33,748	1,218	11,656
30 Sep 23	33,983	708	11,385
30 Jun 23	33,053	723	10,685
31 Mar 23	31,472	735	9,794
31 Dec 22	29,875	548	9,024
30 Sep 22	27,434	891	8,212
31 Mar 22	24,339	708	7,254
31 Dec 21	22,551	922	6,696
30 Sep 21	21,640	484	6,377
30 Jun 21	21,138	604	6,167
31 Mar 21	20,668	557	5,996
31 Dec 20	20,941	424	6,009
30 Sep 20	18,529	139	4,445
30 Jun 20	19,656	549	5,155
31 Mar 20	20,486	404	5,834
31 Dec 19	21,286	426	6,464
30 Sep 19	24,774	54	8,823
30 Jun 19	24,203	-490	8,977
31 Mar 19	23,719	-411	9,781
31 Dec 18	23,125	-448	9,123
30 Sep 18	22,618	-342	9,237
30 Jun 18	22,537	340	8,456
31 Mar 18	22,409	185	6,936
31 Dec 17	23,059	229	7,023
30 Sep 17	24,296	2,116	7,294
30 Jun 17	25,257	-253	7,509
31 Mar 17	24,884	-637	7,687
31 Dec 16	25,228	-572	7,797
30 Sep 16	25,097	-2,493	7,588
30 Jun 16	24,338	72	7,473
31 Mar 16	24,182	398	7,487
31 Dec 15	24,480	413	7,533
30 Sep 15	24,679	965	7,715
30 Jun 15	26,278	1,359	8,230
31 Mar 15	27,479	1,059	8,648
31 Dec 14	28,166	1,026	9,011
30 Sep 14	29,401	932	9,388
30 Jun 14	29,030	-192	9,276
31 Mar 14	27,513	-185	9,059
31 Dec 13	26,084	680	8,890
30 Sep 13	24,928	574	8,685
30 Jun 13	24,334	1,424	8,666

Quality Earnings: RATOAS has a large one-off gain of SEK953.0M impacting its last 12 months of financial results to 31st December, 2023.

Growing Profit Margin: RATOAS's current net profit margins (3.6%) are higher than last year (1.8%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: RATOAS has become profitable over the past 5 years, growing earnings by 43.2% per year.

Accelerating Growth: RATOAS's earnings growth over the past year (122.3%) exceeds its 5-year average (43.2% per year).

Earnings vs Industry: RATOAS earnings growth over the past year (122.3%) exceeded the Capital Markets industry -9%.

Return on Equity

High ROE: RATOAS's Return on Equity (13.9%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/04/17 19:54
End of Day Share Price	2024/01/19 00:00
Earnings	2023/12/31
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ratos AB (publ) is covered by 11 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Adonis Catic	ABG Sundal Collier
Fredrik Skoglund	Carnegie Investment Bank AB
Sophie Larsén	Danske Bank