AB Electrolux Valuation

Q: What is the Fair Price of ELUXBS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ELUXBS (SEK94.25) is trading below our estimate of [[fair value]] (SEK282.31)

Is ELUXBS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ELUXBS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ELUXBS (SEK94.25) is trading below our estimate of fair value (SEK282.31)

Significantly Below Fair Value: ELUXBS is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ELUXBS?

Key metric: As ELUXBS is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ELUXBS. This is calculated by dividing ELUXBS's market cap by their current revenue.
What is ELUXBS's PS Ratio?
PS Ratio	0.2x
Sales	SEK 133.82b
Market Cap	SEK 24.42b

ELUXBS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	66x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does ELUXBS's PS Ratio compare to its peers?

The above table shows the PS ratio for ELUXBS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1x
SRAD Stelrad Group	0.6x	4.3%	UK£175.7m
VTY Vistry Group	0.6x	8.8%	UK£2.2b
BWY Bellway	1.2x	9.7%	UK£2.8b
BKG Berkeley Group Holdings	1.6x	-1.6%	UK£4.0b
ELUXBS AB Electrolux	0.2x	2.6%	SEK 24.4b

Price-To-Sales vs Peers: ELUXBS is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (1x).

Price to Sales Ratio vs Industry

How does ELUXBS's PS Ratio compare vs other companies in the GB Consumer Durables Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
VCP Victoria	0.05x	1.3%	US$82.36m
NTBR Northern Bear	0.1x	5.8%	US$9.60m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: ELUXBS is good value based on its Price-To-Sales Ratio (0.2x) compared to the UK Consumer Durables industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is ELUXBS's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ELUXBS PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate ELUXBS's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ELUXBS forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	SEK 94.25	SEK 112.33 +19.2%	16.5%	SEK 140.00	SEK 80.00	n/a	9
Dec ’25	SEK 81.03	SEK 110.67 +36.6%	17.2%	SEK 140.00	SEK 80.00	n/a	9
Nov ’25	SEK 90.69	SEK 112.33 +23.9%	18.0%	SEK 140.00	SEK 80.00	n/a	9
Oct ’25	SEK 98.31	SEK 112.44 +14.4%	17.2%	SEK 140.00	SEK 87.00	n/a	9
Sep ’25	SEK 97.34	SEK 111.78 +14.8%	17.9%	SEK 140.00	SEK 83.00	n/a	9
Aug ’25	n/a	SEK 111.78 0%	17.9%	SEK 140.00	SEK 83.00	n/a	9
Jul ’25	SEK 90.81	SEK 114.78 +26.4%	18.5%	SEK 140.00	SEK 80.00	n/a	9
Jun ’25	n/a	SEK 114.78 0%	18.5%	SEK 140.00	SEK 80.00	n/a	9
May ’25	SEK 95.06	SEK 114.78 +20.7%	18.5%	SEK 140.00	SEK 80.00	n/a	9
Apr ’25	n/a	SEK 114.22 0%	24.4%	SEK 165.00	SEK 76.00	n/a	9
Mar ’25	SEK 86.44	SEK 114.22 +32.1%	24.4%	SEK 165.00	SEK 76.00	n/a	9
Feb ’25	n/a	SEK 125.73 0%	23.6%	SEK 180.00	SEK 85.00	n/a	11
Jan ’25	n/a	SEK 131.40 0%	20.7%	SEK 180.00	SEK 90.00	n/a	10
Dec ’24	n/a	SEK 130.50 0%	21.8%	SEK 180.00	SEK 85.00	SEK 81.03	10
Nov ’24	n/a	SEK 136.50 0%	17.9%	SEK 180.00	SEK 96.00	SEK 90.69	10
Oct ’24	n/a	SEK 150.90 0%	16.2%	SEK 190.00	SEK 113.00	SEK 98.31	10
Sep ’24	n/a	SEK 153.55 0%	17.7%	SEK 190.00	SEK 110.00	SEK 97.34	11
Aug ’24	SEK 128.30	SEK 155.36 +21.1%	18.2%	SEK 190.00	SEK 110.00	n/a	11
Jul ’24	SEK 145.75	SEK 162.00 +11.1%	19.8%	SEK 207.00	SEK 100.00	SEK 90.81	11
Jun ’24	SEK 152.30	SEK 162.00 +6.4%	19.8%	SEK 207.00	SEK 100.00	n/a	11
May ’24	SEK 132.90	SEK 157.91 +18.8%	21.5%	SEK 207.00	SEK 100.00	SEK 95.06	11
Apr ’24	SEK 118.06	SEK 152.45 +29.1%	20.6%	SEK 207.00	SEK 100.00	n/a	11
Mar ’24	SEK 131.72	SEK 149.70 +13.7%	21.2%	SEK 207.00	SEK 100.00	SEK 86.44	10
Feb ’24	n/a	SEK 163.10 0%	17.6%	SEK 207.00	SEK 110.00	n/a	10
Jan ’24	n/a	SEK 155.60 0%	19.8%	SEK 207.00	SEK 110.00	n/a	10
Dec ’23	SEK 151.04	SEK 155.60 +3.0%	19.8%	SEK 207.00	SEK 110.00	n/a	10

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 19:56
End of Day Share Price	2024/12/16 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

AB Electrolux (publ) is covered by 42 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Olof Cederholm	ABG Sundal Collier
Hélène Coumes	AlphaValue
David Vos	Barclays